Baheal Pharmaceutical: 2025 Semi-annual Report
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 Semi-Annual Report Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 Semi-Annual Report
August 2025
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Section 1 Important Tips, Table of Contents and Definitions
The company's board of directors, board of supervisors and directors, supervisors and senior managers guarantee that the contents of the semi-annual report are true, accurate and complete, and that there are no false records, misleading statements or major omissions, and bear individual and joint legal liability.
Fu Gang, the person in charge of the company, Li Zhen, the person in charge of accounting work, and Liu Feng, the person in charge of the accounting department (accounting supervisor), declare that they guarantee the authenticity, accuracy and completeness of the financial report in this semi-annual report.
All directors have attended the board meeting to review this semi-annual report.
If there are forward-looking statements such as future plans in this report, they do not constitute the company's substantive commitment to investors. Investors and related parties should maintain adequate risk awareness and understand the differences between plans, forecasts and commitments.
During its operations, the company faces concentration risks in brand operation business, drug quality risks, policy risks, risks of intensified market competition, etc. For details, please see "10. Risks faced by the company and countermeasures" in "Section 3 Management Discussion and Analysis" of this report. Investors are kindly requested to pay attention and be aware of investment risks.
The company plans not to distribute cash dividends, give away bonus shares, or convert public reserve funds into share capital.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Directory
Section 1 Important Tips, Table of Contents and Definitions .................................. 2
Section 2 Company Profile and Main Financial Indicators .................................. 6
Section 3 Management Discussion and Analysis ........................................ 9
Section 4 Corporate Governance, Environment and Society .................................. 27
Section 5 Important Matters ........................................................ 28
Section 6 Changes in Shares and Shareholders ........................................ 43
Section 7 Bond-Related Information .................................................. 49
Section 8 Financial Report ............................................................. 52
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Document directory for reference
(1) Financial statements signed and stamped by the person in charge of the company, the person in charge of accounting work, and the person in charge of the accounting department (accounting supervisor);
(2) The original copies of all company documents and announcements publicly disclosed during the reporting period;
(3) Other relevant documents.
The above documents for inspection are available at: Securities Department of the Company.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Definition
Interpretation item refers to the interpretation content
Company, Baiyang Pharmaceutical refers to Qingdao Baiyang Pharmaceutical Co., Ltd.
Controlling shareholder, Baheal Group refers to Baheal Pharmaceutical Group Co., Ltd.
Baiyang Zhihe refers to Beijing Baiyang Zhihe Medical Achievements Transformation Service Co., Ltd.
Baiyang Pharmaceutical refers to Shanghai Baiyang Pharmaceutical Co., Ltd.
China Securities Regulatory Commission refers to China Securities Regulatory Commission
"Company Law" means "Company Law of the People's Republic of China"
“Securities Law” refers to the “Securities Law of the People’s Republic of China”
The reporting period and current period refer to January to June 2025
The same period last year and the previous period refer to January to June 2024
Shareholders’ meeting refers to the shareholders’ meeting of Qingdao Baiyang Pharmaceutical Co., Ltd.
Board of Directors refers to the Board of Directors of Qingdao Baiyang Pharmaceutical Co., Ltd.
Board of Supervisors refers to the Board of Supervisors of Qingdao Baiyang Pharmaceutical Co., Ltd.
"Qingdao Baiyang Pharmaceutical Co., Ltd.'s Initial Public Offering of Stocks and Prospectus" refers to
Prospectus for Listing on GEM"
Prescription drugs can only be prepared and purchased with a prescription from a licensed physician or licensed assistant physician.
Medicines to buy and use
Prescription drug retail, also known as the OTX model, allows patients to
Borrow a prescription to buy the required prescription drugs at retail channels
Drugs selected by experts and believed to be safe for patients to purchase and use by themselves after long-term clinical practice. Such drugs are approved by the country as OTC and over-the-counter drugs.
It is approved that consumers do not need a doctor’s prescription and can make their own judgment and use according to the drug instructions, and it is safe and effective.
Drug manufacturers issue one-time invoices to distribution companies, and distribution companies use a two-invoice system.
Medical institution issues one-time invoice
The drug manufacturer directly sells to the company's distributor, and then the distributor restores the two-invoice business. It refers to the sales to the hospital, the manufacturer pays the brand service fee to the company, and the company simulates the brand service fee income as product sales revenue and cost. Direct to Patients, that is, the pharmaceutical company directly authorizes its products to the pharmacy to act as a distribution agent. After receiving the hospital prescription, the patient can buy drugs in the pharmacy and receive professional medication guidance.
Business-to-Customer refers to B2C sales by companies directly to consumers.
Commercial retail model for selling products and services
Yuan, RMB 10,000, and RMB 100 million refer to RMB yuan, RMB 10,000, and RMB 100 million
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Section 2 Company Profile and Main Financial Indicators
1. Company Profile
Stock abbreviation: Baiyang Pharmaceutical Stock Code 301015 Stock Exchange Shenzhen Stock Exchange
The Chinese name of the company: Qingdao Baiyang Pharmaceutical Co., Ltd.
Company’s Chinese abbreviation (if any) Baheal Pharmaceuticals
The company’s foreign name (if any) Qingdao Baheal Medical INC.
The abbreviation of the company’s foreign name (such as
Baheal Medical
Yes)
The legal representative of the company Fu Gang
2. Contact person and contact information
Secretary of the Board of Directors Name of Securities Affairs Representative Li Zhen Liu Nina
No. 1, No. 88 Tongbai Road, Shibei District, Qingdao City, Shandong Province No. 1, No. 88 Tongbai Road, Shibei District, Qingdao City, Shandong Province Contact address
Floor Tel: 0532-66756688 0532-66756688 Fax: 0532-67773768 0532-67773768 Email [email protected] [email protected]
3. Other situations
- Company contact information
Whether the company's registered address, company office address and its postal code, company website, e-mail address, etc. have changed during the reporting period □Applicable Not applicable
The company's registered address, company office address and its postal code, company website, e-mail address, etc. did not change during the reporting period. For details, please refer to the 2024 annual report.
- Information disclosure and preparation location
Whether the location of information disclosure and preparation changes during the reporting period
□Applicable Not applicable
The name and URL of the stock exchange website and media where the company discloses its semi-annual report. The company's semi-annual report preparation location did not change during the reporting period. For details, please refer to the 2024 annual report.
- Registration changes
Whether the registration status has changed during the reporting period
□Applicable Not applicable
The company's registration status did not change during the reporting period. For details, please refer to the 2024 annual report.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
4. Main accounting data and financial indicators
Whether the company needs to retroactively adjust or restate previous years’ accounting data
□Yes No
This reporting period Same period last year This reporting period Increase or decrease in operating income (yuan) compared with the same period last year 3,751,291,789.24 3,991,559,961.77 -6.02% Net profit attributable to shareholders of listed companies
163,135,677.61 402,629,193.14 -59.48% profit (yuan)
Deductions attributable to shareholders of listed companies
Net profit from non-recurring gains and losses 177,374,302.56 370,758,786.33 -52.16% (yuan)
Net cash flow from operating activities
391,764,657.40 471,622,531.68 -16.93% (yuan)
Basic earnings per share (yuan/share) 0.31 0.77 -59.74% Diluted earnings per share (yuan/share) 0.31 0.74 -58.11% Weighted average return on equity 7.07% 13.51% -6.44%
End of the reporting period End of the previous year Increase or decrease in total assets at the end of the reporting period compared with the end of the previous year (yuan) 7,159,889,636.92 7,112,584,251.13 0.67% Net assets attributable to shareholders of listed companies
2,169,932,617.41 2,374,910,404.59 -8.63% output (yuan)
Whether the company's share capital has changed from the end of the reporting period to the date of disclosure of the semi-annual report due to the issuance of new shares, additional issuance, rights issue, equity incentive exercise, repurchase, etc., and whether the amount of owner's equity has been affected
Yes □No
Preferred stock dividends paid 0.00 Perpetual bond interest paid (yuan) 0.00 Fully diluted earnings per share calculated using the latest share capital (yuan/share) 0.3104
5. Differences in accounting data under domestic and foreign accounting standards
- Differences in net profit and net assets in financial reports disclosed in accordance with both international accounting standards and Chinese accounting standards
□Applicable Not applicable
During the reporting period, there was no difference between the net profit and net assets in the financial reports disclosed in accordance with international accounting standards and Chinese accounting standards.
- Differences in net profit and net assets in financial reports disclosed in accordance with both foreign accounting standards and Chinese accounting standards
□Applicable Not applicable
During the reporting period, there was no difference between the net profit and net assets in the financial reports disclosed in accordance with foreign accounting standards and Chinese accounting standards.
6. Non-recurring profit and loss items and amounts
Applicable □Not applicable
Unit: Yuan
Item Amount Description
Profit and loss from disposal of non-current assets (including provision 624,174.46
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Offset portion of asset impairment provision)
Government subsidies included in current profits and losses (related to the company’s regular
Mainly for the investment promotion incentives received by subsidiaries to support their regular business operations and are closely related to national policies.
19,334,398.98 special funds to support and promote social and economic development, production regulations, enjoyment according to determined standards, and benefit to the company
Except for government subsidies that have a lasting impact on financial gains and losses due to high-quality development policies in the pharmaceutical and pharmaceutical industry)
Except for effective transactions related to the company’s normal business operations,
In addition to futures hedging business, non-financial enterprises hold financial
Mainly due to changes in the fair value of Zhongkang Holdings' stocks and Huahao Zhongtian Pharmaceutical's assets and financial liabilities -25,267,059.97 Gains and losses from changes in fair value of stocks and the disposal of financial assets and financial liabilities
profit and loss
Charges levied on non-financial enterprises included in current profits and losses
1,122,027.77Fund occupation fee
Other non-operating income other than the above items and
-5,729,897.84 Mainly expenses for donations
Other profit and loss items that meet the definition of non-recurring profits and losses
437,698.92 items
Less: Impact on income tax -1,812,430.84 Impact on minority shareholders' equity (after tax) 6,572,398.11 Total -14,238,624.95 Details of other profit and loss items that meet the definition of non-recurring gains and losses:
□Applicable Not applicable
The company has no other specific circumstances of profit and loss items that meet the definition of non-recurring profits and losses.
Explanation on defining the non-recurring profit and loss items listed in the "Explanatory Announcement No. 1 on Information Disclosure of Companies that Offer Securities to the Public - Non-recurring Profit and Loss" as recurring profit and loss items
□Applicable Not applicable
The company does not define the non-recurring profit and loss items listed in the "Explanatory Announcement No. 1 on Information Disclosure of Companies that Offer Securities to the Public - Non-recurring Profit and Loss" as recurring profit and loss items.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Section 3 Management Discussion and Analysis
1. The main business of the company during the reporting period
(1) Industry conditions of the company
As an important pillar industry of the national economy, the pharmaceutical industry has long shouldered the multiple tasks of ensuring people's livelihood, promoting technological innovation, and driving industrial upgrading. In the first half of 2025, my country's pharmaceutical industry has developed steadily driven by multiple factors such as policy deepening, technological innovation and capital empowerment. The continued deepening of medical insurance cost control and volume-based procurement policies have accelerated the reshaping of the industry structure.
At the beginning of 2025, the General Office of the State Council comprehensively deepened the reform of the review and approval system for drugs and medical devices, significantly shortened the review and approval cycle through systemic reforms, and accelerated innovation in the pharmaceutical industry. In the first half of 2025, the National Medical Products Administration approved 43 innovative drugs, a year-on-year increase of 59% and close to the total in 2024. At the same time, the 2025 national medical insurance policy reform will focus on "guaranteing the basics, promoting innovation, and improving efficiency", focusing on optimizing the access and payment mechanism for innovative drugs, giving priority to innovative drugs with significant clinical value into the medical insurance payment system, synchronously optimizing centralized procurement rules, balancing price competition and quality assurance, avoiding the "low price only" orientation, and guiding enterprises to focus on value competition.
From a market perspective, driven by the acceleration of population aging, deepening of policy reforms and technological innovation breakthroughs, the industry has shown strong development resilience. According to data from Guangkai Chief Industry Research Institute, China's pharmaceutical market size has reached 3.39 trillion yuan in 2024, with an average annual compound growth rate of approximately 5.5% from 2018 to 2023. The market size is expected to exceed 3.5 trillion yuan in 2025. This sustained growth trend fully demonstrates the vigorous endogenous power of China's pharmaceutical industry. With the rapid development of cutting-edge fields such as biotechnology, the industry is accelerating the strategic transformation from "imitation and following" to "parallel and leading" and even "original innovation", and the level of specialization and international competitiveness have been significantly improved. As the bubble in the Biotech industry clears and asset prices return to rationality, the company is seizing the window of strategic opportunities to accelerate the layout of its innovative pipeline and promote the transformation and upgrading from a "commercial platform" to an "innovative pharmaceutical company".
(2) Corporate strategic innovation and upgrading
2025 coincides with the company entering its third decade of development and a new starting point. The company's first ten years were brand-driven. Relying on a professional brand management system, the company successfully incubated leading brands in categories such as Diqiao, Fuzhenghuayu, and Mite through in-depth insights into patient needs and clinical scenarios, and accumulated professional and efficient brand operation capabilities and a nationwide marketing network. The second decade was platform-driven. The company built a commercialization platform and reached cooperation with many leading domestic and foreign pharmaceutical companies to create a "brand highway" to help make high-quality products accessible and release brand value. As the company is about to usher in its third decade, the company has launched an ecological innovation strategy, continues to promote the two-wheel drive of "investment incubation + commercialization", focuses on First-in-Class and the transformation of source innovation results, and invests in innovative projects that can truly optimize clinical scenarios.
In 2024, the company strategically acquired Baheal Pharmaceutical, extending the industrial chain to the production end, building a R&D and production platform for Chinese and Western medicines, using industrialization capabilities to empower the innovation and transformation of pharmaceutical sources, accelerating the application of medical innovation results in clinical practice, and injecting strong impetus into the company's long-term development. In the field of modern traditional Chinese medicine R&D and production, based on the concepts of diagnosable disease, controllable quality, and proven efficacy, Baheal Pharmaceutical has built a complete industrial chain of modern traditional Chinese medicine from medicinal planting, processing, extraction to finished preparations and commercialization, and has created a modern compound traditional Chinese medicine production platform that meets international standards. Its core product, Fuzheng Huayu Tablets (capsules), is a national medical insurance and essential drug variety. It is also the only Chinese patent medicine approved by the FDA in the field of liver disease that has completed Phase II clinical trials in the United States, and occupies a leading position in the field of anti-liver fibrosis. In the field of chemical drug R&D and production, the company focuses on high-barrier high-end formulation technologies such as the R&D and production of osmotic pump controlled-release dosage forms. Qingdao Baiyang Pharmaceutical Co., Ltd. has passed the cGMP on-site inspection of the US FDA with "zero defects" many times, and multiple products have been produced on the same line in China and the United States, with the same reimbursement and sales. In 2024, the first new anti-tuberculosis drug NTB-3119M tablets held by Qingdao Baiyang Pharmaceutical Co., Ltd. has successfully obtained drug clinical trial approval and is currently conducting Phase I clinical research.
In the field of innovative layout, the company has continuously increased the introduction of innovative products in recent years. In the field of innovative devices, the company invested in Zap Medical System, Ltd., the parent company of ZAP Surgical Systems, Inc., a global leader in radiotherapy technology. Not only did it become a shareholder of Zap Medical System, Ltd., it also obtained the commercialization rights in China for ZAP Surgical Systems, Inc.'s core product, the ZAP-X Mars Socket radiosurgery robot, and promoted the establishment of a global production base for radiotherapy equipment in China. In the field of innovative drugs, the company has obtained the commercialization rights in mainland China for Utidelon, a new generation of microtubule inhibitor chemotherapy drug from Beijing Huahao Zhongtian Biopharmaceutical Co., Ltd. In addition, the company has also locked in the commercialization rights in mainland China of Technetium [99mTc] Hydrazyl Nicotinamide Polyethylene Glycol Bicyclic RGD Peptide Injection (referred to as "99mTc-3PRGD2"), China's first independently developed innovative nuclear medicine drug, as well as the commercialization rights in mainland China of RAB001, a world-first (First-in-Class) innovative drug for the treatment of osteonecrosis from Zhongshan Lebo Ruichen Biopharmaceutical Co., Ltd.
In the third decade of development, adhering to the corporate mission of "optimizing medical scenarios through technological innovation", the company firmly promotes the strategic goals of "brand, innovation, and internationalization". Relying on our deep commercial accumulation, we are accelerating the construction of a development model driven by technological innovation: on the one hand, we continue to strengthen the market position of our core brands and build a solid foundation for development; on the other hand, we promote the introduction of innovative products into clinical practice and efficient transformation of our reserve pipeline through strategic innovation investments. Despite new product introduction and innovation investment
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
In the short term, the company will face pressure to invest resources, but as innovative results gradually enter clinical application, the company will achieve dual breakthroughs in medical scenario optimization and commercial value creation, creating greater value for patients and society.
(3) The company’s main business
As an innovative brand commercialization platform, the company's core business focuses on product development, manufacturing and commercial operations of medical innovation results. In order to promote the company's sustainable and high-quality development, under the guidance of its innovative development strategy, the company has firmly promoted its transformation and upgrading into an innovative pharmaceutical company.
Brand operation business is the core business of the company. It is not only the foundation of the company, but also the moat that ensures the company's steady development. It is also a powerful engine that drives the company's future value growth. Since its establishment, the company has always implemented an omni-channel commercial operation strategy: in OTC On the retail side, we have set an industry example with benchmark-level market performance. The company's flagship brand Diqiao has continuously consolidated its leadership position through category innovation and marketing innovation, ranking first in imported calcium. In recent years, it has launched a number of new liquid calcium products such as small yellow strips and small vermicelli, which have quickly captured the minds of consumers. At the same time, the company's emerging brand Newtsuma has won market recognition with the professional quality of medical-grade protein supplements, entered a period of rapid growth, and became the number one brand of imported pure whey protein sales. In the hospital channel, the success of core products such as Fuzhenghuayu and Mite has verified the company's professional academic promotion capabilities. Taking Fuzheng Huayu as an example, relying on complete evidence-based medical evidence and significant efficacy, and with the continuous promotion of the "dual-antibody concept" of hepatitis B anti-viral and anti-fibrosis, Fuzheng Huayu products have always maintained a leading market share. With the continuous deepening of the "dual-antibody" concept, it is expected to open up a broader market space. As a company that specializes in marketing, the company keenly seizes the opportunities of every era - in the face of Generation Z and the wave of digitalization, the company actively deploys emerging online channels, forming a comprehensive layout on traditional e-commerce platforms such as Taobao, JD.com, and Pinduoduo, as well as interest-based e-commerce platforms such as Xiaohongshu and Douyin, and even instant e-commerce platforms such as Meituan, to promote continued brand growth.
While consolidating its own brand operations, the company is also accelerating the introduction of innovative products with high added value to create a second growth curve. Based on long-term accumulation of industrial resources, the company has formed a forward-looking layout in fields such as tumors and bone health. In the field of brain tumors, a new generation of microtubule inhibitor chemotherapy drug, Eutideron, has established a differentiated clinical advantage in the treatment of brain metastases from HER2-negative breast cancer by virtue of its unique blood-brain barrier penetration ability; precision radiotherapy equipment for brain tumors - ZAP-X The Mars Ark radiosurgery robot has made a breakthrough in solving the pain points of edema caused by surgical treatment of brain tumors and the inability of drugs to pass through the blood-brain barrier, and has overcome the global problem of precise treatment of brain metastases. It has been approved for marketing in 24 countries and regions around the world, and has now participated in the "China Intracranial Metastases Collaborative Group" to promote the standardized diagnosis and treatment of brain metastases in my country. In terms of cooperation on innovative drugs for oncology and bone health, the company has obtained the commercialization rights in mainland China for 99mTc-3PRGD2, China’s first independently developed innovative nuclear medicine drug, which is also the world’s first for SPECT. Imaging broad-spectrum tumor imaging drugs have now entered the priority review channel for marketing applications; in the field of bone health, the company has obtained the rights to commercialize RAB001, a world-first (First-in-Class) innovative drug for the treatment of osteonecrosis from Zhongshan Lebo Ruichen Biopharmaceutical Co., Ltd. in mainland China. This product is currently undergoing Phase II clinical research.
Under the guidance of the innovative development strategy, the company has always been oriented towards optimizing medical scenarios, focusing on unmet clinical needs, and through the "investment incubation + commercialization" operating model, continues to build an innovative pharmaceutical and device product pipeline with clinical differentiation and market potential, injecting a steady stream of power into the company's performance growth and high-quality sustainable development.
R&D progress of major cooperation projects during the reporting period (January 1, 2025 to June 30, 2025)
IND approved Ⅰ Ⅱ Ⅲ Progress during the reporting period Drug name/code number Target/mechanism Preclinical research NDA approval Phase Phase Phase Launched Gileontide-99mTc-
NDA accepted for αvβ3 broad-spectrum tumor-specific imaging, such as lung cancer, breast cancer
3PRGD2
Phase II clinical trial of RAB001 bone modulator for the treatment of osteonecrosis and osteoporosis
Baiyang Pharmaceutical-NTB-
Phase I clinical trial of DprE1 in the treatment of refractory tuberculosis
3119M
Gilentan-99mTc-HP- Screens patients with HER2-positive tumors and guides treatment
IND approved for HER2
Ark2 therapy
Gilentan-99mTc- Broad spectrum tumor imaging diagnosis, such as
Preclinical research FAPI
POFAP liver and bowel cancer
Progress during the marketing reporting period Product name/code name Target/mechanism Type testing Clinical research
Submit application for registration Gilentai - SPECT/CT - Tumor Imaging Diagnosis
(4) Company operations during the reporting period
During the reporting period, the brand operation of the company's core business segment maintained steady growth. The main brands were in the growth stage and had formed a brand matrix, and the growth momentum continued to increase. The wholesale distribution business segment continued to be compressed. The company actively responded to the dual adjustments of weak market demand and policy regulation, from the traditional wholesale distribution business to the regional brand industry.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
The business has been optimized and upgraded, and the quality of operations has been steadily improved; the retail business segment has remained stable. In response to industry changes, the company firmly promotes its innovation and transformation strategy, and develops and upgrades from an innovative brand commercialization platform to an innovative pharmaceutical company.
From January to June 2025, the company achieved operating income of 3.751 billion yuan; if the two-invoice business is restored, the company achieved operating income of 4.374 billion yuan. The company achieved a net profit of 163 million yuan attributable to shareholders of listed companies, and a net profit of 177 million yuan after deducting non-recurring gains and losses attributable to shareholders of listed companies. The company further focuses on the commercialization of innovative drugs and high-value devices, and continues to increase resource investment in the fields of oncology and radiotherapy.
- Brand operation business
During the reporting period, the company's core business, brand operation business, achieved operating income of 2.716 billion yuan, a year-on-year increase of 1.36%, of which operating income in the second quarter was 1.421 billion yuan, an increase of 9.75% from the first quarter. If calculated after restoring the two-invoice business, the brand operation business achieved operating income of 3.339 billion yuan during the reporting period, a year-on-year increase of 14.91%, of which operating income in the second quarter was 1.736 billion yuan, maintaining a good growth trend. The gross profit margin of the brand operation business was 47.34%, the gross profit amount reached 1.286 billion yuan, and the gross profit accounted for 93.99%, which is the company's main source of profit.
The company's core brand Diqiao series achieved operating income of 905 million yuan. If the two-invoice business is restored, the operating income would be 950 million yuan. As the company's core brand, Diqiao will continue to focus on the field of calcium supplementation in 2025, continue to consolidate its market position as a "global calcium supplement expert", and continue to strengthen product life cycle management and digital marketing capabilities. With its ultimate pursuit of product quality and deep insight into consumer demand, in terms of product innovation, Diqiao continues to innovate in categories according to the calcium supplement needs of different groups. In the first half of the year, Diqiao launched the small vermicelli liquid calcium health product product to meet the personalized calcium supplement needs of women in offline retail drugstore shopping scenarios. At this point, Diqiao has achieved a comprehensive layout of different dosage forms from chewable tablets, granules, swallowable tablets to liquid calcium bars. In terms of brand building, Diqiao continues to deliver product value, enhance user awareness, and consolidate its leading position in the brand industry through cross-border cooperation with celebrities, and a series of brand education and academic activities such as the "China Children's Height Promotion Program" and the obstetric critical and severe case exchange competition project with the China Children and Teenagers' Foundation. With consistent professional accumulation and continuous innovation capabilities, Diqiao has ranked first in the imported calcium market for 9 consecutive years.
Hailu achieved operating income of 376 million yuan, a year-on-year increase of 14.86%. The company actively cooperates with upstream manufacturers and actively promotes the brand promotion of Hailu in the retail market as "gentle eye protection, frequent drops of Hailu" through promotional activities such as CCTV advertisements, escalator advertisements, O2O marketing publicity, and store clerks' science publicity. Targeting different groups and scenarios such as students, young people, and the elderly, we actively disseminate knowledge about healthy eyesight and strengthen the position of the Hailu brand. Through precise retail layout and digital marketing capabilities, the company protects the healthy and lasting growth of the Nau Lu brand.
Fuzheng Huayu achieved operating income of 371 million yuan, a year-on-year increase of 37.42%. As the "No. 1 brand in the anti-hepatic fibrosis category", Fuzheng Huayu has always insisted on "using evidence to demonstrate the power of traditional Chinese medicine" and continues to promote the "dual-antibody" concept of anti-viral and anti-fibrosis combined therapy for hepatitis B. At the same time, it continues to accumulate clinical evidence by conducting various clinical studies and establish brand differentiation advantages. In the first half of 2025, relying on the clear evidence-based evidence of strengthening the body and removing blood stasis, the company joined hands with experts and academic organizations in the field of liver disease to carry out a series of academic activities to strengthen doctors' understanding and clinical practice of "dual-antibody" treatment, and actively improve the understanding of standard diagnosis and treatment of liver cirrhosis in grassroots hospitals. Through the above series of actions, the influence and brand value of Fuzheng Huayu products have been effectively enhanced, and the leading position in the anti-fiber field has been stabilized. At present, anti-fibrosis treatment accounts for only 7% of anti-viral treatment in hepatitis B treatment. With the continuous deepening of the "double-antibody" concept in clinical application, there is a broad market space for strengthening the body and removing blood stasis.
The NutSuma series products achieved operating income of 78 million yuan, a year-on-year increase of 34.83%. In the first half of 2025, the NutSuma brand maintained rapid growth, and the company continued to consolidate the brand positioning of NutShuMa as the "leader in imported pure whey". In the hospital channel, the company participates in large-scale national academic conferences to increase brand exposure, insists on carrying out professional academic promotions such as department meetings, and promotes the improvement of nutritional concepts of front-line clinicians and the popularization of nutritional diagnosis and treatment. In online channels, through intensive cultivation and scenario-based content marketing, Newtsuma's sales scale has continued to expand, brand membership assets have continued to accumulate, and the volume has grown steadily. At the same time, the company continues to enrich its product matrix, and will officially launch Nutsuma Probiotic Isolated Whey Protein Powder in June 2025 to better meet the supplementary needs of different groups of people for high-quality protein.
At the same time, the company is actively promoting the clinical introduction of Utideron and Zap-X Mars Ark products, laying the foundation for subsequent market development. Utilideron officially launched its promotion work in January 2025. It has now covered more than 500 hospitals across the country, conducted more than 30 researcher-initiated studies, and has published multiple research results in top academic journals (such as JAMA Oncology) and domestic and foreign academic conferences (ASCO, ESMO, CSCO, etc.).
Judging from the overall operating results, Baheal Pharmaceutical has achieved remarkable results in optimizing its product structure. The proportion of revenue from exclusive patented products continues to increase. The rapid growth of high-margin products has led to an improvement in the overall gross profit margin. The company continues to strengthen the construction of its marketing system by establishing a professional promotion team and carrying out a large number of academic activities.
- Wholesale distribution business
During the reporting period, the company's wholesale distribution business achieved operating income of 833 million yuan, a year-on-year decrease of 24.73%. The main reason was that the company focused on its core brand operation business and reduced the scale of its wholesale distribution business.
- Retail business
During the reporting period, the company's retail business achieved operating income of 191 million yuan, a year-on-year increase of 0.08%.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(5) The company’s main business model
The company has established a complete organizational structure and has systems for research and development, production, procurement, and sales. The company's main operating income comes from the commercialization of medical and health products. Our main business models are as follows:
- Investment incubation model
Based on insights into clinical scenarios and judgments on scientific research trends, on the one hand, the company selects high-quality innovative projects through market-based mechanisms and locks in intellectual property rights or commercialization rights with strategic investments. On the other hand, the company promotes the incubation of medical innovation results by working together with national-level scientific research institutions. Both parties give full play to their respective advantages in scientific research innovation, industrial incubation and market promotion, form a strong synergy, and produce medical innovation results with significant impact.
- Production mode
The company has a modern production platform for traditional Chinese medicine and high-end sustained and controlled release preparations, and adheres to the core concept of "quality first". The company's chemical drug production base has passed the FDA's cGMP certification with "zero defects" many times, and is fully aligned with the FDA's full life cycle management regulations. Equipped with world-leading production equipment and standardized workshops to ensure that drugs meet global registration standards and end-clinical needs. The company's traditional Chinese medicine production base adheres to the modern traditional Chinese medicine R&D and production concept of "diagnosable diseases, controllable quality, and proven efficacy" and in accordance with FDA quality control standards to establish a modern digital compound production workshop for traditional Chinese medicine facing the international market. The company has a professional quality control team and has established a GMP management system covering raw material procurement, production process, product release, warehousing and logistics.
- Procurement model
The company has a dedicated procurement department, which is fully responsible for the procurement of goods and materials required for the company's R&D, production, and operations. Based on the company's business development strategy and sales operation plan, the procurement department formulates scientific and reasonable procurement portfolio strategies, prepares procurement plans, and implements procurement on time to improve procurement efficiency and quality while reducing procurement costs. At the same time, the company has established stable cooperative relationships with suppliers by improving the "Supplier Management System", "Supply Chain Risk Response Mechanism" and other systems, using the digital procurement and sales linkage system, and adopting diversified communication mechanisms and preventive measures to provide a strong guarantee for the company's sustainable development.
- Sales model
The company adheres to the concept of "optimizing medical scenarios through technological innovation" and is committed to providing better medical and health products and services to the whole society. Promote products into clinical application scenarios with high operational efficiency, compliant promotion system, and professional academic research.
The company has built an omni-channel marketing network covering hospital terminals, retail pharmacies, e-commerce platforms, etc., relying on professional and sound marketing teams such as the marketing department, sales department, and medical department to form a marketing closed loop of "academic drive + digital empowerment". Through professional academic promotion, precise patient education, rich marketing activities, and digital promotion tools, we achieve rapid product market penetration and brand building. In terms of sales channels, the company attaches great importance to cooperation with mainstream business partners, chain pharmacies, and online platforms. By examining the partners' local and industry popularity, influence, terminal coverage capabilities, payment collection capabilities and other factors, the company uses a hierarchical management system and dynamic assessment mechanism to sign strategic supply agreements to ensure efficient channel operations and controllable risks.
2. Analysis of core competitiveness
- Clinical insight and innovation trend research and judgment capabilities
Relying on the founding team's profound medical background and rich clinical experience, the company has built a unique pharmaceutical industry insight system. The company has established a market research team since its establishment, and continues to conduct in-depth research on various sub-sectors of the pharmaceutical industry through cooperation with the clinical team. At the same time, the company has established cooperation with scientific research institutions and clinical institutions to build a three-in-one project evaluation mechanism of "scientific research-clinical-market". Based on three major systematic evaluation models (optimization of medical scenarios, height of technical barriers, and business synergy), the company has completed the screening of nearly a thousand products and projects and established an efficient project value discovery system. This screening capability, which combines medical professional insights and rigorous verification processes, has become the company's core competitive advantage in continuing to obtain high-quality products and innovative pipelines.
- Professional brand commercialization capabilities
Based on many years of brand operation experience, the company has built a brand management system based on category research. Through a mature brand management model, clear category segmentation and precise brand positioning, it creates a brand that is rooted in the minds of consumers. At the same time, the company follows life cycle rules and allocates element resources according to the different life cycles of each product. And through the digital system, we can achieve precise marketing navigation, optimize operational strategies, improve operational efficiency, achieve rapid introduction of products and release value, and ensure maximum resource input and output. Currently, the company has formed a multi-brand matrix in four major categories: OTC and general health, OTX and other prescription drugs, oncology and other critical care drugs, and high-end medical devices, and its products in related fields are also increasing.
- Complete ecological organization construction
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Most of the company's management team come from large professional pharmaceutical companies, have many years of experience, and have unique insights into the current situation and future of the pharmaceutical industry. The company has established a professional commercial operation team: the first is the innovative drug team, which focuses on the brand marketing of serious diseases such as tumors, and uses professional academic promotion of innovative drugs to promote the introduction of products into clinical scenarios and provides disease treatment solutions; the second is the brand drug team, which focuses on the brand marketing of brand products, chronic diseases and common diseases such as digestive and metabolic diseases; the third is the innovative retail team, which focuses on online e-commerce, Douyin, Xiaohongshu and O2O and other new channels for brand marketing; in addition, the company also has an innovative equipment team that focuses on the clinical introduction of large-scale radiotherapy equipment, medical imaging equipment and other equipment products. Professional practitioners enable the company to leverage its strengths in various fields and lay a solid foundation for the company's innovative development.
3. Main business analysis
Overview
Please refer to the relevant content of "1. Main businesses engaged in by the company during the reporting period".
Year-on-year changes in major financial data
Unit: Yuan
This reporting period The same period last year Year-on-year increase or decrease Reasons for changes
Operating income 3,751,291,789.24 3,991,559,961.77 -6.02%
Operating costs 2,383,156,639.69 2,586,119,493.94 -7.85%
Selling expenses 807,361,915.86 656,726,781.55 22.94%
Management expenses 141,441,987.15 117,995,749.13 19.87%
The main reason is that the company reported financial expenses 49,512,783.07 29,825,666.94 66.01% The increase in long-term and short-term borrowings corresponds to the increase in interest expenses
Mainly due to the decrease in the company's total profit during the reporting period corresponding to the decrease in income tax expenses for the period and income tax expenses 48,563,366.61 138,519,620.58 -64.94%
Increase in deductible temporary differences and decrease in deferred income tax expense
Mainly due to the company’s investment in research and development during the reporting period 17,916,778.63 11,859,847.53 51.07% The increase in test and laboratory processing fees for development projects
Cash generated from operating activities
391,764,657.40 471,622,531.68 -16.93%
Net flow
The main reason is that the company’s new investment in Baiyang Pharmaceutical Industry in Mentougou District, Beijing during the reporting period was cash capital fund (limited partnership) -280,703,130.38 -165,873,245.44 -69.23%
Net flow and investment from Langfang Linkong Baiyang Huixin Equity Investment Fund Partnership (Limited Partnership)
The main reason is the cash generated by the company's current financing activities due to supplementary operating activities during the reporting period.
477,324,481.28 346,377,790.61 37.80% Cash flow and payment net flow from the acquisition of Baiyang
The borrowings obtained from banks for pharmaceutical equity transfer funds increased net cash and cash equivalents.
585,177,325.13 652,768,379.88 -10.35%
increase
There are significant changes in the company's profit composition or profit sources during the reporting period
□Applicable Not applicable
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
There were no major changes in the company's profit composition or profit sources during the reporting period.
Products or services accounting for more than 10%
Applicable □Not applicable
Unit: Yuan Operating income compared to the previous year Operating cost compared to the previous year Gross profit margin compared to the previous year’s operating income Operating cost Gross profit margin
Increase/decrease in the same period of the year Increase/decrease in the same period of the year Increase/decrease in the same period of the year by business model
2,716,167,01 1,430,310,84
Brand operation business 47.34% 1.36% 2.07% -0.37%
1.66 4.70
Among them: Diqiao series 904,965,810. 305,306,968.
66.26% -14.22% -12.87% -0.52% Column 80 22
833,214,699. 765,904,970.
Wholesale distribution business 8.08% -24.73% -23.35% -1.65%
26 27
By region
1,108,099,18 835,002,497.
Shandong Province 24.65% -20.11% -21.83% 1.66% 8.04 83
373,457,744. 248,228,244.
North China 33.53% -9.40% -2.29% -4.84%
21 18
East China (except Shandong 693,742,665. 411,203,789.
40.73% 5.62% -2.45% 4.91%Outside the province) 56 94
369,874,812. 222,318,164.
South China 39.89% -9.81% -5.99% -2.45%
71 23
4. Analysis of non-main business
□Applicable Not applicable
5. Analysis of assets and liabilities
- Major changes in asset composition
Unit: Yuan End of the reporting period End of the previous year
Major changes mean increase or decrease in the proportion of total assets to total assets
Amount Amount Ming
Proportion Proportion
Monetary funds 1,875,026,690.92 26.19% 1,467,403,220.46 20.63% 5.56%
Accounts receivable 1,625,961,253.32 22.71% 1,884,537,311.49 26.50% -3.79%
Contract assets 0.00% 0.00% 0.00%
Inventory 786,936,914.52 10.99% 927,753,115.69 13.04% -2.05%
Investment real estate 1,278,452.50 0.02% 1,327,708.18 0.02% 0.00%
Long-term equity investment 834,538,762.04 11.66% 727,624,417.04 10.23% 1.43%
Fixed assets 536,241,043.55 7.49% 535,910,126.42 7.53% -0.04%
Construction in progress 173,533,188.17 2.42% 152,262,124.97 2.14% 0.28%
Right-of-use assets 120,412,302.55 1.68% 122,481,520.03 1.72% -0.04%
The main reason is short-term borrowings 1,796,581,678.79 25.09% 1,098,574,415.39 15.45% 9.64% Company reporting period
Due to supplementary flow, the full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Funds borrowed from banks increase contract liabilities 92,259,987.62 1.29% 118,522,639.79 1.67% -0.38%
The main reason is that the company used long-term borrowings to pay for the acquisition of Baheal Pharmaceutical during the reporting period 495,422,848.84 6.92% 357,772,882.84 5.03% 1.89%
Equity transfer progress payment obtained merger and acquisition loan from bank
Lease liabilities 105,196,496.08 1.47% 102,562,856.59 1.44% 0.03%
The main reason is transactional financing. The company’s reporting period 119,388,157.31 1.67% 44,989,893.93 0.63% 1.04%
The main reason for the new investment in financial products is that the company's receivables held at the end of the reporting period were reclassified into fair value financing 119,480,805.05 1.67% 215,387,955.19 3.03% -1.36%
The amount of bank acceptance bills with changes included in other comprehensive income decreased compared with the same period last year.
The main reason is the company’s prepayments during the reporting period 277,434,287.59 3.87% 211,416,570.55 2.97% 0.90% Prepayments for newly purchased medical devices
The main reason is that the company received other receivables from Qingdao Bai during the reporting period 36,789,569.91 0.51% 161,577,496.67 2.27% -1.76%
The main reason for the current accounts of Yangshenghui Medical Equipment Co., Ltd. is the deductible deferred income tax temporary difference at the end of the company’s reporting period 84,139,079.93 1.18% 58,098,495.88 0.82% 0.36%
The main reason for the increase in deferred income tax assets corresponding to the increase in recoverable losses in production was the company's other non-current assets during the reporting period.
4,146,315.01 0.06% 8,099,278.04 0.11% -0.05% Prepaid long-term assets
The main reason for the decrease in property purchase price compared with the beginning of the period was that the company used bank acceptance notes payable during the reporting period 95,719,281.35 1.34% 397,938,509.16 5.59% -4.25%
Decrease in payments made by bills
Other payables 294,337,980.37 4.11% 560,404,147.45 7.88% -3.77% Mainly due to the full text of the 2025 semi-annual report of Qingdao Baiyang Pharmaceutical Co., Ltd.
During the reporting period, the company paid the equity transfer payment for the acquisition of Baiyang Pharmaceutical according to the progress. The main reason was that the company's estimated liabilities with Zhilan Yushu during the reporting period were 0.00% 5,000,000.00 0.07% -0.07%. The main reason for the transfer of litigation funds from (Beijing) Technology Co., Ltd. was that the company's deferred income tax liability was offset at the end of the period 6,629,311.62 0.09% 18,387,469.29 0.26% -0.17%
The deferred income tax liabilities after the debt decreased compared with the beginning of the period
- Major overseas assets
Applicable □Not applicable
overseas assets
Protect assets. Is there any asset that accounts for the company’s net worth?
Reasons for formation Asset size Location Operation model Safety income status Contents of significant impairments Ratio of assets
Control measures High risk
Baiyang Health
Designator
Industrial International 101,225.3 12,677.96
members, strengthen
Trading Co., Ltd. Investment and establishment RMB 10,000 Hong Kong Independent operation RMB 10,000 41.44% No
management etc.
The company's stock currency
formula
right
Baiyang Group Designator
22,651.98
Co., Ltd. members, strengthening 8.8581 million
Investment and establishment RMB 10,000 Hong Kong Independent operation 9.27% No
(HK)’s stock management, etc. RMB
coins
right form
Newt Shuma Designated
10,480.1
International health workers, strengthening -2.2419 million
Equity acquisition RMB 10,000 Hong Kong Independent operation 4.29% No
Co., Ltd. Management etc. Yuan RMB
coins
equity formula
Designator
Nutrasumm 4,285.47
Members, strengthening -670,200
Equity acquisition of a, Inc. RMB 10,000 US Independent operation 1.75% No
Management, etc. RMB
Equity Coin
formula
ZAP Designator
37,034.55
MEDICAL member, strengthen -2,375.85
Equity investment RMB 10,000 Cayman Independent operation 15.16% No
SYSTEM management, etc. RMB 10,000
coins
LTD type
- Assets and liabilities measured at fair value
Applicable □Not applicable
Unit: Yuan
Fairly included in equity in this period Provision in this period Purchase in this period Sold in this period
Item Opening amount Other changes Accumulated impairment amount of change in value of closing amount Amount
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Profit and loss Fair value change
move
financial assets
transactional money
Financing assets -
44,989,89 230,000,0 130,000,0 119,388,1 (excluding derivatives 25,601,73
3.93 00.00 00.00 57.31 Financing 6.62
production)
Other non-streaming -
15,000,00 14,854,52 Dongfang Financing 145,470.4
0.00 9.53 produced 7
-
Accounts receivable 215,387,9 119,480,8
95,907,15
Financing 55.19 05.05 0.14
Financial assets 275,377,8 230,000,0 130,000,0 253,723,4
25,747,20 0.00 0.00 95,907,15
Subtotal 49.12 00.00 00.00 91.89 7.09 0.14
275,377,8 230,000,0 130,000,0 253,723,4 Total of the above 25,747,20 0.00 0.00 95,907,15
49.12 00.00 00.00 91.89
7.09 0.14
Financial liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Other changes
Changes in receivables financing: Changes in receivables financing held by the company at the end of the reporting period compared with the beginning of the period.
Whether there are any significant changes in the measurement attributes of the company's main assets during the reporting period
□Yes No
- Restrictions on asset rights as of the end of the reporting period
Item Book balance (yuan) Book value (yuan) Restricted type
Monetary funds
76,927,410.44 76,927,410.44 Bank acceptance bill deposit, guarantee deposit for issuance of letter of guarantee, and letter of credit deposit
Notes receivable 40,687,319.05 40,687,319.05 Endorsed, discounted but not due
Fixed assets 65,248,175.45 45,619,345.43 Loans and mortgages
Intangible assets 26,693,745.93 20,441,607.74 Loan mortgage
Accounts receivable 17,078.60 16,993.21 Loan pledge
Total 209,573,729.47 183,692,675.87
6. Investment status analysis
- Overall situation
Applicable □Not applicable
Investment amount during the reporting period (yuan) Investment amount during the same period last year (yuan) Change range
375,241,545.77 320,864,198.37 16.95%
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Major equity investments obtained during the reporting period
□Applicable Not applicable
- Major non-equity investments ongoing during the reporting period
□Applicable Not applicable
- Financial assets measured at fair value
Applicable □Not applicable
Unit: Yuan included in equity
Fair in this period
Cumulative disclosure of initial investment during the reporting period Cumulative investment during the reporting period
Asset category Change in value Other changes Closing amount Fund source cost Change in fair value Purchase amount Sold amount Income
Profit and loss
move
-
39,264,8 19,388,1 stocks 25,601,7 own funds 60.80 57.31 36.62
-
15,000,0 14,854,5 Fund 145,470. Own funds 00.00 29.53 -
215,387, 119,480, Others 95,907,1 Own funds 955.19 805.05 50.14
269,652, 153,723, total 25,747,2 0.00 0.00 0.00 0.00 95,907,1 -- 815.99 491.89
07.09 50.14
- Usage of raised funds
Applicable □Not applicable
(1) Overall use of raised funds
Applicable □Not applicable
Unit: Report in 10,000 yuan
End of term
Report Cumulative
Cumulative raised funds have not been changed in the current period. Changes in idle funds have not yet been used. Raised funds have been used for two years.
Securities Raising Use Raising Purpose Use Raising Raising Raising Funds Raising Purpose Above
Listing Fund Raising Ratio Raised Fund Year Method Net Amount Raised Fund Raising Date Total Fund Total (3) Fund Raising Fund Purpose (1) Total Fund Total Fund Raised Fund Amount = Total Fund Raised and Removal Total Fund Raised Ratio Amount (2) (2) Amount To Amount Example
/
(1)
2021 136.0
first time
2021 06 40,18 34,26 29,28 85.47 14.59 5,136 70,000
Public 0 0 5,000 5,000 Year Month 30 6.4 2.05 2.37 % .07 Yuan deposit issuance
put on
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
company
Recruit
funds
Special account
inside,
5,000
Ten thousand yuan
used for
temporarily
supplement
flow
capital
gold.
1,510
.87
Ten thousand yuan
store
Yu Gong
Xiangbu Siji
specific fundraising
Object 2023 Gold Specialist
2023 Issue Year 05 86,00 85,22 585.5 31,75 37.26 53,51 households 50,00
0 0 0.00%
Year can be transferred Month 05 0 1.15 4 2.58 % 0.87, 0 can be converted into public day 5.2
Corporate debt 100 million yuan
Voucher for
temporarily
supplement
flow
capital
gold.
126,1 119,4 585.5 61,03 51.08 58,64 55,00Total -- -- 0 5,000 4.18% --
86.4 83.2 4 4.95% 6.94 0
Description of the overall use of raised funds
- Fund raising through initial public offering of shares
From 2021 to 2024, the company has used a total of 292.8237 million yuan of raised funds, of which 272.6205 million yuan was used to supplement working capital, 20.1989 million yuan was used for the e-commerce operation center construction project (including interest), and the net interest income from the special account for raised funds after the e-commerce operation center construction project was completed was 4,315.62 yuan. Yuan is used to permanently replenish working capital; the company’s accumulated bank deposit interest, net of bank fees, etc., is 1.5614 million yuan.
From January to June 2025, the company did not use the funds raised from the initial public offering of stocks; the net amount of bank deposit interest received by the company minus bank fees, etc. was 2,500 yuan; as of June 30, 2025, the balance of the company's raised funds was 51,360,700 yuan.
- Raise funds by issuing convertible bonds to unspecified objects
In 2023-2024, the company has used a total of 311.6704 million yuan of raised funds, of which 64.4311 million yuan was used for the Baiyang cloud system upgrade project, 247.2115 million yuan was used to supplement working capital, and the net remaining interest income from the special account for supplementing working capital was 27,737.60 Yuan is used to permanently replenish working capital; the company’s accumulated bank deposit interest, net of bank fees, etc., is 414,200 yuan.
From January to June 2025, the company used raised funds of 5.8554 million yuan, all of which were used for the Baiyang cloud system upgrade project; the net amount of bank deposit interest received by the company, deducting bank fees, etc., was 8,800 yuan; as of June 30, 2025, the balance of the company's raised funds was 535.1087 million yuan.
(2) Project status of fund-raising commitments
Applicable □Not applicable
Unit: 10,000 yuan
Financing Securities Commitment Whether Raising Raising Adjustment This newspaper As of As of project This newspaper As of project Whether
Project
Project Listed Investment Changed Funds Funds Post-investment Reporting period Period-end Period-end Reached Reporting period Reported Reached Feasible
nature
Name Date Project Update Net Amount Commitment Total Capital Investment Cumulative Investment Scheduled Realization End of Period Estimated Properties
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Hechao project investment amount, investment progress, cumulative benefit, whether to raise funds (including total amount (1), amount (3), use state benefits to realize heavy investment, part (2) = significant change in status, direction change (2)/period benefit
more) (1)
Commitment to investment projects
2021 2021 Hyundai
First of the Year Logistics
30,3
Second Public 06 Distribution Production 5,00 Discomfort
Yes 20.4 0 - - - - - - Yes Development Month Center Construction 0 User Bank 30 Construction
Ticket Day Item
2021 2021 Electronics 2023
first year business year
Subcompany 06 Operation Operation 2,00 4,89 2,00 2,01 100. 05 1,38 3,68
No 0 Yes No Development Month Center Management 0 6.35 0 9.89 99% Month 8.39 6.11 Bank 30 Construction 31
Ticket Day Project Day
2021 2021
first year year
Supplement 27,2 27,2 27,2
Cigong 06 35,0 100. Discomfort Discomfort Discomfort Discomfort
Flow Supplementary flow No 62.0 62.0 0 62.4 No Development Month 00 00% Use Use Use Use
Funding 5 5 8
Stocks 30
ticket day
2023
year direction
2023 Baiyang
Not special
year brand
Definitely right
05 Operation Production 50,0 50,0 55,0 0.00 Discomfort Discomfort Discomfort Discomfort No 0 0 No
Month Center Construction 00 00 001 % Use Use Use Use OK
05 Construction
Convert
day items
company
bond
2023
year direction
2023 2025
Bu Te Baiyang
year year
Determined cloudification
05 Operation 10,5 10,5 10,5 585. 7,02 66.9 12 Discomfort Discomfort Discomfort System No No
Monthly Management 00 00 00 54 8.66 4% Monthly Use Use Can be upgraded with the line
05 31
Convert items
day day
company
bond
2023
year direction
2023
Not special
year
Definite pair Supplementary 24,7 24,7 24,7
05 25,5 100. Discomfort Discomfort Discomfort Discomfort Flow Replenish flow No 21.1 21.1 0 23.9 No
Month 00 01% Use Use Use Bank of Finance 5 5 2
Convert
day
company
bond
119, 156, 119, 61,0
- 1,38 3,68 Subtotal of committed investment projects -- 483. 216. 483. 34.9 -- -- -- -- 54 8.39 6.11
2 82 2 5
Investment direction of super-raised funds
Discomfort Discomfort Discomfort None None No No
use use use
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
119, 156, 119, 61,0
- 1,38 3,68
Total -- 483. 216. 483. 34.9 -- -- -- -- 54 8.39 6.11
2 82 2 5
The "Baiyang Brand Operation Center Construction Project" does not directly add new production equipment, and the project construction does not produce direct economic benefits.
The company held the 25th meeting of the third board of directors and the 21st meeting of the third board of supervisors on October 25, 2024, and reviewed and approved the "Proposal on Suspending the Implementation of Some Fund-raising Projects" and decided to suspend the implementation of the "Baheang Brand Operation Center Construction Project." Description of project based on market variation
ation, the company's development strategy and the implementation of the "Baheang Pharmaceutical Brand Commercialization Northern Logistics Base", the company's adjustment of the existing logistics system has not reached the plan.
City layout. In the past two years, the company has successively built business branches in Beijing, Langfang and other places, and continues to promote the company's multi-center development strategy. Based on this progress and estimate
As a result, the construction progress of Qingdao regional brand operation center has slowed down. In view of the changes in the urban layout of the company's existing logistics system, in order to avoid resource gains
Waste and duplication of investment, reduce enterprise production and operation costs, improve the efficiency of use of raised funds, safeguard the long-term interests of the company and shareholders, after review and reasons (including
After careful analysis, the company decided to postpone the implementation of the "Baheang Brand Operation Center Construction Project." For details, please refer to the company’s “Whether it has reached
(www.cninfo.com.cn) disclosed the "Announcement on the Suspended Implementation of Some Fund-raising Projects".
"Estimated benefits"
"Baiyang Cloud System Upgrade Project" is an information project and does not directly generate project income; however, this project will effectively improve the company's overall operation options.
improve operating capabilities and work efficiency, and reduce operating costs, thus indirectly improving the company's profitability.
The original meaning of "use"
The company held the 25th meeting of the third board of directors and the 21st meeting of the third board of supervisors on October 25, 2024, which were reviewed and approved (due to)
The company passed the "Proposal on the Extension of Some Fund-raising Projects" and decided to extend the time for the "Baiyang Cloud System Upgrade Project" to reach the scheduled usable state until December 31, 2025. For details, please refer to the "Announcement on the Delay of Some Fund-raising Projects" disclosed by the company on the cninfo.com (www.cninfo.com.cn).
Project feasibility The company's core business is brand operation business, and brand operation business revenue is the company's main source of profit. Wholesale distribution business is not the company's key development direction for major changes in the future. The brand operation industry has broad development prospects, and the company has competitive advantages such as leading brand operation capabilities. According to the situation of publicization, the company's change of "modern logistics distribution center construction project" is a prudent decision based on changes in factors such as the market environment and the company's business development needs. It is closely related to the company's development strategy and existing main business, and is conducive to the company's further improvement of profitability.
over-funded
Amount, purpose
Not applicable
and usage progress
situation
There is unauthorized modification
Change raised funds
Purpose, violation Not applicable
Taking up the raised funds
gold situation
Raise funds to invest
capital project implementation
Not applicable
Change of location
situation
Raise funds to invest
capital project implementation
Not applicable
way to adjust
situation
Applicable
Investment of raised funds As of April 20, 2023, the company has pre-invested in the raised investment project "Baiyang Cloud System Upgrade Project" with self-raised funds, totaling RMB 22,197,667.70 in advance. On June 20, 2023, the company held the eighth meeting of the third board of directors and the seventh meeting of the third board of supervisors. Investment and replacement reviewed and approved the "Proposal on the Use of Raised Funds to Replace Self-raised Funds for Early Investment Projects", and agreed that the company would use convertible bonds to raise RMB 22,197,667.70 yuan to replace self-raised funds for early investment projects. Lixin Accounting Firm (Special General Partnership) issued the "Special Assurance Report on the Replacement of Funds Raised by Qingdao Baiyang Pharmaceutical Co., Ltd." (Xin Huishi Bao Zi [2023] No. ZG11752). Applicable
On June 20, 2023, the company held the eighth meeting of the third board of directors and the seventh meeting of the third board of supervisors, and reviewed and approved the "Proposal on Using Part of Idle Raised Funds to Temporarily Supplement Working Capital" and agreed to use no more than RMB 600 million in idle raised funds to temporarily supplement working capital, including RMB 50 million from the company's initial public offering of stocks and the idle proceeds from the issuance of convertible bonds to unspecified objects.
The capital is 550 million yuan, and the period of use shall not exceed 12 months from the date of review and approval at the eighth meeting of the company’s third board of directors. Funding will be temporarily replenished until 2024
On June 18, the company has returned all 600 million yuan of idle raised funds used to temporarily supplement working capital to the company’s special account for raised funds to replenish working capital.
The period of use does not exceed 12 months.
situation
On July 5, 2024, the company held the 21st meeting of the third board of directors and the 18th meeting of the third board of supervisors, and reviewed and approved the "Proposal on Using Part of Idle Raised Funds to Temporarily Supplement Working Capital" and agreed to use no more than RMB 570 million of idle raised funds to temporarily supplement working capital, including RMB 5,000 of the company's initial public offering of stock funds. Ten thousand yuan and 520 million yuan of funds raised from the issuance of convertible bonds to unspecified objects, the use period shall not exceed 12 months from the date of review and approval at the 21st meeting of the third session of the board of directors of the company.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
As of July 2, 2025, the company has returned all 570 million yuan of idle raised funds used to temporarily supplement working capital to the company's special account for raised funds, and the use period does not exceed 12 months.
Applicable
Project implementation
In May 2023, after the "E-commerce Operation Center Construction Project" was completed, the special account for raised funds generated interest income of 4,315.62 yuan and used the current raised funds.
To permanently replenish working capital; in July 2023, after the completion of the "Supplementary working capital (convertible bond investment project)" project, the amount of the balance of the special account for the raised funds
Interest income of RMB 27,737.60 will be used to permanently replenish working capital; according to relevant rules, the above-mentioned use of surplus raised funds to permanently replenish working capital and the reasons
Capital matters do not need to be reviewed by the board of directors or shareholders' meeting.
As of June 30, 2025, the company's unused funds raised from the initial public offering were 51.3607 million yuan, of which 50 million yuan was used for unused funds.
To temporarily replenish working capital, the remaining 1.3607 million yuan is deposited in the company's special account for raised funds; the company's unused convertible bond raised funds are used for raising funds.
531.5087 million yuan, of which 520 million yuan was used to temporarily supplement working capital, and the remaining 15.1087 million yuan was deposited in the company's special account for raised funds.
within. The unused raised funds will continue to be used for investment project expenses in the future.
Raise funds to make
In use and disclosed
None
Problems
or other situations
Note: 1 RMB 50 million of which was changed from the company’s initial public offering investment project “Modern Logistics Distribution Center Construction Project” to be used for “Bayang Brand Operation Center Construction Project”
"Design project"
(3) Project changes with raised funds
Applicable □Not applicable
Unit: 10,000 yuan
After change Deadline after change Deadline Project reaches
Project Proposal The project in this report corresponds to the actual final investment and whether the planned investment in this report is achieved.
Financing item Raiser After change, the actual feasibility of the investment during the fundraising period, the original commitment, the cumulative investment progress, the usable period, and the expected realization
The project name of the project is raised. Input money. Whether to issue the project? Input amount (3)=(2) Benefits on status day
Total Amount Student Major
(2) )/(1) issue
(1) Changes in 2021 Baiyangpin Modern Things
First public announcement First public brand operation Logistics distribution
5,000 0 0 0.00% Not applicable 0 Not applicable No development bank Development bank Central construction Central construction
Stock Setup Project Setup Project
Total -- -- -- 5,000 0 0 -- -- 0 -- -- On January 7, 2022, the company held the 24th meeting of the second board of directors and the 16th meeting of the second board of supervisors, and held the first extraordinary shareholders meeting of 2022 on January 24, 2022. They reviewed and approved the "Proposal on Changing the Use of Funds Raised by Some Initial Public Offerings of Stocks" respectively, and agreed that the company would change the use of some funds raised by the initial public offering of stocks. According to market changes and the company's operating needs, in order to improve the efficiency of the use of raised funds, the company terminated the first change of reasons, decision-making procedures and information. The public issuance of stock investment project "Modern Logistics Distribution Center Construction Project" will no longer be implemented, and the balance of funds raised for the purpose of disclosure of the above items (divided into specific projects) of 50 million yuan (including accumulated bank interest income and deduction of handling fees, etc., the specific amount shall be based on the actual remaining amount of raised funds at the time of implementation) will be used for the new project "Baiyang Brand Operation Center Construction Project". The company's independent directors and board of supervisors all expressed agreement on the above-mentioned changes to the investment project, and the sponsor Dongxing Securities Co., Ltd. issued a special verification opinion. For details, please refer to the relevant announcements disclosed by the company on the Juchao Information Network (www.cninfo.com.cn).
The "Baiyang Brand Operation Center Construction Project" does not directly add new production equipment, and the project construction does not produce direct economic benefits. The company held the 25th meeting of the third board of directors and the 21st meeting of the third board of supervisors on October 25, 2024, and reviewed and approved the "Proposal on Suspending the Implementation of Some Fund-raising Projects" and decided to suspend the implementation of the "Baheang Brand Operation Center Construction Project." Based on market changes, the company's development strategy and the fact that "the commercialization of the Baheal Pharmaceutical brand in the northern logistics base has not reached the planned progress or the expected revenue location", the company adjusted the urban layout of the existing logistics system. In the past two years, the company has successively built business branches in Beijing, Langfang and other places (divided into specific projects), and continues to promote the company's multi-center development strategy. On this basis, the construction progress of Qingdao regional brand operation center has slowed down. In view of the changes in the urban layout of the company's existing logistics system, in order to avoid resource waste and duplication of investment, reduce corporate production and operation costs, improve the efficiency of the use of raised funds, and safeguard the long-term interests of the company and shareholders, after careful review, the company decided to postpone the implementation of the "Baheang Brand Operation Center Construction Project." For details, please refer to the "Announcement on the Suspension of the Implementation of Some Fund-raising Projects" disclosed by the company on the cninfo.com (www.cninfo.com.cn). The feasibility of the project after the change is seriously affected Not applicable
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Description of big changes
- Entrusted financial management, derivatives investment and entrusted loans
(1) Entrusted financial management situation
Applicable □Not applicable
Overview of entrusted financial management during the reporting period
Unit: 10,000 yuan of funds for entrusted financial management. Overdue funds that have not been recovered. Specific types of overdue financial management. Amount of entrusted financial management. Unexpired balance.
Source Amount Impaired amount Bank financial products Self-owned funds 23,000 10,000 0 0Total 23,000 10,000 0 0Details of high-risk entrusted financial products with significant individual amounts or low safety and poor liquidity
□Applicable Not applicable
The entrusted financial management is expected to be unable to recover the principal or there are other situations that may lead to impairment
□Applicable Not applicable
(2) Derivatives investment situation
□Applicable Not applicable
The company had no derivative investments during the reporting period.
(3) Entrusted loans
□Applicable Not applicable
The company had no entrusted loans during the reporting period.
7. Sale of major assets and equity
- Sale of major assets
□Applicable Not applicable
The company did not sell any major assets during the reporting period.
- Sale of major equity interests
□Applicable Not applicable
8. Analysis of major holding and participating companies
Applicable □Not applicable
Information about major subsidiaries and joint-stock companies that affect the company's net profit by more than 10%
Unit: yuan Company name Company type Main business Registered capital Total assets Net assets Operating income Operating profit Net profit Baiyang Health Subsidiaries Brand services 118.45 million 1,124,508 830,481,6 591,857,4 161,700,0 131,178,1
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Industrial international and cross-border e-commerce Hong Kong dollar,721.35 63.69 97.25 66.81 99.49 Trading Co., Ltd.
company (together
and)
Beijing Baiyang
Zhihe Medical Brand Services
50,000,00 388,213,9 253,864,7 279,093,6 98,450,26 74,255,28 Results transformation subsidiaries and marketing strategies
0.00 19.12 80.62 37.28 5.57 5.19 Limited service plan
company
Shanghai Baiyang
Pharmaceutical shares Pharmaceutical production 114,025,8 1,205,669 727,692,9 538,219,7 127,803,4 106,644,9
Subsidiaries
Co., Ltd. and sales 00.00,790.98 63.71 19.67 80.75 09.79 (consolidated)
ZAP
- MEDICAL Device production 135,000 US dollars 525,540,9 278,989,5 80,374,81
Joint-stock companies 99,349,68 134,324,4 SYSTEM and sales Yuan 12.78 52.49 0.81
9.11 65.47 LTD
Acquisition and disposal of subsidiaries during the reporting period
Applicable □Not applicable
Company name How to acquire and dispose of subsidiaries during the reporting period Impact on overall production operations and performance
Adjusted the company's equipment sales layout, and newly established the company Beijing Baixin Kangda Medical Equipment Co., Ltd.
No significant impact on performance
Adjust the company's drug sales layout and evaluate the company's performance Qingdao Baiyang Wanglian Pharmacy Co., Ltd. Cancel
no significant impact
Description of major holding and joint-stock companies
The operating performance of a single subsidiary of the company has not fluctuated significantly. For details, please refer to "Section 3 Management Discussion and Analysis" of this annual report.
9. Structured entities controlled by the company
□Applicable Not applicable
10. Risks faced by the company and countermeasures
- Concentration risk of brand operation business
Diqiao series products are one of the important brand products operated by the company and have an important impact on the company's brand operation business and overall performance. Once there are major changes in the market competition pattern of the Diqiao series products, major changes in consumer preferences, fluctuations in the production of the Diqiao series products, or other adverse factors that may affect the business of the Diqiao series products, it may lead to major fluctuations in the company's brand operation business, which in turn will affect the company's overall performance.
Risk response measures: In recent years, the number of brands operated by the company has grown significantly. The company will continue to deeply explore the needs of downstream consumers, give full play to the core competitiveness of the "brand highway", use the sales channels and customer resources accumulated over the years to attract upstream brand cooperation, continuously enrich the brand matrix operated by the company, and reduce the risk of concentration of brand operation business.
- Drug quality risks
Drug quality and safety involves all aspects of drug production, packaging, circulation, use, etc. Problems in any link may lead to drug safety problems. Although the company has established a strict quality management system in accordance with relevant requirements, it has full-process quality management measures from procurement, acceptance, storage, transportation to sales. However, since the company is not a pharmaceutical manufacturer, it cannot fully control the production quality of the products it operates. Although the company has stipulated in the relevant cooperation agreement that when product quality problems occur, the company can return all products with quality problems to the suppliers. However, once drug quality problems occur, it will still have a large negative impact on the company's business operations and market image, so the company faces drug quality risks.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Risk response measures: The company continues to thoroughly and strictly implement quality management measures to control drug quality throughout the entire process from procurement, acceptance, storage, transportation to sales, etc., making quality management the top priority; at the same time, it strictly assesses and screens cooperative suppliers, selects high-quality cooperative brands or products, and comprehensively prevents drug quality risks.
- Policy risks
The medical industry is significantly affected by regulatory policies. The implementation of relevant policies has an important impact on the development of the pharmaceutical industry and will lead to changes in the competition and interest patterns of the upstream and downstream industries. If national policies are unfavorable to the company's business operations, or the company cannot make timely business adjustments in accordance with relevant policies or adapt to new industry competition conditions, it will have an adverse impact on the company's operating performance.
Risk response measures: The company attaches great importance to policy changes, effectively captures policy dynamics, implements forward-looking layout and adjustments, and proactively responds to possible policy risks; at the same time, the company will continue to improve its operational management level, strengthen management team building, optimize internal business controls, management processes and operating mechanisms, continue to explore opportunities in areas related to its main business, and reduce operating risks caused by policy changes.
- Risks of intensifying market competition
With the reform of the pharmaceutical system, the division of labor in the pharmaceutical industry continues to be refined, and the role of brand operation business in the industry chain has become increasingly obvious. Industry manufacturers are paying more and more attention to the layout of brand operation business. Existing brand operating companies are constantly increasing investment in operations, and market competition is intensifying. At the same time, the company will also face competition from enterprises whose main businesses are wholesale and retail. Traditional pharmaceutical wholesale and retail companies have certain advantages in channel control and have a certain understanding of the business operation rules of different regional markets. This determines that pharmaceutical wholesale and retail companies can participate in the promotion and sales of pharmaceutical products. Although the core operating mechanisms and organizational structures of traditional pharmaceutical wholesale and retail companies focus on their core businesses, and the brand operation business of pharmaceutical products accounts for a relatively small proportion, it will still have a certain impact on the brand operation industry.
Risk response measures: The company will continue to focus on the development of its main business, deepen the cooperation model with existing customers, actively explore new customers and new markets, take effective measures to expand the brand matrix and sales network, increase the coverage of existing sales channels, improve the comprehensive service capabilities of brand operations, and continuously enhance its market competitiveness.
11. Registration form for reception of research, communication, interviews and other activities during the reporting period
Applicable □Not applicable
The main topic of discussion
Basic information of the survey: reception time, reception location, reception method, type of reception objects, reception objects, content and information provided.
condition index information
For details, see the company's participation in the company 2025
Chao Information Network Panorama Network "Investment Company in Qingdao District in 2024"
Level of investor relationship interaction Level of investors in listed companies and 2025
May 2025 Network platform online (com.cn) disclosed
"Taiwan" Others Online collective reception First quarter results
On the 12th, we exchanged information on May 2025 (https://ir and 2024) and company operations.
Investment.p5w.net (Month 12th) Performance briefing meeting Product status
investor relations activities
Record form》
12. Formulation and implementation of market value management system and valuation improvement plan
Whether the company has formulated a market value management system.
Yes □No
Whether the company has disclosed plans to increase its valuation.
□Yes No
In order to strengthen the company's market value management work, further standardize market value management behaviors, and safeguard the legitimate rights and interests of the company, investors and other stakeholders, the company formulated the "Market Value Management System" in accordance with relevant regulations and combined with the actual situation. This system was reviewed and approved at the 31st meeting of the company's third board of directors on April 22, 2025.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
13. Implementation of the “Double Improvement of Quality and Return” action plan
Has the company disclosed an announcement on the “Dual Improvement of Quality and Return” action plan?
Yes □No
In order to implement the guiding ideology of “activating the capital market and boosting investor confidence” proposed by the Political Bureau of the Central Committee and “vigorously improve the quality and investment value of listed companies, and take more effective and effective measures to stabilize the market and stabilize confidence” proposed by the Executive Meeting of the State Council, promote the company’s long-term and healthy development, effectively protect the interests of all shareholders, and enhance investment Based on the confidence of investors and combined with the company's development strategy and operating conditions, the company formulated an action plan of "double improvement of quality and returns". The specific measures are as follows: 1. Focus on the main pharmaceutical business and consolidate the layout of the pharmaceutical industry; 2. Adhere to standardized operations and improve corporate governance levels; 3. Improve the quality of disclosures and enhance investor recognition; 4. Pay attention to investment returns and share development results. For details, please refer to the "Announcement on the "Double Improvement of Quality and Return" Action Plan" disclosed by the company on the cninfo.com (www.cninfo.com.cn) on August 28, 2024.
During the reporting period, the company actively promoted the “double improvement of quality and return” action plan. The details are as follows:
In terms of operations, the company has always adhered to the organizational goal of "optimizing medical scenarios through technological innovation." The company's development pace is highly consistent with the national guiding ideology. It is always oriented to optimizing medical scenarios and meeting customer needs, continuing to provide better medical and health products and services to the whole society, and promoting medical technology innovation. In the first half of 2025, the company achieved operating income of 3.751 billion yuan; if the two-invoice business is restored, the company achieved operating income of 4.374 billion yuan. The company achieved a net profit of 163 million yuan attributable to shareholders of listed companies, and a net profit of 177 million yuan after deducting non-recurring gains and losses attributable to shareholders of listed companies. The core business, brand operation business, achieved operating income of 2.716 billion yuan, a year-on-year increase of 1.36%. If calculated after restoring the two-invoice business, the brand operation business achieved operating income of 3.339 billion yuan.
In terms of corporate governance, the company strictly follows the requirements of relevant laws, regulations and normative documents to promote corporate governance and internal control. In order to strengthen the company's internal control and improve the company's risk prevention capabilities, the company held a board meeting in January 2025 to review and disclose the "Internal Control Management System" to further improve the company's governance system.
In terms of information disclosure and investor relations management, the company attaches great importance to information disclosure, strictly fulfills its information disclosure obligations in accordance with regulatory requirements, continues to improve the quality of information disclosure, and presents investors with a comprehensive and clear picture of the company's status. While insisting on improving the quality of information disclosures, the company strengthens investor relations management and carefully listens to the suggestions from investors on the company's business development. In May 2025, the company participated in the 2025 Online Collective Reception Day for Investors of Listed Companies in Qingdao and the 2024 Annual Performance Briefing Event, to communicate and exchange with investors on issues of concern to investors such as operating conditions, development strategies, and sustainable development, to further enhance investors' comprehensive and in-depth understanding of the company. The company actively practices the ESG concept, promotes and improves the construction of the ESG system, and provides direction and guidance for the company's sustainable development. The company prepared and disclosed the "2024 Environmental, Social and Governance (ESG) Report", integrating ESG concepts into all aspects of the company's production, operations and development goals.
In terms of investor returns, the company attaches great importance to shareholder returns, always puts shareholders' interests in an important position, and shares development results with investors. In May 2025, the company implemented the 2024 equity distribution plan and distributed a cash of 7.619998 yuan (tax included) to all shareholders for every 10 shares based on 525,619,398 shares. In the future, the company will continue to strictly implement the profit distribution policy, coordinate the dynamic balance of business development, performance growth and shareholder returns, ensure reasonable returns to shareholders, and share the company's development results.
In the future, the company will focus on its main business, enhance the company's core competitiveness, strengthen standardized operations, consolidate corporate governance, continue to improve the quality of information disclosure, strengthen investor communication, effectively convey the company's value, actively reward investors, effectively enhance investors' sense of gain, and achieve the company's sustained high-quality development.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Section 4 Corporate Governance, Environment and Society
1. Changes in directors, supervisors and senior managers of the company
□Applicable Not applicable
There were no changes in the company’s directors, supervisors and senior managers during the reporting period. For details, please refer to the 2024 annual report.
2. Profit distribution and conversion of capital reserve funds into share capital during the reporting period
□Applicable Not applicable
The company plans not to distribute cash dividends, give away bonus shares, or convert public reserve funds into share capital in the first half of the year.
3. Implementation of the company’s equity incentive plan, employee stock ownership plan or other employee incentive measures
□Applicable Not applicable
The company has no equity incentive plan, employee stock ownership plan or other employee incentive measures and their implementation during the reporting period.
4. Environmental information disclosure
Whether listed companies and their major subsidiaries are included in the list of companies that disclose environmental information in accordance with the law
□Yes No
5. Social Responsibility
As a public listed company, while operating steadily and creating profits, the company attaches great importance to fulfilling social responsibilities, adheres to standardized operations and scientific management, and achieves the common development of the company, shareholders, employees, customers and suppliers through continuous development.
The company has established a complete corporate governance structure and internal control system, strictly fulfills its information disclosure obligations in accordance with relevant regulations, and at the same time fully guarantees the investors' right to know and safeguards the legitimate rights and interests of all shareholders through diversified investor communication channels; the company fully implements the provisions of the Labor Contract Law and other relevant laws and regulations, provides a good working environment for employees, establishes a relatively complete performance appraisal system, and attaches great importance to people. Talent cultivation, respecting and safeguarding the personal interests of employees, and realizing the common growth of employees and the company; as an innovative brand commercialization platform, the company focuses on complementary advantages and synergy with upstream suppliers and downstream customers. The company performs well in its contracts with suppliers and customers, and the rights and interests of all parties are duly protected. It has established a long-term and continuous good cooperative relationship, and has effectively fulfilled its social responsibilities to suppliers, customers and consumers.
At the same time, the company actively fulfills its corporate social responsibilities, actively participates in various public welfare activities, and uses actions to give back to the society. During the reporting period, the company donated 230,000 yuan and 190,000 boxes of Diqiao Children's Calcium to Beijing Chengying Charity Fund for the "Rural Revitalization - Diqiao Children's Calcium Charity Donation" project; the company donated to Jiangsu Renyi Foundation 1 million yuan was used for major disease medical assistance projects for needy people; the company donated 450,000 yuan to the Hubei Provincial Charity Federation Compassion Fund to support the work of rescuing difficult heart disease patients; the company donated 400,000 yuan to the China Organ Transplantation Development Foundation to support its related work; the subsidiary Baiyang Zhihe donated 800,000 yuan to the China Medical Foundation, mainly for its public welfare project to improve the comprehensive capacity of key specialties in county medical institutions. Subsidiary Shanghai Baiyang Pharmaceutical Technology Co., Ltd. donated 250,000 yuan to the China Hepatitis Prevention and Control Fund to hold academic conferences on liver disease prevention and treatment; subsidiaries Shanghai Baiyang Pharmaceutical Technology Co., Ltd. and Qingdao Newtsuma Health Technology Co., Ltd. donated 170,000 yuan to the Shanghai Charity Foundation to support the Weiai Angel Fund; Qingdao Baiyang Pharmaceutical Co., Ltd. donated 20,000 yuan to Jinjiamen Village, Guiqingshan Town, Zhang County, Dingxi for counterpart assistance, etc.
The company strives to fulfill its corporate social responsibilities. In the future, the company will continue to fulfill its social responsibilities, respond to and implement relevant policy calls, and effectively coordinate economic and social benefits, its own development and social development, and achieve healthy and harmonious development of the enterprise and society.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Section 5 Important Matters
- Commitments made by the company’s actual controller, shareholders, related parties, acquirers, the company and other relevant parties that have been fulfilled during the reporting period and have been overdue as of the end of the reporting period □ Applicable Not applicable
During the reporting period of the company, there were no commitments made by the company's actual controller, shareholders, related parties, acquirers, the company and other relevant parties that were fully fulfilled during the reporting period and that were overdue and unfulfilled as of the end of the reporting period.
- Non-operating capital occupation of listed companies by controlling shareholders and other related parties □Applicable Not applicable
During the company's reporting period, there was no non-operational occupation of funds by the listed company's controlling shareholders and other related parties.
3. Illegal external guarantees
□Applicable Not applicable
The company had no illegal external guarantees during the reporting period.
4. Appointment and dismissal of accounting firms
Has the semi-annual financial report been audited?
□Yes No
The company's semi-annual report has not been audited.
Explanations of the Board of Directors, the Board of Supervisors and the Audit Committee on the “non-standard audit report” of the accounting firm for this reporting period □ Applicable Not applicable
Explanation of the Board of Directors on the “Non-standard Audit Report” of the previous year □Applicable Not applicable
7. Matters related to bankruptcy and reorganization
□Applicable Not applicable
The company had no bankruptcy or reorganization related matters during the reporting period.
8. Litigation matters
Major litigation and arbitration matters
□Applicable Not applicable
During the reporting period, the Company had no major litigation or arbitration matters.
Other litigation matters
Applicable □Not applicable
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Litigation (Arbitration) Litigation (Arbitration)
Litigation (Arbitration) Amount involved Whether a pre-litigation (arbitration) has been formed
Trial results and execution of judgment Disclosure date Basic information on disclosure index (10,000 yuan) Liability calculation progress
Influence situation
Some cases are executed
Trial of some cases
Major litigation has not been reached (the final version of Zhongxing; part
reason; part
Litigation (arbitration) arbitration) matter collection and case execution
5,072.41 No The case has been adjudicated Not applicable The disclosure standard does not apply Totally nil to the company Medium; some cases
decision; partial case
Summary of matters Significant impact The case has been adjudicated,
The file is being executed
Not yet executed
9. Punishment and Rectification
□Applicable Not applicable
There were no penalties or rectifications during the company's reporting period.
10. Integrity status of the company, its controlling shareholders and actual controllers
□Applicable Not applicable
11. Major related transactions
- Related transactions related to daily operations
Applicable □Not applicable
approved
Related sharing can be obtained
Is the related intersection related?
Related, related, related, related, transaction, quasi-transaction
Related party transaction amount exceeds transaction disclosure disclosed transaction transaction transaction transaction amount Yijin similar
Relationship Pricing Approval Settlement Date Indexer Type Content Price (10,000 Amount Transaction
Principle (10,000 amount method
Yuan) Ratio Market Price
Yuan)
Anshi Company Pharmaceutical Director Xiang Guan Zaiju
turn
(Chinese Served as Joint Procurement Market Market 13,32 50,80 Market Trend Information
6.43% No Account,
Shan) Director Procurement Goods Price Price 8.79 0 Price News Network
bill
Limited enterprise products (www company .cnin anshi company fo.co pharmaceutical director Xiang Guan m.cn) (China serves as joint party brand market market 7,860 26.44 19,58 market disclosure
No transfer
Shan) Director provides limited corporate services at price .38 % 4 price 2025 "202 Company Business Year 01 4 Sales Month 24 Duguan Holdings
Sale, sale, Japanese joint shareholders
Procurement Procurement Easy to control
Product/ Product/ Recognition
system,
Other mentioned brands 2025
director
Non-heavy supply and service market Market 3,963 27,27 Market Year
Responsible - No Transfer
Ozeki accepts service, price price .55 6 price daily
director
Joint labor services/consulting relations, etc.
Out services/transactions
Rent and rent are expected to be related
Lease, rent, public system
House Lease Notice》
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
etc. houses
Wait
25,15 97,66
Total -- -- -- -- -- -- -- --
2.72 0
Details of large sales returns None
Daily correlations that will occur in this period by category
If the total amount of transactions is estimated, the actual daily related transactions of the reporting company during the reporting period do not exceed the total estimated amount. Actual performance during the period (if any)
The difference between the transaction price and the market reference price is relatively
Not applicable
Big reason (if applicable)
- Related transactions arising from asset or equity acquisition and sale
□Applicable Not applicable
The company had no related transactions involving acquisition or sale of assets or equity during the reporting period.
- Related transactions related to joint external investment
□Applicable Not applicable
The company had no related transactions involving joint external investments during the reporting period.
- Related credit and debt transactions
Applicable □Not applicable
Whether there are non-operating related creditor's rights and debt transactions
Yes □No
Claims receivable from related parties:
Does it exist? New in this period. Recovered in this period.
Balance at the beginning of the period Interest for the period Ending balance Related parties Related relationship Reason for formation Non-operating Amount (10,000) Interest rate (10,000 yuan) (10,000 yuan) (10,000 yuan)
Fund occupation Yuan) Yuan) Qingdao Baiyang
Atomic Public
Shenghui Medical 12,717.2 12,836.1
The company has issued current accounts of 3.29% 118.93 0 Equipment Limited 1 4
for sale
company
Related claims on company operations
As of April 17, 2025, the company has recovered its claims against Qingdao Baiyang Shenghui Medical Equipment Co., Ltd. The impact of this related claim on corporate results and financial status
There is no significant impact on the company's operations.
ring
Debts payable to related parties:
New additions in this period Return of opening balance in this period Interest in this period Closing balance Related party Related relationship Reason for formation Amount (ten thousand) Amount (ten thousand) Interest rate (ten thousand yuan) (ten thousand yuan) (ten thousand yuan)
Yuan) Yuan)
BAHEAL PHARMACEUTICALS BAHEAL PHARMACEUTICALS
Group Co., Ltd. Controlling shareholder Equity transfer 32,106.52 19,948.89 12,157.63 Company funds
Qingdao Huizhu
Baheal Health Controlling shareholder Baheal Pharmaceuticals
Industrial investment Significant impact Equity transfer 9,519.56 5,711.74 3,807.83 Funds (enterprises with
limited partnership)
Qingdao Bodhi Controlling shareholder Baheal Pharmaceutical
1,234.08 740.45 493.63 Enterprises controlled by Yonghe Investment Equity transfer
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Management Center Business Payment
(Limited
Guy)
Related debts have no significant impact on the company's operating results, financial results and financial status. The company formed related debt transactions with the above related parties due to the acquisition of Baheal Pharmaceuticals and other companies.
- Dealings with related financial companies
□Applicable Not applicable
There are no deposits, loans, credit or other financial business between the company and its related financial companies, or between the company's financial companies and related parties.
- The transactions between the financial company controlled by the company and related parties
□Applicable Not applicable
There are no deposits, loans, credit or other financial business between the financial companies controlled by the company and related parties.
- Other major related transactions
Applicable □Not applicable
In order to realize the industrial strategic layout and seize strategic cooperation opportunities, the company's wholly-owned subsidiary Hebei Baiyang Chengda Pharmaceutical Co., Ltd. subscribed for shares of Langfang Linkong Baiyang Huixin Equity Investment Fund Partnership (Limited Partnership) with its own funds. After the completion of the transaction, the total subscribed capital contribution of the investment fund was RMB 200 million. Hebei Baiyang Chengda Pharmaceutical Co., Ltd., as a limited partner, subscribed RMB 58 million, accounting for 29% of the total capital contribution. In February 2025, the investment fund completed the registration procedures with the Asset Management Association of China and completed the first phase of fund raising.
In order to establish a long-term friendly strategic cooperative relationship and leverage the resource advantages of both parties, the company's wholly-owned subsidiary Baiyang Zhihe signed a "Commercial Cooperation Agreement" with Beijing Giluntai Pharmaceutical Co., Ltd., stipulating that Baiyang Zhihe will obtain exclusive marketing rights for related products, and will pay a total of not more than RMB 50 million in stages in accordance with the agreement as consideration for obtaining exclusive marketing rights.
Inquiries related to the temporary report disclosure website of major related party transactions
Temporary announcement name Temporary announcement disclosure date Temporary announcement disclosure website name "Announcement on the subscription of investment fund shares by wholly-owned subsidiaries and related transactions" January 24, 2025 Juchao Information Network (www.cninfo.com.cn) "Progress announcement on the subscription of investment fund shares by wholly-owned subsidiaries" February 19, 2025 Juchao Information Network (www.cninfo.com.cn) "Announcement on the progress of the wholly-owned subsidiary's subscription of investment fund shares" February 20, 2025 Juchao Information Network (www.cninfo.com.cn) "Announcement on the signing of a commercial cooperation agreement and related transactions by the wholly-owned subsidiary" April 24, 2025 Juchao Information Network (www.cninfo.com.cn)
12. Major contracts and their performance
- Custody, contracting and leasing matters
(1) Custody situation
□Applicable Not applicable
There was no custody situation during the company's reporting period.
(2) Contracting situation
□Applicable Not applicable
There was no contracting situation during the reporting period of the company.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(3) Leasing situation
Applicable □Not applicable
Rental situation description
The company and its subsidiaries Qingdao Baiyang Health Pharmacy Chain Co., Ltd., Beijing Baiyang Zhihe Medical Achievements Transformation Service Co., Ltd., and Hebei Baiyang Chengda Pharmaceutical Co., Ltd. respectively signed house leasing contracts with the lessors, and rented the houses for daily operations.
The company has signed house leasing contracts with Baiyang Pharmaceutical Group Co., Ltd., Beijing Baiyang Chengchuang Pharmaceutical Research and Development Co., Ltd., etc., and rents out the houses for the lessee's daily operations.
Projects that bring profits and losses to the company exceeding 10% of the company's total profit during the reporting period
□Applicable Not applicable
During the company's reporting period, there were no leasing projects that brought profits or losses to the company that accounted for more than 10% of the company's total profits during the reporting period.
- Major guarantee
Applicable □Not applicable
Unit: RMB 10,000 External guarantees provided by the company and its subsidiaries (excluding guarantees to subsidiaries)
Guarantee amount Counter guarantee
Is the collateral related to the guarantee? Amount of guarantee actually issued. Actual guarantee. Guarantee type situation. Whether it has been fulfilled.
(For example, guarantee period, name of related party, announcement disclosure, date of birth, insured amount type (such as completion of the transaction)
Yes) Warranty Disclosure Date Yes)
The company’s guarantees for subsidiaries
Guarantee amount Counter guarantee
Is the collateral related to the guarantee? Amount of guarantee actually issued. Actual guarantee. Guarantee type situation. Whether it has been fulfilled.
(For example, guarantee period, name of related party, announcement disclosure, date of birth, insured amount type (such as completion of the transaction)
Yes) Warranty Disclosure Date Yes)
2024
1,270.4 Joint and several liability
July 10 None None 3 years Yes No
0 guarantee
day
2024
Qingdao 1,130.1 Jointly and severally liable
August 09 None None 3 years Yes Feyang Health 2023 5 years guaranteed
day
Pharmacy Company April 25 19,000
2024
Lock limited day jointly and severally liable
September 10 952.69 None None 3 years Yes No Company guarantee
day
2024
jointly and severally liable
October 10 830.57 None None 3 years Yes No
Any guarantee
day
2024
jointly and severally liable
February 07 60 None None 3 years Yes No
Any guarantee
day
2024
jointly and severally liable
June 24 380 None None 3 years Yes No
Any guarantee
Qingdao 100 days
2023
Yangyimei 4,800 2024
April 25 Jointly and severally liable
Technology has February 21 61.26 No No 3 years Yes No Day Any guarantee
Co., Ltd. Day
2024
jointly and severally liable
February 21 23.30 None None 3 years Yes No
Any guarantee
day
2024 Joint and Several Liability
196.51 None None 3 years Yes No April 29 Any guarantee
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
day
2024
Joint and several liability April 29 41.32 None None 3 years Yes No Guarantee date
2024
Joint liability November 08 471.92 None None 3 years Yes No Guarantee date
2024
Joint and several liability December 10 601.05 None None 3 years Yes No Guarantee date
2025
Joint liability January 07 436.22 None None 3 years No No guarantee Qingdao for 100 days
2024
Foreign Health 2025
April 23 21,000 Jointly and severally responsible pharmacy March 10 728.20 None None 3 years No No Day Any guarantee lock is limited Day
Company 2025
Joint liability April 10 906.46 None None 3 years No No guarantee date
2025
Joint liability May 09 900 None None 3 years No No guarantee date
2025
Joint liability June 10 776.67 None None 3 years No No guarantee date
2025
Jointly and severally liable Qingdao East April 30 500 None None 3 years No No 2024 Guaranteed source biology 10,000 days
April 23
Technology has 2025
Date Joint and several liability company May 30 300 None None 3 years No No guarantee date
2024
Joint and several liability September 10 177.86 None None 3 years No No guarantee date
2024
Joint liability September 23 162.43 None None 3 years No No guarantee date
2024
Jointly and severally liable Tianjin Bai October 31 148.43 None None 3 years No No 2024 Ren Guaranty Foreign Medicine 4,000 days
April 23
Limited Company 2024
Date Joint and several liability department November 08 194.10 None None 3 years No No guarantee date
2024
Joint liability November 22 317.19 None None 3 years No No guarantee date
2024
Joint liability December 02 1,000 None None 3 years No No guarantee date
2025
Joint liability Qingdao Bai March 27 250 None None 3 years No No 2024 Any guarantee Yangyimei 4,800 days
April 23
Technology has 2025
Date Joint and several liability company May 14 370 None None 3 years No No guarantee date
Qingdao Bai 2024 3,600 2024 Joint and several liability 700 None None 3 years No No guarantee April 23 September 24
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Meow Trading Day Day
Co., Ltd. Joint liability company in 2024 December 27 1,000 None None 3 years No No guarantee date
Joint liability March 31, 2025 1,000 None None 3 years No Guarantee date
Joint and several liability October 30, 2024 100 None None 3 years No No guarantee date
Qingdao Code
2024 2025 Public Culture 1,200 Joint and several liability April 23 February 26 100 None None 3 years No No dissemination Liability guarantee date Day
Ltd.
Joint and several liability in 2025 March 20 200 None None 3 years No No guarantee date
Qingdao Hundred
Foreign Health 2025
Pharmacy Company April 24 21,000
Lock limited day
company
Qingdao East
2025
source organism
April 24 7,200
Technology has
day
Ltd.
Tianjin hundred
2025
Western medicine
April 24 2,400
limited company
day
Division
2025 Jointly Liable Shandong Baiyun May 28 2,000 None None 3 years No No 2025 Ren Guaranty Foreign Medicine 4,800 Days
April 24
Technology You Date 2025 Joint and several liability company June 10 2,000 None None 3 years No No guarantee date
Qingdao Hundred
2025
Yang Yimei
April 24 2,400
Technology has
day
Ltd.
Qingdao Hundred
Foreign Picky 2025
Meow Trading April 24 4,440
Limited Public Day
Division
Qingdao Code
2025
popular culture
April 24 1,200
Spread there
day
Ltd.
Beijing hundred
Foreign wisdom
2025
Medical success
April 24 20,000
fruit transformation
day
Services are
Ltd.
Hebei Hundred 2025
Yang Chengda April 24 20,000
medicine has day
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Ltd.
Beijing hundred
Yang Guosheng 2025
Medical equipment April 24 2,000
Machinery Co., Ltd.
company
Qingdao Hundred
Yang Yongjian 2025
Investment Development April 24 3,500
Exhibition limited days
company
The total amount of guarantees approved for subsidiaries during the reporting period was 88,940. The actual amount of guarantees incurred was 20,286.74 (B1). (B2)
Approved guarantee amount for subsidiaries at the end of the reporting period 133,540 Total actual guarantee balance 14,267.55 Total (B3) (B4)
Guarantees provided by subsidiaries to subsidiaries
Guarantee amount Counter guarantee
Is the collateral related to the guarantee? Amount of guarantee actually issued. Actual guarantee. Guarantee type situation. Whether it has been fulfilled.
(For example, guarantee period, name of related party, announcement disclosure, date of birth, insured amount type (such as completion of the transaction)
Yes) Warranty Disclosure Date Yes) Shanghai Baidu
2024 2024
Foreign Pharmaceutical Co., Ltd. Joint and several liability July 12 6,000 August 14 500 None None 3 years No No Technology has liability guarantee date Day
Ltd.
2024
Joint liability January 30 1,000 None None 3 years Yes No Guarantee date
Shanghai Hundred
2024 2024
Foreign Pharmaceutical 4,000 Joint and several liability July 12 June 27 500 None None 3 years Yes No Technology has liability guarantee date Day
Ltd.
2024
Joint and several liability08.14 462 None None 3 years Yes No Guarantee date
2024
Joint and several liability July 18 32.47 None None 3 years Yes No Guarantee date
2024
Joint and several liability July 18 44 None None 3 years Yes No Guarantee date
2024
Joint and several liability July 18 19.60 None None 3 years Yes No Guarantee date
Shanghai Hundred 2024
2024
Foreign Pharmaceutical July 12 5,000 Joint liability July 18 693 None None 3 years Yes No Technology Yes Day Guarantee date
Ltd.
2024
Joint and several liability July 18 27.30 None None 3 years Yes No Guarantee date
2024
Joint and several liability08.16 231 None None 3 years Yes No Guarantee date
2024
Joint and several liability October 12 693 None None 3 years Yes No Guarantee date
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
2024
Jointly and severally liable Shanghai Baidu July 09 500 None None 3 years No No 2024 Ren Baoyang Pharmaceutical 3,200 days
July 12
Technology has 2024
Date Joint and several liability company August 06 1,000 None None 3 years No No guarantee date
2024
Jointly and severally liable Shanghai Baiyun June 20 500 None None 3 years Yes No 2024 Ren Baoyang Pharmaceutical 1,000 Days
July 12
Technology has 2024
Date Joint and several liability company July 15 500 None None 3 years Yes No Guarantee date
2024
Joint liability December 12 646.80 None None 3 years Yes No Guarantee date
2025
Joint and several liability January 13 693 None None 3 years No No guarantee date
2025
Joint and several liability February 20 693 None None 3 years No No guarantee date
Shanghai Hundred 2024
2025
Foreign Pharmaceutical September 04 5,000 Joint liability March 17 500 None None 3 years No No Technology Yes Day Any guarantee date
Ltd.
2025
Joint and several liability March 18 693 None None 3 years No No guarantee date
2025
Joint and several liability April 23 924 None None 3 years No No guarantee date
2025
Joint and several liability June 13 231 None None 3 years No No guarantee date
Shanghai Hundred
2024
foreign pharmaceutical
September 25 6,000
Technology has
day
Ltd.
2025
Jointly and severally liable Shanghai Baiyun May 06 1,000 None None 3 years No No 2025 Ren Guaranty Pharmaceutical 4,000 Days
April 17
Technology has 2025
Date Joint and several liability company June 13 924 None None 3 years No No guarantee date
Shanghai Hundred
2025 2025
Foreign Pharmaceutical Co., Ltd. Joint and several liability April 24 40,200 June 16 1,000 None None 3 years No No Technology has liability guarantee date Day
Ltd.
2024
Joint and several liability May 17 118.02 None None 3 years No No guarantee date
Qingdao 100 Years 2024
2024 Joint and several liability Foreign Pharmaceutical 15,000 May 17 100 None None 3 years No No July 12 Ren Guarantee Limited Company Date
day
Division 2024
Joint and several liability May 17 176 None None 3 years No No guarantee date
2024 100 Joint and several liability None None 3 years No No
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
May 17th Guarantee Day
2024
Joint and several liability May 17 121 None None 3 years No No guarantee date
2024
Joint and several liability May 17 100 None None 3 years No No guarantee date
2024
Joint and several liability May 17 121 None None 3 years No No guarantee date
2024
Joint and several liability May 17 100 None None 3 years No No guarantee date
2024
Joint and several liability May 17 100 None None 3 years Yes No Guarantee date
2024
Joint and several liability June 17 30 None None 3 years No No guarantee date
2024
Joint and several liability June 17 30 None None 3 years No No guarantee date
2024
Joint and several liability June 17 45 None None 3 years No No guarantee date
2024
Joint and several liability June 17 30 None None 3 years No No guarantee date
2024
Joint and several liability June 17 30 None None 3 years No No guarantee date
2024
Joint and several liability June 17 30 None None 3 years No No guarantee date
2024
Joint and several liability June 17 30 None None 3 years No No guarantee date
2024
Joint and several liability June 17 30 None None 3 years No No guarantee date
2024
Joint and several liability June 17 30 None None 3 years Yes No Guarantee date
2024
Joint and several liability July 04 100 None None 3 years Yes No Guarantee date
2024
Joint and several liability July 04 100 None None 3 years No No guarantee date
2024
Joint and several liability July 04 136 None None 3 years No No guarantee date
2024
Joint and several liability July 04 100 None None 3 years No No guarantee date
2024 136 Joint and several liability None None 3 years No No
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
July 04: Guarantee date
2024
Joint and several liability July 04 145 None None 3 years No No guarantee date
2024
Joint and several liability July 04 150 None None 3 years No No guarantee date
2024
Joint and several liability July 04 100 None None 3 years No No guarantee date
2024
Joint liability July 04 134.74 None None 3 years No No guarantee date
2024
Joint and several liability July 23 122 None None 3 years Yes No Guarantee date
2024
Joint and several liability July 23 100 None None 3 years No No guarantee date
2024
Joint and several liability July 23 169 None None 3 years No No guarantee date
2024
Joint and several liability July 23 100 None None 3 years No No guarantee date
2024
Joint and several liability July 23 169 None None 3 years No No guarantee date
2024
Joint and several liability July 23 137 None None 3 years No No guarantee date
2024
Joint and several liability July 23 200 None None 3 years No No guarantee date
2024
Joint and several liability July 23 100 None None 3 years No No guarantee date
2024
Joint and several liability July 23 167.54 None None 3 years No No guarantee date
2024
Joint liability August 20 286.31 None None 3 years Yes No Guarantee date
2024
Joint and several liability August 20 95.54 None None 3 years No No guarantee date
2024
Joint liability August 20 182.31 None None 3 years No No guarantee date
2024
Joint and several liability August 20 95.54 None None 3 years No No guarantee date
2024
Joint liability August 20 182.31 None None 3 years No No guarantee date
2024 119.93 Joint and several liability None None 3 years No No
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
August 20th Guarantee Day
2024
Joint and several liability August 20 226.89 None None 3 years No No guarantee date
2024
Joint and several liability August 20 95.54 None None 3 years No No guarantee date
2024
Joint and several liability August 20 108.59 None None 3 years No No guarantee date
2024
Joint liability September 14 85.03 None None 3 years Yes No Guarantee date
2024
Joint liability September 14 56.69 None None 3 years No No guarantee date
2024
Joint liability September 14 85.03 None None 3 years No No guarantee date
2024
Joint liability September 14 56.69 None None 3 years No No guarantee date
2024
Joint liability September 14 85.03 None None 3 years No No guarantee date
2024
Joint liability September 14 70.86 None None 3 years No No guarantee date
2024
Joint liability September 14 106.29 None None 3 years No No guarantee date
2024
Joint liability September 14 56.69 None None 3 years No No guarantee date
2024
Joint liability September 14 105.29 None None 3 years No No guarantee date
2024
Joint liability November 05 227.90 None None 3 years Yes No Guarantee date
2024
Joint liability November 05 151.93 None None 3 years No No guarantee date
2024
Joint liability November 05 227.90 None None 3 years No No guarantee date
2024
Joint liability November 05 151.93 None None 3 years No No guarantee date
2024
Joint liability November 05 227.90 None None 3 years No No guarantee date
2024
Joint liability November 05 189.92 None None 3 years No No guarantee date
2024 284.87 Joint and several liability None None 3 years No No
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
November 05: Guarantee date
2024
Joint liability November 05 151.93 None None 3 years No No guarantee date
2024
Joint liability November 05 283.87 None None 3 years No No guarantee date
2024
Joint liability November 26 70.52 None None 3 years Yes No Guarantee date
2024
Joint liability November 26 47.01 None None 3 years No No guarantee date
2024
Joint liability November 26 70.52 None None 3 years No No guarantee date
2024
Joint liability November 26 47.01 None None 3 years No No guarantee date
2024
Joint liability November 26 70.52 None None 3 years No No guarantee date
2024
Joint liability November 26 58.76 None None 3 years No No guarantee date
2024
Joint liability November 26 88.14 None None 3 years No No guarantee date
2024
Joint liability November 26 47.01 None None 3 years No No guarantee date
2024
Joint liability November 26 70.52 None None 3 years No No guarantee date
2024
Joint and several liability December 27 86.95 None None 3 years Yes No Guarantee date
2024
Joint liability December 27 57.96 None None 3 years No No guarantee date
2024
Joint liability December 27 86.95 None None 3 years No No guarantee date
2024
Joint liability December 27 57.96 None None 3 years No No guarantee date
2024
Joint liability December 27 86.95 None None 3 years No No guarantee date
2024
Joint liability December 27 72.46 None None 3 years No No guarantee date
2024
Joint and several liability December 27 108.68 None None 3 years No No guarantee date
2024 57.96 Joint and several liability None None 3 years No No
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
December 27 Ren Guaranty
day
2024
jointly and severally liable
December 27 86.95 None None 3 years No No guarantee
day
Qingdao Hundred
2025
foreign pharmaceutical
April 24 15,000
limited company
day
Division
Approval of subsidiaries during the reporting period
The total amount of the company's guarantees is 59,200. The total actual amount of guarantees is 22,965.99 (C1). Total (C2)
Approved at the end of the reporting period
Guarantee limit for subsidiaries 94,400 Total actual guarantee balance 16,508.12 Total (C3) (C4)
The total amount of company guarantees (i.e. the total of the first three major items)
Approval of guarantees during the reporting period Actual guarantees during the reporting period
Total quota 148,140 Total amount incurred 43,252.73 (A1+B1+C1) (A2+B2+C2)
Actual guarantees approved at the end of the reporting period
Total guarantee limit 227,940 Total balance 30,775.67 (A3+B3+C3) (A4+B4+C4)
The actual total guarantee amount (i.e. A4+B4+C4) accounts for the company’s net capital
14.18% production ratio
Among them:
Provide guarantees for shareholders, actual controllers and their related parties
The balance (D)
Directly or indirectly, for those whose asset-liability ratio exceeds 70%
11,067.55 Debt guarantee balance provided by the insured party (E)
The amount of the total guarantee exceeding 50% of the net assets (F) 0 The total amount of the above three guarantees (D+E+F) 11,067.55 For unexpired guarantee contracts, guarantee liabilities occurred during the reporting period
There may be any evidence indicating the possibility of being jointly and severally liable for repayment. None
Description of the situation (if any)
Explanation of providing external guarantees in violation of prescribed procedures (such as
None
Yes)
Specific instructions for using composite guarantees
None
- Major contracts for daily operations
Unit: yuan with significant impact
Contract performance Whether there is a contract? Recognition in the current period Recognition cumulatively
The conclusion of the contract, the total amount of the contract, the performance of the contract, the various terms of accounts receivable, the contract cannot be the company's name, the sales revenue, the sales revenue
The name of the counterparty, the progress of the amount, the status of the payment, whether the package has been issued, the re-weighing of the performance, the amount of the deposit, the amount of the deposit.
Major changes occur, increasing risks
Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Other major contracts
□Applicable Not applicable
The company had no other major contracts during the reporting period.
13. Description of other major matters
□Applicable Not applicable
There are no other significant matters that need to be explained during the company's reporting period.
14. Major events of the company’s subsidiaries
Applicable □Not applicable
In February 2025, the company's wholly-owned subsidiary Baiyang Zhihe signed a "Promotion Agreement" with Shanghai Roche Pharmaceutical Co., Ltd., stipulating that Shanghai Roche Pharmaceutical Co., Ltd. hired Baiyang Zhihe to exclusively promote the product (rituximab injection, trade name: Rituximab®) in the region (the People's Republic of China, excluding Taiwan, Hong Kong and Macau). For details, please refer to the "Announcement on Voluntary Disclosure and Signing of a Promotion Agreement" disclosed by the company on the cninfo.com (www.cninfo.com.cn) on February 13, 2025.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Section 6 Changes in Shares and Shareholders
1. Changes in shares
- Changes in shares
Unit: Before the change in share capital Increase or decrease in this change (+, -) After this change, transfer of reserve fund
Quantity Proportion Issuance of new shares Bonus shares Others Subtotal Quantity Proportion
shares
1. Limited
Conditional shares 67,500 0.01% 67,500 0.01%
- Country
Home holdings
- Country
A legal person holds
shares
- Its
Other domestic investors hold 67,500 0.01% 67,500 0.01% shares
its
Middle: within the territory
Legal person holdings
within the territory
Natural persons hold 67,500 0.01% 67,500 0.01% shares
- outside
Capital holdings
its
Chinese: overseas
Legal person holdings
overseas
natural person
shares
2. Unlimited
525,551, 525,551, conditional shares 99.99% 166 166 99.99%
810 976 copies
- People
525,551, 525,551, RMB ordinary 99.99% 166 166 99.99%
810 976 shares
- Environment
listed within
foreign stocks
- Environment
Off the market
foreign stocks
- Its
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
him
3. Shares 525,619, 525,619,
100.00% 166 166 100.00%Total 310 476
Reasons for share changes
Applicable □Not applicable
Starting from October 20, 2023, "Bayang Convertible Bonds" will enter the equity conversion period; in the first half of 2025, a total of 43 "Bayang Convertible Bonds" will be converted into shares, and a total of 166 shares of "Bayang Pharmaceuticals" will be converted. For details, please refer to the relevant share transfer announcement disclosed by the company on the Juchao Information Network (www.cninfo.com.cn).
Approval status of share changes
Applicable □Not applicable
With the approval of the China Securities Regulatory Commission's "Reply on the Registration of Qingdao Baiyang Pharmaceutical Co., Ltd.'s Issuance of Convertible Corporate Bonds to Unspecified Targets" (CSRC License [2023] No. 613), the company issued convertible corporate bonds to unspecified targets on April 14, 2023 860 Ten thousand pieces, each with a face value of RMB 100, and a total issuance of RMB 860 million. The company's convertible bonds have been listed for trading on the Shenzhen Stock Exchange on May 5, 2023. The bond is referred to as "Baiyang Convertible Bonds" and the bond code is "123194". According to the "Shenzhen Stock Exchange GEM Stock Listing Rules" and the "Qingdao Baiyang Pharmaceutical Co., Ltd. GEM Issuance of Convertible Corporate Bonds to Unspecified Targets Prospectus", the conversion period of the convertible bonds issued this time will be from the first trading day six months after the completion of the issuance to the maturity date of the convertible bonds, that is, from October 20, 2023 to April 13, 2029. During the reporting period, a total of 166 shares of "Baiyang Convertible Bonds" were converted into shares.
Transfer status of changes in shares
□Applicable Not applicable
Implementation progress of share buybacks
□Applicable Not applicable
Implementation progress of using centralized bidding method to reduce and repurchase shares
□Applicable Not applicable
The impact of share changes on financial indicators such as basic earnings per share and diluted earnings per share in the most recent year and period, net assets per share attributable to the company’s common shareholders Applicable □Not applicable
Changes in shares have an impact on financial indicators such as basic earnings per share and diluted earnings per share in the most recent year and period, net assets per share attributable to the company's common shareholders. For details, please refer to "IV. Main Accounting Data and Financial Indicators" in "Section 2 Company Profile and Main Financial Indicators" of this report.
Other content that the company deems necessary or required to be disclosed by securities regulatory authorities
□Applicable Not applicable
- Changes in restricted shares
Applicable □Not applicable
Unit: Unlocking of selling restrictions in the equity period. Increase in selling restrictions in the current period. Name of shareholder on the date when trading restrictions are to be lifted. Number of restricted shares at the beginning of the period. Number of restricted shares at the end of the period. Reasons for selling restrictions.
Number of shares Number of shares According to directors, senior officers
Li Zhen, senior management shares 67,500 0 0 67,500 Executive locked shares
Lock-in rules explained
Total excluding sales restrictions 67,500 0 0 67,500 -- --
2. Securities issuance and listing
□Applicable Not applicable
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
3. Number of shareholders and shareholding status of the company
Unit: Share
Preferred shares with voting rights restored at the end of the reporting period Total number of ordinary shareholders holding shares with special voting rights at the end of the reporting period 18,819 0 0 Total number of shareholders (if any) (see Note 8) Total number of shareholders (if any)
Shareholding status of shareholders holding more than 5% of the shares or the top 10 shareholders (excluding shares lent through refinancing)
Holds pledged, marked or frozen status
Hold without selling
Shareholder nature Shareholding ratio Shareholding at the end of the reporting period Increase during the reporting period Sales restriction clause
Shareholder Name Condition Shares
Quality Example Number of shares Less changes Number of shares Share status Quantity
Number of servings
Domestic non-
Baiyang Pharmaceutical Collection
State-owned law 70.22% 369,077,400 0 0 369,077,400 Pledge 168,074,652 Tuan Co., Ltd.
people
Beijing Baiyangcheng Domestic non-
Chuang Pharmaceutical Investment State-owned Law 3.81% 20,000,000 0 0 20,000,000 Pledge 9,980,000 Co., Ltd. Person
Tianjin Huitongzi
Domestic non-
property management partnership
State-owned law 1.09% 5,730,750 0 0 5,730,750 Pledge 2,800,000 Enterprise (limited
people
partnership)
Tianjin Haohuizi
Domestic non-
property management partnership
State-owned law 0.83% 4,342,500 0 0 4,342,500 Pledge 2,100,000 Enterprise (limited
people
partnership)
Tianjin Huizhongzi
Domestic non-
property management partnership
State-owned law 0.82% 4,304,250 0 0 4,304,250 Pledge 2,100,000 Enterprise (limited
people
partnership)
Tianjin Qingzhengzi
Domestic non-
property management partnership
State-owned law 0.73% 3,835,000 -100,000 0 3,835,000 Not applicable 0 enterprise (limited
people
partnership)
Tianjin Huitongzi
Domestic non-
property management partnership
State-owned law 0.62% 3,270,100 0 0 3,270,100 Pledge 1,600,000 Enterprise (limited
people
partnership)
China Construction Bank
Bank Co., Ltd.
Company-ICBC
Others 0.51% 2,681,600 -7,318,437 0 2,681,600 Not applicable 0Credit Suisse Frontier Medical
therapeutic stock certificate
securities investment funds
within the territory of
Zhou Qiongfeng 0.34% 1,781,300 1,781,300 0 1,781,300 Not applicable 0 Random person
Dongxing Securities-
Industrial Bank -
Dongxing Securities
Foreign medicine employees
Others 0.31% 1,626,600 0 0 1,626,600 Not applicable 0Participate in GEM
Strategic Placement 2
No. collective assets
management plan
Strategic investors or general legal persons become the top 10 shareholders due to their participation in the strategic placement of Dongxing Securities-Industrial Bank-Dongxing Securities Baiyang Pharmaceutical's participation in the GEM strategic placement No. 2 collective asset management plan and the sale of new shares. They become the top 10 shareholders due to their participation in the strategic placement of the company's initial public offering of stocks, and their commitment to obtain the shares of this placement (if any) (see Note 3) The ticket lock-up period is 12 months from the date of the company's initial public offering and listing, and will be lifted on June 30, 2022
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Sold for circulation.
BAHEAL Pharmaceutical Group Co., Ltd., Beijing BAHEAL Chengchuang Pharmaceutical Investment Co., Ltd., Tianjin Huitong Asset Management Partnership
(Limited Partnership), Tianjin Haohui Asset Management Partnership (Limited Partnership), Tianjin Huizhong Asset Management Partnership, the above-mentioned shareholders are related or acting in concert
(Limited Partnership) and Tianjin Huitong Asset Management Partnership (Limited Partnership) are the ultimate actual controllers of the company.
Fu Gang, international controller, chairman and general manager; executive affairs partner of Tianjin Qingzheng Asset Management Partnership (Limited Partnership)
Partner Wang Guoqiang is a director of Baiyang Pharmaceutical Group Co., Ltd., the company’s controlling shareholder.
The above-mentioned shareholders are involved in proxy/trustee voting
None
Explanation on the circumstances of voting rights and renunciation of voting rights
There are special repurchase accounts among the top 10 shareholders
None
Special instructions for (see Note 11)
Shareholdings of the top 10 shareholders without sales restrictions (excluding shares lent through refinancing and shares locked by executives)
Share type
Name of shareholder Number of shares without selling restrictions held at the end of the reporting period
Type of shares Quantity Baiyang Pharmaceutical Group Co., Ltd. 369,077,400 RMB ordinary shares 369,077,400 Beijing Baiyang Chengchuang Pharmaceutical Investment Co., Ltd. 20,000,000 RMB ordinary shares 20,000,000 Tianjin Huitong Asset Management Partnership (Limited Partnership) 5,730,750 RMB ordinary shares 5,730,750 Tianjin Haohui Asset Management Partnership (Limited Partnership) 4,342,500 RMB ordinary shares 4,342,500 Tianjin Huizhong Asset Management Partnership (Limited Partnership) 4,304,250 RMB ordinary shares 4,304,250 Tianjin Qingzheng Asset Management Partnership (Limited Partnership) 3,835,000 RMB ordinary shares 3,835,000 Tianjin Huitong Asset Management Partnership (Limited Partnership) 3,270,100 RMB ordinary shares 3,270,100 China Construction Bank Co., Ltd. - ICBC Credit Suisse Frontier Medical
2,681,600 RMB ordinary shares 2,681,600 Equity securities investment funds
Zhou Qiongfeng 1,781,300 RMB ordinary shares 1,781,300 Dongxing Securities-Industrial Bank-Dongxing Securities Baiyang Pharmaceutical employees
1,626,600 RMB ordinary shares 1,626,600 Participate in the GEM Strategic Placement No. 2 Collective Asset Management Plan
- Baiyang Pharmaceutical Group Co., Ltd., Beijing Baiyang Chengchuang Pharmaceutical Investment Co., Ltd., Tianjin Huitong Asset Management Partnership
(Limited Partnership), Tianjin Haohui Asset Management Partnership (Limited Partnership), Tianjin Huizhong Asset Management Partnership (with the top 10 unrestricted tradable shares)
The ultimate actual controllers of Tianjin Huitong Asset Management Partnership (Limited Partnership) and Tianjin Huitong Asset Management Partnership (Limited Partnership) are all the actual controlling parties of the company, as well as the top 10 unknown persons.
Fu Gang, Chairman and General Manager;
Shareholders of restricted tradable shares and the top 10
- There is an associated relationship or a relationship between Wang Guoqiang, the executive partner of Tianjin Qingzheng Asset Management Partnership (Limited Partnership), and the controlling shareholder of the company, Baiyang Medical Ming shareholders.
Director of Pharmaceutical Group Co., Ltd.;
instructions for action
- The company does not know the information among the other top 10 shareholders of non-restricted tradable shares, the top 10 shareholders of unrestricted tradable shares and the top 10 shareholders.
Whether there is an association relationship or a relationship between persons acting in concert.
Top 10 common shareholders participate
In addition to holding 1,000 shares through ordinary securities accounts, shareholder Zhou Qiongfeng also holds customer credit financing and securities lending business through China Merchants Securities Co., Ltd.
The trading guarantee securities account holds 1,780,300 shares, and the actual total holding is 1,781,300 shares.
Clear (if any) (see Note 4)
The situation of shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10 shareholders of unrestricted tradable shares participating in the refinancing business and lending shares
□Applicable Not applicable
The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed from the previous period due to refinancing lending/returning.
□Applicable Not applicable
Whether the company has differential voting rights arrangements
□Yes No
Whether the company's top 10 ordinary shareholders and the top 10 unrestricted ordinary shareholders conducted agreed repurchase transactions during the reporting period
□Yes No
The company's top 10 common shareholders and the top 10 common shareholders without selling restrictions did not conduct agreed repurchase transactions during the reporting period.
4. Changes in shareholdings of directors, supervisors and senior managers
□Applicable Not applicable
The shareholdings of the company's directors, supervisors and senior managers did not change during the reporting period. For details, please refer to the 2024 annual report.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Changes in controlling shareholders or actual controllers
Changes in controlling shareholders during the reporting period
□Applicable Not applicable
The company's controlling shareholder did not change during the reporting period. Changes in actual controller during the reporting period
□Applicable Not applicable
The actual controller of the company did not change during the reporting period.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Relevant information on preference shares □Applicable Not applicable
There were no preferred shares in the company during the reporting period.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Section 7 Bond-related situations
Applicable □Not applicable
1. Corporate bonds
□Applicable Not applicable
The company did not have corporate bonds during the reporting period.
2. Corporate bonds
□Applicable Not applicable
The company did not have corporate bonds during the reporting period.
3. Non-financial corporate debt financing tools
□Applicable Not applicable
During the reporting period, the company had no non-financial corporate debt financing instruments.
4. Convertible corporate bonds
Applicable □Not applicable
- Issuance of convertible bonds
With the approval of the China Securities Regulatory Commission's "Reply on the Registration of Qingdao Baiyang Pharmaceutical Co., Ltd.'s Issuance of Convertible Corporate Bonds to Unspecified Objects" (CSRC License [2023] No. 613), the company issued 8.6 million convertible bonds to unspecified objects on April 14, 2023, with a face value of RMB 100 each, and raised a total of RMB 860 million. With the approval of the Shenzhen Stock Exchange, the company's convertible bonds have been listed for trading on the Shenzhen Stock Exchange on May 5, 2023. The bond is referred to as "Baiyang Convertible Bonds" and the bond code is "123194".
- Convertible bond guarantors and top ten holders during the reporting period
Name of convertible corporate bonds Qingdao Baiyang Pharmaceutical Co., Ltd. Convertible corporate bonds Number of convertible bond holders at the end of the period 2,967 Guarantors of the company’s convertible bonds None
Significant changes in the guarantor’s profitability, asset status and credit status Not applicable
The top ten convertible bond holders are as follows:
At the end of the reporting period
Convertible Bonds held at the end of the reporting period. Serial number held at the end of the reporting period. Name of the convertible bond holder. Number of convertible bonds.
Nature of the owner Amount of convertible bonds (yuan) Proportion of convertible bonds (pieces)
Northwest Investment Management (Hong Kong) Co., Ltd.-Northwest Feilongji
1 Overseas legal person 559,521 55,952,100.00 6.61% Gold Co., Ltd.
Agricultural Bank of China Co., Ltd.-China Post Pure Debt Hengli Bond
2 Others 380,378 38,037,800.00 4.50% bond securities investment fund
China Merchants Bank Co., Ltd. - Bosera CSI Convertible Bonds and
3 Others 369,320 36,932,000.00 4.37%
Exchange bond traded open-end index securities investment fund
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Bank of Communications Co., Ltd.-China Post Stable Income Bond Type
4 Others 351,195 35,119,500.00 4.15% Securities Investment Fund
Industrial and Commercial Bank of China Limited-China-European Convertible Bonds
5 Others 319,500 31,950,000.00 3.78% securities investment fund
E Fund Anxin Income Fixed Income Pension Product – China
6 Others 294,400 29,440,000.00 3.48% Industrial and Commercial Bank of China Co., Ltd.
Ping An Bank Co., Ltd.-Western Profit Exchange Bond Type
7 Others 280,000 28,000,000.00 3.31% Securities Investment Fund
China Life Pension Anxiang Xinqi Hybrid Pension Product - China Industrial
8 Others 278,799 27,879,900.00 3.30% Commercial Bank Co., Ltd.
China CITIC Bank Co., Ltd. - CCB Double Interest Dividend Bond Type
9 Others 263,666 26,366,600.00 3.12%
securities investment funds
10 UBS AG Overseas legal person 230,000 23,000,000.00 2.72%
- Changes in convertible bonds during the reporting period
Applicable □Not applicable
Unit: Yuan Increase or decrease due to this change
Name of convertible corporate bonds Before this change After this change
Share conversion, redemption, sale back
Convertible corporate bonds of Qingdao Baiyang Pharmaceutical Co., Ltd. 8,460,442.00 43.00 0.00 0.00 8,460,399.00
- Accumulated share transfers
Applicable □Not applicable
Number of shares transferred
Accounting for shares converted into shares Unconverted shares can be converted into public shares Cumulative shares converted Cumulative shares converted
Starting and Ending of Conversion Total issuance amount Total issuance amount Number of shares that have not yet been converted to shares of the issuing company’s bonds before the start date
Date (pieces) Amount (yuan) The company has issued Amount (yuan) Total amount (yuan) (shares)
Total shares ratio
proportion of
Qingdao Baiyang
10, 2023
Pharmaceutical shares
March 20th - 860,000,0 13,960,10 846,039,9
Ltd. 8,600,000 519,476 0.10% 98.38%
2029 4 00.00 0.00 00.00
convertible
March 13
corporate bonds
- Previous adjustments and revisions to the stock conversion price
Convertible corporate bonds as of the end of the reporting period Adjusted conversion price Adjustment of conversion price
Conversion price adjustment date Disclosure time Latest conversion price name Price (yuan) Ming
(Yuan) Adjusted based on the conversion price
the relevant terms and
Regulations, Binding 2022
May 25, 2023 26.88 May 18, 2023
Annual equity distribution actual
Qingdao Baiyang Pharmaceutical Stocks
25.36 shares of the limited company can be transferred according to the implementation situation.
price
Exchange corporate bonds
Adjusted based on conversion price
the relevant terms and
May 29, 2024 26.12 May 21, 2024
Regulations, Binding 2023
Annual equity distribution actual
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Implementation situation adjustment for share transfer
price
Adjusted based on conversion price
the relevant terms and
Regulations, combined with 2024
May 27, 2025 25.36 May 19, 2025
Annual equity distribution actual
Implementation situation adjustment for share transfer
price
- The company’s liabilities, credit changes at the end of the reporting period, and cash arrangements for debt repayment in the coming years.
(1) The company's liabilities: For details, please refer to "VI. The company's main accounting data and financial indicators in the past two years as of the end of the reporting period" in this section.
(2) The company's credit status: On June 24, 2025, CSI Pengyuan Credit Rating Co., Ltd. issued the "2025 Tracking Rating Report on Related Bonds of Qingdao Baiyang Pharmaceutical Co., Ltd.". The tracking rating results are: the company's main credit rating is maintained at AA-, the rating outlook is maintained at stable, and the credit rating of "Baiyang Convertible Bonds" is maintained at AA-.
(3) The company's operating conditions are stable, its cash flow is good, and it has made reasonable cash arrangements for debt repayment in the coming years.
5. The loss in the consolidated statement scope during the reporting period exceeds 10% of the net assets at the end of the previous year
□Applicable Not applicable
6. The company’s main accounting data and financial indicators in the past two years as of the end of the reporting period
Unit: 10,000 yuan
Items End of the reporting period End of the previous year Increase or decrease in current ratio at the end of the reporting period compared with the end of the previous year 1.51 1.57 -3.82% Asset-liability ratio 65.88% 63.38% 2.50% Quick ratio 1.16 1.19 -2.52%
This reporting period Same period last year This reporting period increased or decreased net profit after deducting non-recurring gains and losses compared with the same period last year 17,737.43 37,075.88 -52.16% EBITDA total debt ratio 7.78% 14.36% -6.58% Interest coverage ratio 6.39 16.88 -62.14% Cash interest coverage ratio 8.12 13.10 -38.02% EBITDA interest coverage ratio 7.61 17.97 -57.65%Loan repayment rate 100.00% 100.00% 0.00%Interest payment rate 100.00% 100.00% 0.00%
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Section 8 Financial Report
1. Audit report
Has the semi-annual report been audited?
□Yes No
The company's semi-annual financial report has not been audited.
2. Financial statements
The unit of statements in the financial notes is: Yuan
- Consolidated balance sheet
Prepared by: Qingdao Baiyang Pharmaceutical Co., Ltd.
June 30, 2025
Unit: Yuan
Item Ending balance Beginning balance
Current assets:
Monetary funds 1,875,026,690.92 1,467,403,220.46 Settlement reserves
Loan funds
Trading financial assets 119,388,157.31 44,989,893.93 Derivative financial assets
Notes receivable 94,966,139.33 115,977,020.31 Accounts receivable 1,625,961,253.32 1,884,537,311.49 Accounts receivable financing 119,480,805.05 215,387,955.19 Advance payments 277,434,287.59 211,416,570.55 Premiums receivable
Reinsurance accounts receivable
Receivable reinsurance contract reserves
Other receivables 36,789,569.91 161,577,496.67 Including: interest receivable
Dividends receivable 223,956.00
Buy financial assets under resale agreements
Inventory 786,936,914.52 927,753,115.69
Among them: data resources
contract assets
Assets held for sale
Non-current assets due within one year
Other current assets 87,022,138.97 81,932,896.21 Total current assets 5,023,005,956.92 5,110,975,480.50 Non-current assets:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Grant loans and advances
debt investment
Other debt investments
long-term receivables
Long-term equity investment 834,538,762.04 727,624,417.04 Other equity instrument investments
Other non-current financial assets 14,854,529.53 15,000,000.00 Investment real estate 1,278,452.50 1,327,708.18 Fixed assets 536,241,043.55 535,910,126.42 Construction in progress 173,533,188.17 152,262,124.97 Productive biological assets
oil and gas assets
Right-of-use assets 120,412,302.55 122,481,520.03 Intangible assets 216,505,219.67 227,589,941.50
Among them: data resources
development expenditure
Among them: data resources
Goodwill 112,486,286.52 112,486,286.52 Long-term deferred expenses 38,748,500.53 40,728,872.05 Deferred income tax assets 84,139,079.93 58,098,495.88 Other non-current assets 4,146,315.01 8,099,278.04 Total non-current assets 2,136,883,680.00 2,001,608,770.63 Total assets 7,159,889,636.92 7,112,584,251.13 Current liabilities:
Short-term borrowings 1,796,581,678.79 1,098,574,415.39 Borrowings from the central bank
borrowing funds
Trading financial liabilities
Derivative financial liabilities
Notes payable 95,719,281.35 397,938,509.16 Accounts payable 784,959,197.29 764,569,585.29 Advance payments
Contract liabilities 92,259,987.62 118,522,639.79 Financial assets sold and repurchased
Taking deposits and placing deposits with other banks
Agent for buying and selling securities
Agent underwriting securities funds
Employee benefits payable 86,824,638.15 108,749,922.84 Taxes payable 87,047,489.52 108,476,627.99 Other payables 294,337,980.37 560,404,147.45 Including: interest payable
Dividends payable
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Handling fees and commissions payable
Reinsurance accounts payable
Liabilities held for sale
Non-current liabilities due within one year 71,408,471.05 71,279,847.56 Other current liabilities 21,852,099.84 29,447,918.17 Total current liabilities 3,330,990,823.98 3,257,963,613.64 Non-current liabilities:
insurance contract reserves
Long-term borrowings 495,422,848.84 357,772,882.84 Bonds payable 768,303,290.40 754,790,886.78 Including: preference shares
perpetual bond
Lease liabilities 105,196,496.08 102,562,856.59 Long-term payables
Long-term employee benefits payable
Estimated liabilities 5,000,000.00 Deferred income 10,575,614.81 11,434,936.36 Deferred income tax liabilities 6,629,311.62 18,387,469.29 Other non-current liabilities
Total non-current liabilities 1,386,127,561.75 1,249,949,031.86 Total liabilities 4,717,118,385.73 4,507,912,645.50 Owners’ equity:
Share capital 525,619,476.00 525,619,310.00 Other equity instruments 99,752,049.35 99,752,556.35 Including: preference shares
perpetual bond
Capital reserve 28,757,373.15 -2,523,778.82 minus: treasury shares
Other comprehensive income 2,805,752.41 1,678,152.03 Special reserves
Surplus reserve 202,078,158.26 202,078,158.26 General risk reserve
Undistributed profits 1,310,919,808.24 1,548,306,006.77 Total owners’ equity attributable to the parent company 2,169,932,617.41 2,374,910,404.59 Minority shareholders’ equity 272,838,633.78 229,761,201.04 Total owners’ equity 2,442,771,251.19 2,604,671,605.63 Total liabilities and owners’ equity 7,159,889,636.92 7,112,584,251.13 Legal representative: Fu Gang Person in charge of accounting work: Li Zhen Person in charge of accounting department: Liu Feng
- Balance sheet of the parent company
Unit: Yuan
Item Ending balance Beginning balance
Current assets:
Monetary funds 803,871,383.31 608,850,560.58 Trading financial assets
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Derivative financial assets
Notes receivable 76,652,409.11 95,018,630.81 Accounts receivable 976,585,263.44 1,048,214,140.38 Accounts receivable financing 84,266,034.95 129,210,721.64 Advance payments 85,132,967.24 109,820,051.41 Other receivables 489,953,314.35 625,961,300.70 Including: interest receivable
Dividends receivable 223,956.00
Inventory 311,513,896.04 453,000,265.35
Among them: data resources
contract assets
Assets held for sale
Non-current assets due within one year
Other current assets 69,754,520.34 63,934,862.33 Total current assets 2,897,729,788.78 3,134,010,533.20 Non-current assets:
debt investment
Other debt investments
long-term receivables
Long-term equity investment 1,633,144,389.98 1,611,454,320.98 Other equity instrument investments
Other non-current financial assets 14,854,529.53 15,000,000.00 Investment real estate 1,278,452.50 1,327,708.18 Fixed assets 170,132,621.62 175,665,867.71 Construction in progress 38,568,328.83 10,346,415.50 productive biological assets
oil and gas assets
Right-of-use assets 19,472,991.04 12,420,859.08 Intangible assets 135,242,966.75 142,194,754.77
Among them: data resources
development expenditure
Among them: data resources
goodwill
Long-term deferred expenses
Deferred income tax assets 25,772,129.91
Other non-current assets
Total non-current assets 2,038,466,410.16 1,968,409,926.22 Total assets 4,936,196,198.94 5,102,420,459.42 Current liabilities:
Short-term borrowings 1,566,018,517.82 888,952,469.35 Trading financial liabilities
Derivative financial liabilities
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Notes payable 30,250,000.00 335,116,328.64 Accounts payable 402,802,586.72 431,443,073.74 Advance payments
Contract liabilities 68,873,582.02 97,887,814.08 Employee benefits payable 36,079,739.22 46,510,304.47 Taxes payable 5,619,478.32 20,433,283.95 Other payables 242,373,044.72 610,529,104.63 including: interest payable
Dividends payable
Liabilities held for sale
Non-current liabilities due within one year 23,692,529.24 17,979,643.56 Other current liabilities 12,167,148.70 22,641,773.70 Total current liabilities 2,387,876,626.76 2,471,493,796.12 Non-current liabilities:
Long-term borrowings 406,400,000.00 254,000,000.00 Bonds payable 768,303,290.40 754,790,886.78 Including: preference shares
perpetual bond
Lease liabilities 12,890,532.50 9,561,971.84 Long-term payables
Long-term employee benefits payable
Estimated liabilities
deferred income
Deferred income tax liabilities 12,353,321.77 Other non-current liabilities
Total non-current liabilities 1,187,593,822.90 1,030,706,180.39 Total liabilities 3,575,470,449.66 3,502,199,976.51 Owners’ equity:
Share capital 525,619,476.00 525,619,310.00 Other equity instruments 99,752,049.35 99,752,556.35 Including: preference shares
perpetual bond
Capital reserve 271,856,003.31 271,851,675.05 less: treasury shares
Other comprehensive income -320,298.82 -765,113.72Special reserves
Surplus reserve 212,142,499.25 212,142,499.25 Undistributed profits 251,676,020.19 491,619,555.98 Total owners’ equity 1,360,725,749.28 1,600,220,482.91 Total liabilities and owners’ equity 4,936,196,198.94 5,102,420,459.42
- Consolidated income statement
Unit: Yuan
Project Half-year 2025 Half-year 2024
- Total operating income 3,751,291,789.24 3,991,559,961.77
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Including: operating income 3,751,291,789.24 3,991,559,961.77 interest income
Premiums earned
Fee and commission income
- Total operating costs 3,428,066,346.85 3,427,059,578.19 Including: operating costs 2,383,156,639.69 2,586,119,493.94 Interest expenses
Handling fees and commission expenses
surrender deposit
Net compensation expenses
Net withdrawal of insurance liability reserves
policy dividend payout
Reinsurance cost
Taxes and surcharges 28,676,242.45 24,532,039.10 Sales expenses 807,361,915.86 656,726,781.55 Management expenses 141,441,987.15 117,995,749.13 Research and development expenses 17,916,778.63 11,859,847.53Financial expenses 49,512,783.07 29,825,666.94Including: Interest expenses 48,241,399.81 36,007,997.40Interest income 7,024,956.87 8,098,552.10Plus: other income 21,639,778.93 6,874,079.11 Investment income (losses are filled in with “—”
-15,444,667.73 23,278,638.71 columns)
Of which: for associates and joint ventures
-13,791,928.72 24,803,214.03 Enterprise’s investment income
Measured at amortized cost
Income from derecognition of financial assets
Exchange gains (losses are filled in with "-"
column)
Net exposure hedging gains (losses expressed as “—
"Fill in the column)
Gains from changes in fair value (losses calculated as
-25,747,207.09 -2,409,124.63 Fill in the column with "-")
Credit impairment losses (losses are preceded by “—”
-2,412,698.12 -9,397,237.34 (please fill in the list)
Asset impairment losses (losses are represented by “—”
-35,593,152.11 -8,248,547.97 (please fill in the list)
Gains from asset disposals (losses are marked with “—”
31,878.14 178,011.28 (please fill in the list)
3. Operating profit (loss should be filled in with “—”
265,699,374.41 574,776,202.74 columns)
Add: Non-operating income 801,716.12 303,837.62 Less: Non-operating expenses 6,531,613.96 3,232,521.66
4. Total profit (total loss is marked with “—”
259,969,476.57 571,847,518.70 fill in the column)
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Less: Income tax expense 48,563,366.61 138,519,620.58
5. Net profit (net loss is filled in with "-"
211,406,109.96 433,327,898.12 columns)
(1) Classification by business continuity
- Net profit from continuing operations (net loss divided by
211,406,109.96 433,327,898.12 (Fill in “—”)
- Net profit from discontinued operations (net loss equal to
Fill in the column with "—" sign)
(2) Classification according to ownership ownership
- Net profit attributable to shareholders of the parent company
163,135,677.61 402,629,193.14 (Net loss is listed with "—")
- Profit and loss of minority shareholders (net loss is represented by “—
48,270,432.35 30,698,704.98 "Fill in the numbers)
- Net after-tax amount of other comprehensive income 1,354,600.80 -1,140,551.27 Other comprehensive income attributable to owners of the parent company
Net amount after tax of 1,127,600.38 -1,170,251.71
(1) Others that cannot be reclassified into profit or loss
-59,871.42 comprehensive income
- Remeasure changes in defined benefit plans
Um
- Others that cannot be transferred to profit or loss under the equity method
Comprehensive income
- Fair value of other equity instrument investments
-59,871.42 change
- Fair value of the company’s own credit risk
change
5.Others
(2) Other comprehensive items that will be reclassified into profit or loss
1,127,600.38 -1,110,380.29 combined income
- Other comprehensive items that can be transferred to profits and losses under the equity method
314,733.03
combined income
Changes in fair value of other debt investments
Financial assets are reclassified into other comprehensive
Amount of combined income
Credit impairment provisions for other debt investments
Cash flow hedging reserve
Translation difference of foreign currency financial statements 380,765.09 49,818.80
Others 432,102.26 -1,160,199.09 Other comprehensive income attributable to minority shareholders
227,000.42 29,700.44 Net after tax
- Total comprehensive income 212,760,710.76 432,187,346.85 Total comprehensive income attributable to owners of the parent company
164,263,277.99 401,458,941.43 amount
Total comprehensive income attributable to minority shareholders 48,497,432.77 30,728,405.42
8. Earnings per share:
(1) Basic earnings per share 0.31 0.77
(2) Diluted earnings per share 0.31 0.74
If a business merger under the same control occurs in this period, the net profit realized by the merged party before the merger is: yuan, and the net profit realized by the merged party in the previous period is: yuan.
Legal representative: Fu Gang Person in charge of accounting work: Li Zhen Person in charge of accounting department: Liu Feng
- Income statement of the parent company
Unit: Yuan
Project Half-year 2025 Half-year 2024
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Operating income 1,900,901,292.62 2,548,826,973.42 Less: Operating costs 1,593,579,327.76 1,840,712,385.71 Taxes and surcharges 17,312,232.97 13,934,644.61 Sales expenses 319,186,414.95 454,698,610.24 Management expenses 55,318,230.70 38,707,384.59 Research and development expenses
Financial expenses 31,487,211.09 17,521,853.10 Including: interest expenses 41,116,368.41 27,842,430.83 Interest income 9,806,830.15 10,990,650.83 Plus: other income 442,701.66 334,599.57 investment income (losses are filled in with “—”
276,215,058.66 400,261,879.73 columns)
Of which: for associates and joint ventures
-323,587.63 3,515,182.50 Industry investment income
Money measured at amortized cost
Income from derecognition of financial assets
Net exposure hedging gains (losses expressed as “—
"Fill in the column)
Gains from changes in fair value (losses calculated as
-145,470.47
Fill in the column with "—" sign)
Credit impairment losses (losses are preceded by “—”
-1,893,926.28 -6,163,815.03 (fill in the numbers)
Asset impairment losses (losses are represented by “—”
-32,477,443.75 -6,546,611.15 (fill in the numbers)
Gains from asset disposals (losses are marked with “—”
-1,208.67 -2,151.18 (fill in the numbers)
2. Operating profit (loss should be filled in with “—”
126,157,586.30 571,135,997.11 columns)
Add: Non-operating income 681,059.85 245,856.81 Less: Non-operating expenses 4,385,664.29 1,745,762.14
3. Total profit (total loss is marked with “—”
122,452,981.86 569,636,091.78 fill in the column)
Less: Income tax expenses -38,125,358.49 42,761,426.42
4. Net profit (net loss is filled in with "—"
160,578,340.35 526,874,665.36 columns)
(1) Net profit from continuing operations (net loss divided by
160,578,340.35 526,874,665.36 (Fill in “—”)
(2) Net profit from discontinued operations (net loss equal to
Fill in the column with "—" sign)
- Net after-tax amount of other comprehensive income 444,814.90 -1,288,705.19
(1) Others that cannot be reclassified into profit or loss
-59,871.42 comprehensive income
- Remeasure changes in defined benefit plans
Um
- Others that cannot be transferred to profit or loss under the equity method
Comprehensive income
- Fair value of other equity instrument investments
-59,871.42 change
- Fair value of the company’s own credit risk
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
change
5.Others
(2) Other comprehensive items that will be reclassified into profit or loss
444,814.90 -1,228,833.77 combined income
- Other comprehensive items that can be transferred to profits and losses under the equity method
combined income
Changes in fair value of other debt investments
Financial assets are reclassified into other comprehensive
Amount of combined income
Credit impairment provisions for other debt investments
Cash flow hedging reserve
Translation differences of foreign currency financial statements
Others 444,814.90 -1,228,833.77
Total comprehensive income 161,023,155.25 525,585,960.17
7. Earnings per share:
(1) Basic earnings per share
(2) Diluted earnings per share
- Consolidated cash flow statement
Unit: Yuan
Project Half-year 2025 Half-year 2024
1. Cash flow generated from operating activities:
Cash received from selling goods and rendering services 4,328,271,152.39 4,324,487,115.74 Net increase in customer deposits and deposits from banks
Net increase in borrowing from the central bank
Net increase in borrowing funds from other financial institutions
Cash received from premiums from the original insurance contract
Net cash received from reinsurance business
Net increase in policyholders’ savings and investment funds
Cash collected from interest, fees and commissions
Net increase in borrowing funds
Net increase in repurchase business funds
Net cash received from buying and selling securities on behalf of agents
Tax refunds received 77,426.30 Other cash received related to operating activities 92,090,949.82 24,900,910.74 Subtotal of cash inflows from operating activities 4,420,362,102.21 4,349,465,452.78 Cash paid for purchasing goods and receiving services 2,692,725,011.33 2,689,218,751.93 Net increase in customer loans and advances
Net increase in deposits with central banks and inter-banks
Cash used to pay compensation from the original insurance contract
Net increase in lending funds
Cash payments for interest, fees and commissions
Cash payment for policy dividends
Cash paid to and for employees 366,869,782.70 361,719,187.30 Various taxes and fees paid 323,491,104.13 320,964,874.15 Cash paid for other operating activities 645,511,546.65 505,940,107.72 Subtotal cash outflow from operating activities 4,028,597,444.81 3,877,842,921.10 Net cash flow generated from operating activities 391,764,657.40 471,622,531.68
2. Cash flow generated from investing activities:
Cash received from recovery of investment 130,000,000.00 175,763,665.81
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Cash received from investment income 6,040,308.44 5,619,993.45 Disposal of fixed assets, intangible assets and other long-term assets
29,134.40 722,921.90 Net cash amount from asset recovery
Received from disposal of subsidiaries and other business units
net cash
Other cash received related to investing activities
Subtotal of cash inflows from investing activities 136,069,442.84 182,106,581.16 Purchase and construction of fixed assets, intangible assets and other long-term assets
90,772,573.22 98,398,226.60 Cash paid for assets
Cash paid for investment 326,000,000.00 249,581,600.00 Net increase in pledged loans
Obtain payment from subsidiaries and other business units
net cash
Other cash payments related to investing activities
Subtotal of cash outflows from investing activities 416,772,573.22 347,979,826.60 Net cash flow generated from investing activities -280,703,130.38 -165,873,245.44
3. Cash flow generated from financing activities:
Cash received from investment 980,000.00
Among them: subsidiaries absorb investment income from minority shareholders
980,000.00
Cash arrived
Cash received from borrowings 1,838,701,348.45 1,220,998,040.52 Cash received from other financing activities 307,000,919.47 156,913,661.89 Subtotal of cash inflows from financing activities 2,146,682,267.92 1,377,911,702.41 Cash paid to repay debts 954,064,439.10 434,688,456.92
Distribution of dividends, profits or repayment of interest payments
439,251,640.77 418,521,043.37 cash
Including: shares paid by subsidiaries to minority shareholders
6,400,000.00
Profit, profit
Cash payments related to other financing activities 276,041,706.77 178,324,411.51 Subtotal cash outflows from financing activities 1,669,357,786.64 1,031,533,911.80 Net cash flow generated from financing activities 477,324,481.28 346,377,790.61
4. The impact of exchange rate changes on cash and cash equivalents
-3,208,683.17 641,303.03 impact
Net increase in cash and cash equivalents 585,177,325.13 652,768,379.88 Plus: opening balance of cash and cash equivalents 1,222,546,194.05 1,134,143,413.98
Balance of cash and cash equivalents at the end of the period 1,807,723,519.18 1,786,911,793.86
Cash flow statement of the parent company
Unit: Yuan
Project Half-year 2025 Half-year 2024
1. Cash flow generated from operating activities:
Cash received from selling goods and providing services 2,037,993,864.05 2,614,378,306.13 Tax refunds received
Other cash received related to operating activities 60,851,245.07 12,459,638.97 Subtotal cash inflow from operating activities 2,098,845,109.12 2,626,837,945.10 Cash paid for purchasing goods and receiving services 1,806,290,143.36 1,935,235,564.59 Cash paid to and for employees 158,267,818.10 163,223,271.61 Various taxes and fees paid 123,987,676.68 165,706,685.45 Cash paid for other operating activities 353,351,619.44 387,886,499.07 Subtotal cash outflow from operating activities 2,441,897,257.58 2,652,052,020.72 Net cash flow generated from operating activities -343,052,148.46 -25,214,075.62
2. Cash flow generated from investing activities:
Cash received from recovery of investment 70,000,000.00 4,789,942.75 Cash received from investment income 276,907,156.87 400,710,340.00
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Disposal of fixed assets, intangible assets and other long-term
9,134.40 9,349.38 Net cash amount from asset recovery
Received from disposal of subsidiaries and other business units
net cash
Other cash received related to investing activities
Subtotal of cash inflows from investing activities 346,916,291.27 405,509,632.13 Purchase and construction of fixed assets, intangible assets and other long-term assets
30,903,490.73 6,211,246.40 Cash paid for assets
Cash paid for investment 355,030,822.00 65,379,400.00
Obtain payment from subsidiaries and other business units
net cash
Other cash payments related to investing activities
Subtotal of cash outflows from investing activities 385,934,312.73 71,590,646.40 Net cash flow generated from investing activities -39,018,021.46 333,918,985.73
3. Cash flow generated from financing activities:
Absorbing cash received from investments
Cash received from borrowing 1,739,058,083.56 1,141,248,258.38
Other cash received related to financing activities 349,560,658.38 160,620,285.57 Subtotal of cash inflows from financing activities 2,088,618,741.94 1,301,868,543.95 Cash paid to repay debts 777,579,602.50 200,000,000.00 distributed dividends, profits or paid interest
428,151,441.77 413,211,654.83 cash
Cash payments related to other financing activities 153,300,000.00 332,500,000.00 Subtotal of cash outflows from financing activities 1,359,031,044.27 945,711,654.83 Net cash flow generated from financing activities 729,587,697.67 356,156,889.12
4. The impact of exchange rate changes on cash and cash equivalents
-1,040.70
influence
- Net increase in cash and cash equivalents 347,516,487.05 664,861,799.23
Add: Balance of cash and cash equivalents at the beginning of the period 441,292,396.26 464,774,113.95
Balance of cash and cash equivalents at the end of the period 788,808,883.31 1,129,635,913.18
Consolidated statement of changes in owners’ equity
Amount of current period
Unit: Yuan
2025 half year
Less equity attributable to owners of the parent company
Other equity instruments Part 1 There is a decrease and there is no amount
Project capital: Other shareholders’ equity, preferred shares, perpetual bonds, other capital reserves, treasury shares, comprehensive income, reserves, reserves, risk reserves, profits, other subtotal, shareholders’ equity, equity, joint profit reserves, 1,5 2,3 2,6 525 99, - 202 229 1,6 48, 74, 04,
,61 752 2,5 ,07 ,76
- Previous year 78, 306 910 671
9,3,55 23, 8,1 Balance at the end of 1,2 152,00,40,60
- 6.3 778 58. 01. .03 6.7 4.5 5.6 00 5 .82 26 04 7 9 3
Add: yes
Changes in accounting policies
before
period error correction
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
its
him
1,5 2,3 2,6 525 99, - 202 229
1,6 48, 74, 04, ,61 752 2,5 ,07 ,76
- Current period 78, 306 910 671 9,3,55 23, 8,1 1,2
Initial balance 152,00,40,60
- 6.3 778 58. 01.
.03 6.7 4.5 5.6 00 5 .82 26 04
7 9 3
3. This issue adds 31, 43,
1,1 237 204 161 minus changes - 281 077
166 27, ,38,97,90 (reduced to 507,15,43
.00 600 6,1 7,7 0,3 Fill in the “-” sign .00 1.9 2.7
.38 98. 87. 54. column) 7 4
53 18 44 163 164 48, 212 1,1
,13 ,26 497 ,76
(1) Comprehensive 27,
5,6 3,2 ,43 0,7Total income 600
- 2.7 10. .38
61 99 7 76
980 983
(2) All - 4,3 3,9
166,00,97 people invested and reduced 507 11.70.
.00 0.0 0.2 Less capital .00 29 29
0 9
980 980 1. owner
,00 ,00 ordinary investment
0.0 0.0 shares
0 0 2. Other equity - 4.3 3.9 3.9 Equity instruments held 507 11. 70. 70. .00
Investor capital .00 29 29 29
3. Share branch
Payment is included in all
owner's equity
Um
4. Others
-
400 400 406
6,4
(3) Profit ,52,52,92
00,
Distribution 1,8 1,8 1,8
.00
14 14 14 1. Withdraw profit
surplus public space
- Extract one
General risk preparation
-
400 400 406 3. for all 6,4
,52,52,92 (or shares 00,
1,8 1,8 1,8 East) allocation of 000
.00
14 14 14 4. Others
(4) All
Inside the investor’s rights
carry forward
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
1. capital company
Convert accumulated assets to capital
(or equity)
- surplus public
Convert accumulated assets to capital
(or equity)
3. surplus public
Accumulate to make up for losses
4. Settings subject to
Changes in benefit plan
Amount carried forward and retained
income
- Other comprehensive
Consolidated income carried forward
retained earnings
- Others
(5) Special projects
reserve
1. This issue mentions
take
- This issue makes
use
31, 31, 31,
276 276 - 276
(6) Others ,84 ,84 0.0 ,84 0.6 0.6 3 0.6 8 8 5 1,3 2,1 2,4 525 99, 28, 202 272 2,8 10, 69, 42,
,61 752 757 ,07 ,83
- This issue 05, 919 932 771
9,4,04,37 8,1 8,6 end balance 752,80,61,25
- 9.3 3.1 58. 33. .41 8.2 7.4 1.1 00 5 5 26 78
4 1 9
Amount of previous year
Unit: Yuan
2024 half year
Less equity attributable to owners of the parent company
Other equity instruments Part 1 There is a decrease and there is no amount
Project assets: Share capital of other shareholders Preferred shares Perpetual bonds Other capital reserves Treasury shares Comprehensive income reserves Reserves Reserves Risk reserves Profit Others Subtotal Owners’ equity Equity joint profit reserves 1,4 2,6 - 2,6 525 99, 421 170
1,8 48, 68, 26, 42,
,61 776 ,69 ,56
- Previous year 56, 972 471 183 287
1,6 ,36 1,5 3,2
Ending balance 193,04,06,50,56
- 1.2 42. 87.
.02 5.4 7.1 1.4 5.6 00 9 81 60
0 2 7 5
Add: yes
Changes in accounting policies
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
before
period error correction
-
231 222 254 477 1,5 10,
,78 ,57 ,58 ,16other 62, 765
0,5 7,6 7,4 5,0he 908 ,82
- .48 2.8
10 70 41 11
1,4 2,8 3,1 525 99, 653 170 228 1,8 1,5 38, 91, 19,
,61 776 ,47 ,56 ,40
- Current period 56, 62, 206 048 452
1,6,36 2,1 3,2 3,8 Beginning balance 193 908,22,71,61
- 1.2 09. 87. 99. .02 .48 2.5 9.8 9.7 00 9 91 60 94
2 2 6
- This issue adds - - 27, 28,
- 2,0 2,1 1,3
Less changes 1.8 1.1 1.5 476 873
5,8 22, 11, 97,
(Reduced to 54. 70, 62, ,34,46
- 600 713 124
Fill in the "-" sign 00 251 908 5.5 9.7
44 .87 .00 .24
column) .71 .48 2 6 - 402 401 30, 432
1,1,62,45 728,18
(1) Comprehensive
70, 9,1 8,9,40 7,3 Total income
251 93. 41. 5.4 46. .71 14 43 2 85
-
(2) All 1,8 48, 44, 44,
5,8
771 741 741
Less capital 00 .23 .79 .79
1. owner
ordinary investment
shares
-
- Other rights 1,8 48, 44, 44,
5,8
Equity instrument holdings 54. 771 741 741
83.
Investor capital 00 .23 .79 .79
3. Share branch
Payment is included in all
owner's equity
Um
4. Others
400 400 400
(3) Profit ,51 ,51 ,51 distribution 7,4 7,4 7,4
14 14 14 1. Withdraw profit
surplus public space
- Extract one
General risk preparation
- Distribution to all 400 400 400 shareholders (or shares, 51, 51, 51) 7,4 7,4 7,4
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
14 14 14 4. Others
(4) All
Inside the investor’s rights
carry forward
1. capital company
Convert accumulated assets to capital
(or equity)
- surplus public
Convert accumulated assets to capital
(or equity)
3. surplus public
Accumulate to make up for losses
4. Settings subject to
Changes in benefit plan
Amount carried forward and retained
income
- Other comprehensive
Consolidated income carried forward
retained earnings
- Others
- 1,5 1,5 1,5
(5) Special projects
62, 62, 62,reserve
908 908 908 .48 .48 .48
- 1,1 1,1 1,1 1. This issue mentions
55, 55, 55, take
530 530 530 .51 .51 .51 407 407 407 2. This issue uses ,37,37,37 7.9 7.9 7.9 7 7 7
- 1,9 1,9
3,2 1,2 73, 73,
(6) Others 52, 78, 829 829
059 230 .64 .64
.90 .26
1,4 2,8 3,1 525 99, 655 170 255
685 40, 92, 48, ,61 770 ,49 ,56 ,88
- This period ,94 317 445 326 3,4 ,47 4,7 3,2 0,2
Closing balance 1.3,93,84,08
- 7.8 10. 87. 45.
1 5.5 4.0 9.5 00 5 78 60 46
2 6 2
- Statement of changes in owner’s equity of the parent company
Amount of current period
Unit: Yuan
Project Half Year 2025
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Other equity instruments All less: Others Undivided
Capital Special Surplus Owners’ Equity Priority Perpetual Inventory Comprehensive Dividends Others
Other public reserves, reserves, equity joint ventures, bonds, shares, profits
Total 1,600
525.6 99.75 271.8 - 212.1 491.6
- Previous year, 220,
19,31 2,556 51,67 765,1 42,49 19,55
Closing balance 482.9 0.00 .35 5.05 13.72 9.25 5.98
Add: yes
Changes in accounting policies
before
period error correction
its
him
1,600
525.6 99.75 271.8 - 212.1 491.6
- Current year, 220,
19,31 2,556 51,67 765,1 42,49 19,55
Initial balance 482.9
0.00 .35 5.05 13.72 9.25 5.98
3. Added in this issue
- -Minus change amount -
166.0 4,328 444,8 239,9 239,4 (reduced to 507.0
0 .26 14.90 43,53 94,73 Fill in “-” with 0
5.79 3.63 columns)
160,5 161,0
(1) Comprehensive 444,8
78,34 23,15Total income 14.90
0.35 5.25
(2) All -
166.0 4,311 3,970 investors input and minus 507.0
0 .29 .29 Less capital 0
1. owner
ordinary investment
shares
- Other rights -
166.0 4,311 3,970 Equity instruments held 507.0
0 .29 .29 Investors invested capital 0
3. Share branch
Payment is included in all
owner's equity
Um
4. Others
(3) Profit 400,5 400,5 Distribution 21,87 21,87
6.14 6.14 1. Withdraw profit
surplus public space
- to all
400,5 400,5 (or shares
21,87 21,87 East) distribution
6.14 6.14 3. Others
(4) All
Inside the investor’s rights
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
carry forward
1. capital company
Convert accumulated assets to capital
(or equity)
- surplus public
Convert accumulated assets to capital
(or equity)
3. surplus public
Accumulate to make up for losses
4. Settings subject to
Changes in benefit plan
Amount carried forward and retained
income
- Other comprehensive
Consolidated income carried forward
retained earnings
- Others
(5) Special projects
reserve
1. This issue mentions
take
- This issue makes
use
(6) Others 16.97 16.97 1,360
525.6 99.75 271.8 - 212.1 251.6
- This period, 725,
19,47 2,049 56,00 320,2 42,49 76,02
Closing balance 749.2
6.00 .35 3.31 98.82 9.25 0.19
Amount of last period
Unit: Yuan
2024 half year
Other equity instruments All less: Others Undivided
Project Capital Special Surplus Owner's Equity Priority Perpetual Inventory Comprehensive Distribution Others
Other public reserves, reserves, equity joint ventures, bonds, shares, profits
Total 1,816
525.6 99.77 502.6 - 170.5 517.9
- Last year, 071,
11,63 6,361 42,35 446,2 63,28 24,13
Closing balance 521.3 7.00 .29 5.59 51.40 7.60 1.26
Add: yes
Changes in accounting policies
before
period error correction
its
him
1,816
525.6 99.77 502.6 - 170.5 517.9
- This year, 071,
11,63 6,361 42,35 446,2 63,28 24,13
Initial balance 521.3 7.00 .29 5.59 51.40 7.60 1.26
1,854 - 48,77 - 126,3 125,1
3. Added in this issue
.00 5,883 1.23 1,288 57,18 13,22 Full text of Qingdao Baiyang Pharmaceutical Co., Ltd. 2025 Semi-annual Report
Less change amount .44,705.5.22 1.82 (reduced by 19
Fill in the "-" sign
column)
-
526,8 525,5
(1) Comprehensive 1,288
74,66 85,96Total income ,705.
5.36 0.17
(2) All -
1,854 48,77 44,74 Investment and deduction 5,883
.00 1.23 1.79 Less capital .44
1. owner
ordinary investment
shares
- Other rights -
1,854 48,77 44,74 Equity instruments held 5,883
.00 1.23 1.79 Investors invested capital .44
3. Share branch
Payment is included in all
owner's equity
Um
4. Others
(3) Profit 400,5 400,5 Distribution 17,48 17,48 0.14 0.14 1. Withdraw profit
surplus public space
- to all
400,5 400,5 (or shares
17,48 17,48 East) distribution
0.14 0.14 3. Others
(4) All
Inside the investor’s rights
carry forward
1. capital company
Convert accumulated assets to capital
(or equity)
- surplus public
Convert accumulated assets to capital
(or equity)
3. surplus public
Accumulate to make up for losses
4. Settings subject to
Changes in benefit plan
Amount carried forward and retained
income
- Other comprehensive
Consolidated income carried forward
retained earnings
- Others
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(5) Special projects
reserve
1. This issue mentions
take
- This issue makes
use
(6) Others
- 1,941
525,6 99,77 502,6 170,5 644,2
- This period 1,734,184,
13,49 0,477 91,12 63,28 81,31
Closing balance ,956.743.1 1.00 .85 6.82 7.60 6.48
59 6
3. Basic situation of the company
Qingdao Baiyang Pharmaceutical Co., Ltd. (hereinafter referred to as the "Company" or the "Company") is a joint-stock company established by 13 shareholders including Baiyang Pharmaceutical Group and approved by the shareholders' meeting in July 2016.
The company's corporate legal person business license registration number: 91370200770281005N. It will be listed on the Shenzhen Stock Exchange in June 2021. The industry it belongs to is wholesale industry. As of June 30, 2025, the company had issued a total of 525,619,476 shares.
Registration address: Building 1, No. 88 Tongbai Road, Shibei District, Qingdao City, Shandong Province. Headquarters address: Building 1, No. 88 Tongbai Road, Shibei District, Qingdao City, Shandong Province.
The company's main business activities are: drug retail; drug wholesale; third-class medical device operation; third-class medical device leasing; urban distribution and transportation services (excluding dangerous goods); second-class value-added telecommunications business; Internet information services; road cargo transportation (excluding dangerous goods). (Projects that require approval according to law can only be carried out with the approval of relevant departments. Specific business projects are subject to the approval documents or licenses of relevant departments) General projects: import and export of goods; food sales (only sales of pre-packaged food); food Internet sales (only sales of pre-packaged food) products); sales of infant formula milk powder and other infant formula foods; sales of health food (prepackaged); sales of formula foods for special medical purposes; sales of Class I medical devices; sales of Class II medical devices; retail of sporting goods and equipment; retail of cosmetics; sales of daily necessities; kitchenware Wholesale of sanitary ware and daily necessities; sales of disinfectants (excluding hazardous chemicals); sales of household appliances; repair of special equipment; leasing of second-class medical equipment; low-temperature warehousing (excluding hazardous chemicals and other items that require license approval); general cargo warehousing services (excluding hazardous chemicals and other items that require license approval) approved projects); technical services, technology development, technology consulting, technology exchange, technology transfer, technology promotion; health consulting services (excluding diagnosis and treatment services); marketing planning; information consulting services (excluding licensing information consulting services); non-residential real estate leasing; technology import and export. (Except for projects that require approval according to law, business activities can be carried out independently with a business license and in accordance with the law).
The parent company of the company is Baiyang Pharmaceutical Group Co., Ltd., and the actual controller of the company is Mr. Fu Gang.
This financial statement has been approved by the company's board of directors on August 27, 2025.
4. Basis for preparation of financial statements
- Basics of preparation
These financial statements are prepared in accordance with the "Accounting Standards for Business Enterprises - Basic Standards" and various specific accounting standards, application guidelines for Accounting Standards for Business Enterprises, interpretations of Accounting Standards for Business Enterprises and other relevant regulations promulgated by the Ministry of Finance (hereinafter collectively referred to as "Accounting Standards for Business Enterprises"), as well as the relevant provisions of the China Securities Regulatory Commission's "Information Disclosure Preparation Rules No. 15 for Companies that Offer Securities to the Public - General Provisions on Financial Reports".
- Continued operations
These financial statements are prepared on a going concern basis.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
5. Important accounting policies and accounting estimates
Specific accounting policies and accounting estimation tips:
The Company has formulated specific accounting policies and accounting estimates based on actual production and operation characteristics for transactions or events such as impairment of financial instruments, depreciation of fixed assets, amortization of intangible assets, and revenue recognition.
- Statement on compliance with corporate accounting standards
This financial statement complies with the requirements of the Accounting Standards for Business Enterprises promulgated by the Ministry of Finance, and truly and completely reflects the company's consolidated and parent company's financial status as of June 30, 2025, as well as the consolidated and parent company's operating results and cash flows from January to June 2025.
- Accounting period
A fiscal year begins on January 1 and ends on December 31 of the Gregorian calendar.
- Business cycle
The company's operating cycle is 12 months.
- Accounting standard currency
The Company adopts RMB as the standard accounting currency.
- Determination method and selection basis of importance standards
Applicable □Not applicable
Project Materiality Criteria
The recovery or reversal of bad debt provisions for important accounts receivable. The individual recovery or reversal amount accounts for more than 10% of the total amount of various types of receivables. The actual write-off of important accounts receivable. The single write-off amount accounts for more than 10% of the total bad debt provisions for various types of receivables.
The net assets of the subsidiary account for more than 5% of the group's net assets, or the net profit of the subsidiary accounts for an important amount of the group's non-wholly-owned subsidiary.
More than 5% of the group’s net profit
Important accounts payable and other accounts payable that are aged more than one year or are overdue. The ending balance is more than 1 million yuan.
The company will invest in projects under construction that have a large budget and the current amount or balance accounts for a significant amount of fixed assets.
Projects under construction with a scale ratio exceeding 10% are deemed important
Important Cash Flows from Investing Activities The company identifies individual cash flows exceeding 5% of total assets as important.
- Accounting treatment methods for business combinations under the same control and those not under the same control
Business merger under common control: The assets and liabilities acquired by the merging party in the business merger (including the goodwill formed by the ultimate controlling party's acquisition of the merged party) are measured based on the book value of the merged party's assets and liabilities in the ultimate controlling party's consolidated financial statements on the merger date. The difference between the book value of the net assets acquired in the merger and the book value of the merger consideration paid (or the total face value of the shares issued) is adjusted to the equity premium in the capital reserve. If the equity premium in the capital reserve is insufficient to offset it, the retained earnings are adjusted.
Merger of businesses not under common control: The merger cost is the fair value of the assets paid, liabilities incurred or assumed, and equity securities issued by the acquirer on the acquisition date to obtain control of the acquiree. The difference between the merger cost and the fair value of the acquiree's identifiable net assets acquired in the merger is recognized as goodwill; the difference between the merger cost and the fair value of the acquiree's identifiable net assets acquired in the merger is included in the current profit and loss. All identifiable assets, liabilities and contingent liabilities of the acquiree acquired in the merger that meet the recognition conditions are measured at fair value on the acquisition date.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Directly related expenses incurred for a business merger are included in the current profits and losses when incurred; transaction costs for the issuance of equity securities or debt securities for a business merger are included in the initial recognition amount of equity securities or debt securities.
- Judgment standards for control and preparation methods of consolidated financial statements
(1) Judgment criteria for control
The scope of consolidation of the consolidated financial statements is determined based on control, and the scope of consolidation includes the company and all subsidiaries. Control means that the company has power over the investee, enjoys variable returns by participating in the investee's related activities, and has the ability to use its power over the investee to affect the amount of its returns.
(2) Merger procedure
The company regards the entire enterprise group as an accounting entity and prepares consolidated financial statements in accordance with unified accounting policies to reflect the overall financial status, operating results and cash flow of the enterprise group. The effects of internal transactions between the Company and its subsidiaries and between subsidiaries are eliminated. If internal transactions indicate that impairment losses have occurred on related assets, the full amount of such losses shall be recognized. If the accounting policies and accounting periods adopted by subsidiaries are inconsistent with those of the Company, necessary adjustments shall be made in accordance with the Company's accounting policies and accounting periods when preparing consolidated financial statements.
The owner's equity of subsidiaries, current net profit and loss and current comprehensive income belonging to minority shareholders are presented separately under the owner's equity item in the consolidated balance sheet, the net profit item and the total comprehensive income item in the consolidated income statement. If the current losses shared by the minority shareholders of a subsidiary exceed the minority shareholders' share of the subsidiary's opening owner's equity, the balance is offset against the minority shareholders' equity.
- Add subsidiaries or businesses
During the reporting period, if a subsidiary or business is added due to a business merger under the same control, the operating results and cash flows of the subsidiary or business combination from the beginning of the current period to the end of the reporting period will be included in the consolidated financial statements. At the same time, the opening numbers of the consolidated financial statements and relevant items in the comparative statements will be adjusted. The post-merger reporting entity will be deemed to have existed from the time when the ultimate controlling party began to control.
If it is possible to control an investee under the same control due to additional investment or other reasons, the equity investment held before obtaining control of the merged party has recognized relevant profits and losses, other comprehensive income and other changes in net assets between the date of acquisition of the original equity and the date when the merging party and the merged party are under the same control, whichever is later, to the date of merger, and shall offset the opening retained earnings or current profits and losses of the comparative statement period respectively.
During the reporting period, if a subsidiary or business is added due to a business combination not under common control, the fair value of each identifiable asset, liability and contingent liability determined on the date of purchase will be included in the consolidated financial statements from the date of purchase.
If it is possible to exercise control over an investee not under the same control due to additional investment or other reasons, the equity of the purchased party held before the purchase date shall be remeasured according to the fair value of the equity on the purchase date, and the difference between the fair value and its book value shall be included in the investment income of the current period. Other comprehensive income related to the equity of the purchased party held before the purchase date that can be reclassified into profit and loss later, and other changes in owner's equity under equity method accounting are converted into investment income for the current period on the purchase date. 2) Disposal of subsidiaries
①General treatment methods
When control over the investee is lost due to the disposal of part of the equity investment or other reasons, the remaining equity investment after disposal shall be remeasured according to its fair value on the date of loss of control. The difference between the sum of the consideration obtained for disposing of the equity and the fair value of the remaining equity, minus the sum of the share of the original subsidiary's net assets calculated continuously from the date of purchase or merger based on the original shareholding ratio and the sum of goodwill, shall be included in the investment income in the period when control is lost. Other comprehensive income related to the equity investment in the original subsidiary that can be reclassified into profit and loss in the future and other changes in owner's equity under equity method accounting will be converted into investment income for the current period when control is lost. ② Disposal of subsidiaries step by step
If the equity investment in a subsidiary is disposed of step by step through multiple transactions until control is lost, if the terms, conditions and economic impact of each transaction to dispose of the equity investment in the subsidiary meet one or more of the following circumstances, it usually indicates that the multiple transactions are a package deal:
ⅰ. the transactions were entered into simultaneously or with consideration of their effects on each other;
ⅱ. Only these transactions as a whole can achieve a complete business result;
ⅲ. The occurrence of one transaction depends on the occurrence of at least one other transaction;
ⅳ. A transaction that is uneconomical on its own is economical when considered together with other transactions.
If each transaction is a package deal, each transaction will be accounted for as a transaction in which the subsidiary is disposed of and control is lost; before the loss of control, the difference between each disposal price and the share of the subsidiary's net assets corresponding to the disposal investment is recognized as other comprehensive income in the consolidated financial statements, and is transferred to the profit and loss of the current period when control is lost.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
If each transaction does not belong to a package deal, before the loss of control, the equity investment in the subsidiary will be accounted for as a partial disposal without losing control; when the control is lost, the accounting treatment will be based on the general treatment method for disposing of a subsidiary.
- Purchase minority shares in subsidiaries
The difference between the newly acquired long-term equity investment due to the purchase of minority shares and the share of the subsidiary's net assets calculated continuously from the date of purchase or merger based on the newly added shareholding ratio shall be adjusted to the equity premium in the capital reserve in the consolidated balance sheet. If the equity premium in the capital reserve is insufficient to offset, the retained earnings shall be adjusted. 4) Partially dispose of equity investments in subsidiaries without losing control
The difference between the disposal price and the share of the net assets of the subsidiary corresponding to the disposal of the long-term equity investment, calculated continuously from the date of purchase or merger, is adjusted to the equity premium in the capital reserve in the consolidated balance sheet. If the equity premium in the capital reserve is insufficient to offset, the retained earnings are adjusted.
- Classification of joint arrangements and accounting treatment of joint operations
Joint arrangements are divided into joint operations and joint ventures.
A joint operation refers to a joint arrangement in which the joint venture party enjoys the relevant assets of the arrangement and assumes the relevant liabilities of the arrangement.
The company confirms the following items related to the interest share in joint operations:
(1) Confirm the assets held individually by the company, and confirm the assets held jointly according to the company’s share;
(2) Confirm the liabilities borne by the company alone, and confirm the liabilities borne jointly by the company's share;
(3) Recognize the income generated from the sale of the company’s share of joint operating output;
(4) Recognize the income generated by the joint operation from the sale of output according to the company’s share;
(5) Recognize the expenses incurred individually, and recognize the expenses incurred by joint operations based on the company’s share.
The Company's investment in joint ventures is accounted for using the equity method. For details, see "V. 22. Long-term Equity Investment" in the Financial Report in Section 10 of this report.
- Determination standards for cash and cash equivalents
Cash refers to the company's cash on hand and deposits that can be used for payment at any time. Cash equivalents refer to investments held by the Company that are short-term, highly liquid, easily convertible into known amounts of cash, and have little risk of value changes.
- Foreign currency business and foreign currency statement conversion
(1) Foreign currency business
For foreign currency business, the spot exchange rate on the date of transaction is used as the conversion exchange rate to convert the foreign currency amount into RMB for accounting.
The balance of foreign currency monetary items on the balance sheet date is converted at the spot exchange rate on the balance sheet date. The resulting exchange differences, except for the exchange differences arising from special foreign currency borrowings related to the acquisition and construction of assets that meet capitalization conditions, are treated in accordance with the principle of capitalization of borrowing costs, and are included in the current profit and loss.
(2) Conversion of foreign currency statements
Assets and liability items in the balance sheet are translated using the spot exchange rate on the balance sheet date; owners' equity items, except for "undistributed profits" items, are translated using the spot exchange rate at the time of occurrence. Income and expense items in the income statement are translated using the spot exchange rate on the date of transaction.
When disposing of an overseas operation, the translation difference of the foreign currency financial statements related to the overseas operation will be transferred from the owner's equity items to the current profit and loss of the disposal.
- Financial instruments
The Company recognizes a financial asset, financial liability or equity instrument when it becomes a party to a financial instrument contract.
(1) Classification of financial instruments
Based on the company's business model for managing financial assets and the contractual cash flow characteristics of financial assets, financial assets are classified upon initial recognition as: financial assets measured at amortized cost, financial assets measured at fair value with changes included in other comprehensive income, and financial assets measured at fair value with changes included in current profits and losses.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
The Company will classify financial assets that meet the following conditions and are not designated as measured at fair value through profit or loss for the current period as financial assets measured at amortized cost:
The business model is aimed at collecting contractual cash flows;
Contractual cash flows are solely payments of principal and interest based on the outstanding principal amount.
The Company will classify financial assets that meet the following conditions and are not designated as measured at fair value through profit or loss for the current period as financial assets (debt instruments) at fair value through other comprehensive income:
The business model aims at both collecting contractual cash flows and selling the financial assets;
Contractual cash flows are solely payments of principal and interest based on the outstanding principal amount.
For non-trading equity instrument investments, the Company can irrevocably designate them as financial assets measured at fair value with changes included in other comprehensive income (equity instruments) upon initial recognition. This designation is made on an individual investment basis and the underlying investment meets the definition of an equity instrument from the issuer's perspective. Except for the above-mentioned financial assets measured at amortized cost and at fair value with changes included in other comprehensive income, the Company classifies all remaining financial assets as financial assets measured at fair value with changes included in current profits and losses. At the time of initial recognition, if the accounting mismatch can be eliminated or significantly reduced, the Company may irrevocably designate financial assets that would have been classified as measured at amortized cost or at fair value through other comprehensive income as financial assets at fair value through profit or loss.
Financial liabilities are classified upon initial recognition into: financial liabilities measured at fair value through profit or loss for the current period and financial liabilities measured at amortized cost. Financial liabilities that meet one of the following conditions can be designated as financial liabilities measured at fair value with changes included in current profits and losses at the time of initial measurement:
This designation can eliminate or significantly reduce accounting mismatches.
According to the enterprise risk management or investment strategies stated in formal written documents, manage and perform performance evaluation of financial liability portfolios or financial assets and financial liability portfolios based on fair value, and report to key management personnel on this basis within the enterprise.
The financial liability contains embedded derivatives that need to be separated separately.
According to the above conditions, this type of financial liabilities designated by the company mainly include: (describe the designated situation in detail)
(2) Basis and method for confirmation of financial instruments
- Financial assets measured at amortized cost
Financial assets measured at amortized cost include notes receivable, accounts receivable, other receivables, long-term receivables, debt investments, etc., which are initially measured at fair value, and relevant transaction costs are included in the initial recognition amount; accounts receivable that do not contain significant financing components and accounts receivable that the company decides not to consider financing components that do not exceed one year are initially measured at the contract transaction price.
Interest calculated using the actual interest rate method during the holding period is included in the current profit and loss.
When recovered or disposed of, the difference between the price obtained and the book value of the financial asset will be included in the current profit and loss.
- Financial assets (debt instruments) measured at fair value with changes included in other comprehensive income
Financial assets (debt instruments) measured at fair value and whose changes are included in other comprehensive income include receivables financing, other debt investments, etc., which are initially measured at fair value, and related transaction costs are included in the initial recognition amount. The financial assets are subsequently measured at fair value, and changes in fair value are included in other comprehensive income, except for interest calculated using the effective interest rate method, impairment losses or gains and exchange gains and losses.
When derecognition is terminated, the accumulated gains or losses previously included in other comprehensive income are transferred out of other comprehensive income and included in the current profit and loss.
- Financial assets (equity instruments) measured at fair value and changes included in other comprehensive income
Financial assets (equity instruments) measured at fair value through other comprehensive income, including other equity instrument investments, are initially measured at fair value, and relevant transaction costs are included in the initial recognition amount. The financial assets are subsequently measured at fair value, and changes in fair value are included in other comprehensive income. Dividends received are included in the current profit and loss.
Upon derecognition, the accumulated gains or losses previously included in other comprehensive income are transferred out of other comprehensive income and included in retained earnings.
- Financial assets measured at fair value and changes included in current profits and losses
Financial assets measured at fair value and whose changes are included in the current profit and loss include trading financial assets, derivative financial assets, other non-current financial assets, etc., which are initially measured at fair value, and related transaction costs are included in the current profit and loss. The financial assets are subsequently measured at fair value, and changes in fair value are included in current profits and losses. 5) Financial liabilities measured at fair value and changes included in current profits and losses
Financial liabilities measured at fair value and whose changes are included in the current profit and loss include trading financial liabilities, derivative financial liabilities, etc., which are initially measured at fair value, and related transaction costs are included in the current profit and loss. The financial liability is subsequently measured at fair value, and changes in fair value are included in current profits and losses.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
When derecognition is terminated, the difference between its book value and the consideration paid is included in the current profit and loss.
- Financial liabilities measured at amortized cost
Financial liabilities measured at amortized cost include short-term borrowings, notes payable, accounts payable, other payables, long-term borrowings, bonds payable, and long-term payables. They are initially measured at fair value, and related transaction costs are included in the initial recognition amount.
Interest calculated using the actual interest rate method during the holding period is included in the current profit and loss.
When the recognition is terminated, the difference between the consideration paid and the book value of the financial liability will be included in the current profit and loss.
(3) Recognition basis and measurement method for derecognition of financial assets and transfer of financial assets
When one of the following conditions is met, the company terminates the recognition of financial assets:
Termination of the contractual right to receive cash flows from the financial asset;
The financial asset has been transferred, and substantially all the risks and rewards of ownership of the financial asset have been transferred to the transferee;
The financial asset has been transferred. Although the Company neither transfers nor retains substantially all risks and rewards of ownership of the financial asset, it does not retain control over the financial asset.
If the company and the counterparty modify or renegotiate the contract and it constitutes a substantial modification, the original financial asset will be terminated and a new financial asset will be recognized in accordance with the modified terms.
When a financial asset is transferred, if substantially all the risks and rewards of ownership of the financial asset are retained, the financial asset will not be derecognised.
When judging whether the transfer of financial assets meets the above conditions for derecognition of financial assets, the principle of substance over form is adopted.
The company distinguishes the transfer of financial assets into overall transfer and partial transfer of financial assets. If the overall transfer of financial assets meets the conditions for derecognition, the difference between the following two amounts will be included in the current profit and loss:
The book value of the transferred financial assets;
The sum of the consideration received for the transfer and the cumulative amount of changes in fair value that were originally directly included in the owner's equity (if the financial assets involved in the transfer are financial assets (debt instruments) measured at fair value and whose changes are included in other comprehensive income).
If a partial transfer of a financial asset meets the conditions for derecognition, the overall book value of the transferred financial asset will be apportioned between the derecognized part and the non-derecognized part according to their respective relative fair values, and the difference between the following two amounts shall be included in the current profit and loss:
The book value of the part whose recognition is terminated;
The sum of the consideration for the derecognition part and the amount corresponding to the derecognition part of the cumulative amount of changes in fair value that was originally directly included in the owner's equity (if the financial assets involved in the transfer are financial assets (debt instruments) measured at fair value and whose changes are included in other comprehensive income).
If the transfer of financial assets does not meet the conditions for derecognition, the financial assets will continue to be recognized, and the consideration received will be recognized as a financial liability.
(4) Termination of recognition of financial liabilities
If the current obligation of a financial liability has been discharged in whole or in part, the recognition of the financial liability or part of it will be terminated; if the company signs an agreement with the creditor to replace the existing financial liability by assuming a new financial liability, and the contract terms of the new financial liability and the existing financial liability are substantially different, the recognition of the existing financial liability will be terminated and the new financial liability will be recognized at the same time.
If all or part of the contract terms of an existing financial liability are substantially modified, the recognition of the existing financial liability or part of it will be terminated, and the financial liability after the modified terms will be recognized as a new financial liability.
When all or part of a financial liability is derecognised, the difference between the book value of the derecognized financial liability and the consideration paid (including non-cash assets transferred out or new financial liabilities assumed) shall be included in the current profit and loss.
If the company repurchases part of a financial liability, it will allocate the overall book value of the financial liability based on the relative fair value of the continued recognition part and the derecognized part on the repurchase date. The difference between the book value allocated to the derecognized part and the consideration paid (including non-cash assets transferred out or new financial liabilities assumed) is included in the current profit and loss.
(5) Method for determining the fair value of financial assets and financial liabilities
For financial instruments with an active market, their fair value is determined based on the quoted price in the active market. For financial instruments for which there is no active market, valuation techniques are used to determine their fair value. When valuing, the Company adopts valuation techniques that are applicable under the current circumstances and supported by sufficient available data and other information, selects input values that are consistent with the characteristics of the assets or liabilities considered by market participants in transactions of related assets or liabilities, and gives priority to the use of relevant observable input values. Unobservable inputs are used only when the relevant observable inputs are unobservable or impracticable to obtain.
(6) Testing methods and accounting treatment methods for impairment of financial instruments
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
The Company performs impairment accounting treatment on the basis of expected credit losses for financial assets measured at amortized cost, financial assets (debt instruments) measured at fair value with changes included in other comprehensive income, and financial guarantee contracts.
The company considers reasonable and well-founded information about past events, current conditions and predictions of future economic conditions, weights the risk of default, calculates the probability-weighted amount of the present value of the difference between the cash flow receivable in the contract and the cash flow expected to be received, and recognizes expected credit losses.
For receivables and contract assets formed by transactions regulated by "Accounting Standards for Business Enterprises No. 14 - Revenue", regardless of whether they contain significant financing components, the Company always measures its loss provisions at an amount equivalent to the expected credit losses during the entire duration.
For lease receivables formed by transactions regulated by "Accounting Standards for Business Enterprises No. 21 - Leasing", the Company chooses to always measure its loss provisions at an amount equivalent to the expected credit losses during the entire duration.
For other financial instruments, the Company evaluates the changes in the credit risk of the relevant financial instruments since initial recognition on each balance sheet date.
The Company compares the risk of default of a financial instrument on the balance sheet date with the risk of default on the initial recognition date to determine the relative change in the default risk of the financial instrument during its expected duration to assess whether the credit risk of the financial instrument has increased significantly since initial recognition. Generally, if the financial instrument is overdue for more than 30 days, the Company considers that the credit risk of the financial instrument has increased significantly, unless there is conclusive evidence that the credit risk of the financial instrument has not increased significantly since the initial recognition. If the credit risk of a financial instrument is low on the balance sheet date, the Company considers that the credit risk of the financial instrument has not increased significantly since initial recognition. If the credit risk of the financial instrument has increased significantly since initial recognition, the Company will measure its loss provision at an amount equivalent to the expected credit losses of the financial instrument throughout its lifetime; if the credit risk of the financial instrument has not increased significantly since initial recognition, the Company will measure its loss provisions at an amount equivalent to the expected credit losses of the financial instrument within the next 12 months. The resulting increase or reversal of loss provisions is included in the current profit and loss as impairment losses or gains. For financial assets (debt instruments) measured at fair value and whose changes are included in other comprehensive income, the loss provision is recognized in other comprehensive income, and the impairment loss or gain is included in the current profit and loss, without reducing the book value of the financial asset listed in the balance sheet.
If the company no longer reasonably expects that the contractual cash flows of a financial asset can be fully or partially recovered, it will directly write down the book balance of the financial asset.
The Company divides financial assets that are not individually assessed to be credit-impaired into different portfolios based on their credit risk characteristics:
- Basis for determining the combination of credit risk characteristics
Project Basis for determining combination
Credit mix:
Except for accounts receivable and other receivables for which loss provisions have been separately measured, the Company
The same or similar accounts receivable with similar credit risk characteristics divided by aging segments, Portfolio A (aging portfolio)
Based on the expected credit losses of the commercial acceptance bill receivable portfolio and taking into account forward-looking information, the loss is determined.
Unprepared.
Portfolio B (Deposit and Margin Portfolio) Various types of deposits, margins and other receivables that should be collected in daily operating activities.
According to the expected credit loss calculation, notes receivable, accounts receivable, interest receivable, and Portfolio C (a financial asset portfolio with extremely low credit risk) with extremely low credit risk
Dividends receivable, etc.
- When implementing credit risk assessment on a portfolio basis, based on the financial asset portfolio structure and similar credit risk characteristics (the debtor's ability to repay the debt according to the terms of the contract), combined with historical default loss experience and current economic conditions, and considering forward-looking information, the expected credit losses are measured on the basis of the expected duration, and the loss provision for financial assets is recognized.
Methods for accruing loss provisions for different combinations of measurements:
Item accrual method
Portfolio A (aging portfolio) Estimated duration
Portfolio B (Deposit and Margin Portfolio) Estimated Duration
Portfolio C (a portfolio of financial assets with extremely low credit risk) Estimated duration
- The expected credit loss rate of each portfolio is as follows:
Portfolio A (aging portfolio): expected credit loss rate
Expected credit loss rate for commercial acceptance bills receivable
Aging Expected credit loss rate of accounts receivable (%) Expected credit loss rate of other receivables (%) (%)
Within 1 year (including 1
0.5 0.5 0.5
years)
1-2 years 10 10 10
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
2-3 years 50 50 50
More than 3 years 100 100 100 Portfolio B (deposit margin portfolio): Combining historical default loss experience and current economic conditions, taking into account forward-looking information, the expected credit loss rate is 0; Portfolio C (financial asset portfolio with extremely low credit risk): Combining historical default loss experience and current economic conditions, taking into account forward-looking information, the expected credit loss rate is 0.
If the company no longer reasonably expects that the contractual cash flows of a financial asset can be fully or partially recovered, it will directly write down the book balance of the financial asset.
- Notes receivable
The Company conducts accounting treatment in accordance with "V. 11. Financial Instruments" in Section 8 of the Financial Report of this report.
- Accounts receivable
The Company conducts accounting treatment in accordance with "V. 11. Financial Instruments" in Section 8 of the Financial Report of this report.
- Accounts receivable financing
The Company conducts accounting treatment in accordance with "V. 11. Financial Instruments" in Section 8 of the Financial Report of this report.
- Other receivables
Determination method and accounting treatment method of expected credit losses of other receivables
The Company conducts accounting treatment in accordance with "V. 11. Financial Instruments" in Section 8 of the Financial Report of this report.
- Contract assets
(1) Recognition methods and standards for contract assets
The Company presents contract assets or contract liabilities in the balance sheet based on the relationship between performance obligations and customer payments. The right to receive consideration for which the Company has transferred goods or provided services to a customer (and that right is dependent on factors other than the passage of time) is shown as a contract asset. Contract assets and contract liabilities under the same contract are presented on a net basis. The Company's unconditional (subject only to the passage of time) right to receive consideration from customers is presented separately as receivables. (2) Determination method and accounting treatment method of expected credit loss of contract assets
For details on the determination method and accounting treatment method of expected credit losses of contract assets, please refer to "V. 11. 6. Testing Methods and Accounting Treatment Methods for Impairment of Financial Instruments" in Section 8 Financial Report of this report.
- Inventory
(1) Classification and cost of inventory
Inventories are classified into: raw materials, work-in-progress and semi-finished products, goods in stock, goods on consignment, etc.
Inventories are initially measured at cost, which includes purchase costs, processing costs and other expenses incurred to bring the inventory to its current location and status. (2) Valuation method for issued inventory
Inventories are valued based on the weighted average method when shipped.
(3) Inventory inventory system
Adopt a perpetual inventory system.
(4) Amortization method for low-value consumables and packaging materials
① Low-value consumables adopt the one-time resale method;
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
②Packaging materials adopt the one-time resale method.
(5) Recognition standards and accrual methods for inventory depreciation provisions
On the balance sheet date, inventories should be measured at the lower of cost and net realizable value. When the inventory cost is higher than its net realizable value, inventory depreciation provisions should be made. Net realizable value refers to the estimated selling price of inventory in daily activities minus the estimated costs to be incurred upon completion, estimated sales expenses and related taxes.
For inventory of goods that are directly for sale, such as finished goods, inventory, and materials for sale, during the normal production and operation process, the net realizable value is determined by the estimated selling price of the inventory minus the estimated sales expenses and related taxes; for material inventories that need to be processed, during the normal production and operation process, the estimated selling price of the finished goods produced is deducted to the time of completion. The net realizable value is determined based on the estimated costs, estimated sales expenses and relevant taxes. For inventories held for the execution of sales contracts or labor contracts, the net realizable value is calculated based on the contract price. If the quantity of inventory held is greater than the quantity ordered in the sales contract, the net realizable value of the excess inventory is calculated based on the general sales price.
If the company accrues inventory depreciation provisions on a combination basis, the combination categories and determination basis as well as the basis for determination of the net realizable value of different types of inventory are as follows:
Inventory portfolio category Specific basis for accruing inventory depreciation provisions
- Regarding Chinese herbal medicines, during the reporting period, the company judged whether there were signs of price decline in the corresponding Chinese herbal medicines based on the price decline of relevant finished products, conducted a price decline impairment test, and made corresponding provision for inventory declines. In addition, out of cautious consideration, the company has
For Chinese herbal medicines that have not been used for more than 1 year, we will judge whether there are signs of price decline based on public market information, conduct an impairment test and make corresponding provision for inventory decline;
- For raw materials other than Chinese herbal medicines that are approaching the expiration date and are not expected to be used in the future, the price will be reduced in full.
During the reporting period, based on the price decline of relevant finished products, the company judged whether there were signs of price decline in the corresponding products in progress, and conducted price reductions on products in process and semi-finished products.
Conduct price impairment testing and make corresponding provision for inventory decline. In addition, due to the low possibility of realization of products in process with a warehouse age of more than 2 years, out of cautious considerations, the company has made full provision for inventory depreciation for products in process and finished products with a warehouse age of more than 2 years. The net realizable value of inventories held for the execution of sales contracts is calculated based on the contract price. The number of inventory goods and consignment sales goods held by the company
If the quantity exceeds the quantity ordered in the sales contract, the net realizable value of the excess inventory shall be calculated based on the general sales price. In addition,
The company makes full provision for inventory depreciation for drugs with a validity period of less than or equal to 180 days.
After the provision for inventory depreciation is accrued, if the factors that previously caused the inventory value to be written down have disappeared, causing the net realizable value of the inventory to be higher than its book value, the amount of the inventory depreciation provision that was originally accrued will be reversed, and the amount reversed will be included in the current profit and loss.
- Assets held for sale
(1) Held for sale
If the book value of a non-current asset or disposal group is recovered mainly through sale (including non-monetary asset exchange with commercial substance) rather than continued use, it is classified as held for sale.
The company classifies non-current assets or disposal groups that meet both the following conditions into the held-for-sale category:
① According to the practice of selling such assets or disposal groups in similar transactions, they can be sold immediately under the current conditions;
② The sale is very likely to occur, that is, the company has made a resolution on a sale plan and obtained a firm purchase commitment, and the sale is expected to be completed within one year. Relevant regulations require the company's relevant authorities or regulatory authorities to obtain approval before sale, and the approval has been obtained.
Classified as non-current assets held for sale (excluding financial assets, deferred income tax assets, assets formed by employee compensation) or disposal groups, if their book value is higher than the net amount of fair value minus selling expenses, the book value is reduced to the net amount of fair value minus selling expenses. The amount of the write-down is recognized as asset impairment loss and included in the current profit and loss, and an impairment provision for assets held for sale is made at the same time.
(2) Termination of operations
Discontinued operations are an individually distinguishable component that meets one of the following conditions, and the component has been disposed of by the Company or classified as held for sale by the Company:
① This component represents an independent main business or an independent main operating area;
② This component is part of an associated plan to dispose of an independent main business or an independent main operating area;
③This component is a subsidiary acquired exclusively for resale.
Profit and loss from continuing operations and profits and losses from discontinued operations are presented separately in the income statement. Impairment losses and reversal amounts from discontinued operations and other operating profits and losses as well as disposal gains and losses are presented as profits and losses from discontinued operations. For discontinued operations reported in the current period, the company will re-present the information originally presented as profits and losses from continuing operations as profits and losses from discontinued operations in the comparable accounting period in the current financial statements.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Debt investment
Not applicable.
- Other debt investments
Not applicable.
- Long-term receivables
Not applicable.
- Long-term equity investment
(1) Judgment criteria for joint control and significant influence
Joint control refers to the shared control over an arrangement in accordance with relevant agreements, and the relevant activities of the arrangement must be decided only with the unanimous consent of the parties sharing control rights. If the company and other joint venture parties jointly control the invested unit and have rights to the net assets of the invested unit, the invested unit is a joint venture of the company.
Significant influence refers to the power to participate in the financial and operating decisions of the invested unit, but it is not able to control or jointly control the formulation of these policies with other parties. If the company can exert significant influence on the invested unit, the invested unit shall be an associate of the company.
(2) Determination of initial investment cost
①Long-term equity investment formed by business merger
For long-term equity investments in subsidiaries resulting from a business combination under common control, the initial investment cost of the long-term equity investment shall be the share of the book value of the combined party's owner's equity in the ultimate controlling party's consolidated financial statements on the date of merger. The difference between the initial investment cost of a long-term equity investment and the book value of the payment consideration is adjusted to the equity premium in the capital reserve; when the equity premium in the capital reserve is insufficient for offset, the retained earnings are adjusted. If it is possible to control an investee under the same control due to additional investment or other reasons, the difference between the initial investment cost of the long-term equity investment confirmed in accordance with the above principles and the book value of the long-term equity investment before the merger plus the book value of the new consideration for further acquisition of shares on the merger date will be adjusted. If the equity premium is insufficient to offset it, the retained earnings will be offset.
For long-term equity investments in subsidiaries resulting from a business combination not under common control, the merger cost determined on the purchase date shall be regarded as the initial investment cost of the long-term equity investment. If it is possible to exercise control over an investee that is not under common control due to additional investment or other reasons, the initial investment cost shall be the sum of the book value of the original equity investment plus the cost of the new investment.
② Long-term equity investment obtained through other methods other than business mergers
For long-term equity investments obtained by paying cash, the actual purchase price paid shall be regarded as the initial investment cost.
For long-term equity investments obtained by issuing equity securities, the initial investment cost shall be based on the fair value of the equity securities issued.
(3) Subsequent measurement and profit and loss recognition methods
①Long-term equity investment accounted for by cost method
The company's long-term equity investments in subsidiaries are accounted for using the cost method, unless the investment meets the conditions of being held for sale. In addition to the actual price paid when acquiring the investment or the cash dividends or profits that have been declared but not yet distributed included in the consideration, the company recognizes the current investment income based on the cash dividends or profits declared and distributed by the investee.
②Long-term equity investment accounted for by equity method
Long-term equity investments in associates and joint ventures are accounted for using the equity method. If the initial investment cost is greater than the fair value share of the investee's identifiable net assets that should be enjoyed at the time of investment, the initial investment cost of long-term equity investment will not be adjusted; if the initial investment cost is less than the fair value share of the investee's identifiable net assets that should be enjoyed at the time of investment, the difference will be included in the current profit and loss, and the cost of long-term equity investment will be adjusted at the same time.
The company recognizes investment income and other comprehensive income according to its share of the net profit or loss and other comprehensive income realized by the invested unit, and adjusts the book value of the long-term equity investment at the same time; calculates the share of the long-term equity investment based on the profits or cash dividends declared by the invested unit, and reduces the long-term equity investment accordingly
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
The book value of the long-term equity investment; for other changes in the owner's equity of the invested unit other than net profit and loss, other comprehensive income and profit distribution (referred to as "other changes in owner's equity"), the book value of the long-term equity investment is adjusted and included in the owner's equity.
When confirming the share of the investee's net profit and loss, other comprehensive income and other changes in owner's equity, the fair value of the investee's identifiable net assets when the investment is obtained is used as the basis, and in accordance with the company's accounting policies and accounting period, the net profit and other comprehensive income of the investee are adjusted and recognized. The unrealized profits and losses from internal transactions between the company and its associates and joint ventures shall be offset according to the proportion attributable to the company, and investment income shall be recognized on this basis, except where the assets invested or sold constitute a business. Unrealized internal transaction losses with invested entities, which are asset impairment losses, are recognized in full.
The company's net losses from joint ventures or associates, in addition to its obligation to bear additional losses, are limited to the reduction to zero of the book value of long-term equity investments and other long-term equities that essentially constitute the net investment in joint ventures or associates. If the joint venture or associated enterprise realizes net profits in the future, the company will resume recognizing the income sharing amount after the income sharing amount makes up for the unrecognized loss sharing amount.
③Disposal of long-term equity investments
When a long-term equity investment is disposed of, the difference between its book value and the actual price obtained shall be included in the current profit and loss.
If a long-term equity investment accounted for by the equity method is partially disposed of, and the remaining equity is still accounted for by the equity method, other comprehensive income recognized by the original equity method will be carried forward in proportion to the same basis as the investee's direct disposal of relevant assets or liabilities, and changes in other owners' equity will be carried forward to the current profit and loss in proportion.
If the joint control or significant influence on the invested unit is lost due to the disposal of equity investment or other reasons, other comprehensive income recognized by the original equity investment due to the use of equity method accounting shall be accounted for on the same basis as the investee's direct disposal of relevant assets or liabilities when the use of equity method accounting is terminated. All other changes in owner's equity will be transferred to the current profit and loss when the use of equity method accounting is terminated.
If control over the invested unit is lost due to disposal of part of the equity investment or other reasons, when preparing individual financial statements, if the remaining equity can exercise joint control or significant influence on the invested unit, it shall be accounted for according to the equity method instead, and the remaining equity shall be deemed to have been accounted for using the equity method from the time of acquisition for adjustment. For other comprehensive income recognized before obtaining control of the invested unit, the same method as for the direct disposal of relevant assets or liabilities by the invested unit shall be used. The basis is carried forward on a proportional basis, and changes in other owners' equity recognized by the equity method are carried forward proportionally to the current profit and loss; if the remaining equity cannot jointly control or exert significant influence on the invested unit, it is recognized as a financial asset, and the difference between its fair value and book value on the date of loss of control is included in the current profit and loss. Other comprehensive income and other changes in other owners' equity recognized before obtaining control of the invested unit are all carried forward.
If the equity investment in a subsidiary is disposed of in multiple transactions step by step until the control is lost, and it is a package transaction, each transaction is accounted for as a transaction in which the equity investment in the subsidiary is disposed of and control is lost; before the loss of control, the difference between the price of each disposal and the book value of the long-term equity investment corresponding to the equity disposed is first recognized as other comprehensive income in individual financial statements, and when control is lost, it is transferred to the current profit and loss for the loss of control. If the transaction does not belong to a package, each transaction shall be accounted for separately.
- Investment real estate
Investment real estate measurement model
Cost method measurement
Depreciation or amortization method
For investment real estate measured according to the cost model - buildings for rental, the same depreciation policy is adopted as the company's fixed assets, and land use rights for rental are subject to the same amortization policy as intangible assets.
- Fixed assets
(1) Confirmation conditions
Fixed assets refer to tangible assets held for the purpose of producing goods, providing labor services, leasing or operating management, and whose useful life exceeds one accounting year. Fixed assets are recognized when the following conditions are met at the same time:
① The economic benefits related to the fixed asset are likely to flow into the enterprise;
②The cost of the fixed asset can be measured reliably.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Fixed assets are initially measured at cost (taking into account the impact of expected disposal costs).
Subsequent expenditures related to a fixed asset are included in the cost of the fixed asset when the economic benefits related to it are likely to flow in and its cost can be reliably measured; for the replaced part, its book value is derecognised; all other subsequent expenditures are included in the current profit and loss when incurred.
(2) Depreciation method
Category Depreciation method Depreciation period Residual value rate Annual depreciation rate Houses and buildings Year-averaged method 30 2%-10% 3%-3.27%
House building attachments average age method 10 2%-10% 9%-9.8%
Housing and building decoration expenses Average method over the years 3-5 2%-10% 18%-32.67%
Machinery and equipment Average age method 3-10 2%-10% 9%-32.67%
Transportation equipment Average age method 4 2%-10% 22.5%-24.5% Electronic equipment Average age method 3-5 2%-10% 18%-32.67%
Office equipment average age method 3-5 2%-10% 18%-32.67%
- Projects under construction
Construction in progress is measured based on actual costs incurred. Actual costs include construction costs, installation costs, borrowing costs eligible for capitalization and other necessary expenditures incurred before the project under construction reaches the intended usable condition. When the construction in progress reaches the intended usable state, it will be transferred to fixed assets and depreciation will be accrued from the next month. The standards and timing for transferring the company's construction-in-progress to fixed assets are as follows:
Category Criteria and time point for conversion to fixed assets
(1) The main construction project and supporting projects have been substantially completed; (2) The construction project has reached the predetermined design requirements. After survey, the house and its ancillary projects
Design, construction, supervision and other units complete the acceptance inspection; (3) Acceptance by external departments such as fire protection, land and planning, etc.; (4) If the construction project reaches the intended usable state but has not yet completed the final settlement and other procedures, the estimated value will be transferred to fixed assets based on the actual cost of the project from the date it reaches the intended usable state.
Equipment to be installed (including software) (1) Relevant equipment and other supporting facilities have been installed; (2) The equipment has been debugged and can maintain normal stable parts, machinery and equipment, and transportation operations for a period of time; (3) The production equipment can stably produce qualified products for a period of time; (4) The equipment has been inspected by asset management personnel and
Equipment, electronic equipment, etc.) User acceptance
- Borrowing costs
(1) Recognition principles for capitalization of borrowing costs
If the borrowing costs incurred by the company can be directly attributed to the purchase, construction or production of assets that meet the capitalization conditions, they will be capitalized and included in the cost of the relevant assets; other borrowing costs will be recognized as expenses based on the amount incurred when they are incurred and included in the current profits and losses.
Assets that meet the conditions for capitalization refer to fixed assets, investment real estate, inventories and other assets that require a considerable period of acquisition, construction or production activities to reach the intended usable or salable state.
(2) Capitalization period of borrowing costs
The capitalization period refers to the period from the time when borrowing costs start to be capitalized to the time when capitalization stops. The period during which the capitalization of borrowing costs is suspended is not included. Capitalization of borrowing costs begins when the following conditions are met at the same time:
① Asset expenditures have occurred. Asset expenditures include expenditures in the form of cash payments, transfers of non-cash assets or interest-bearing debts for the acquisition, construction or production of assets that meet capitalization conditions;
②The borrowing costs have been incurred;
③The necessary purchase, construction or production activities to bring the assets to the intended usable or salable state have begun.
When the acquisition, construction or production of assets that meet the capitalization conditions reaches the intended usable or salable state, the capitalization of borrowing costs ceases.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(3) Capitalization suspension period
If an abnormal interruption occurs during the acquisition, construction or production of assets that qualify for capitalization, and the interruption lasts for more than 3 months, the capitalization of borrowing costs will be suspended; if the interruption is a necessary procedure for the assets that qualify for capitalization to reach the intended usable or salable state, the borrowing costs will continue to be capitalized. Borrowing costs incurred during the interruption period are recognized as current profits and losses, and the borrowing costs continue to be capitalized until the acquisition, construction or production activities of the assets restart. (4) Calculation method of capitalization rate and capitalization amount of borrowing costs
For special borrowings borrowed for the purpose of purchasing, constructing or producing assets that qualify for capitalization, the capitalized amount of borrowing costs is determined based on the amount of borrowing costs actually incurred for the special borrowing in the current period, minus the interest income from unused borrowed funds deposited in the bank or the investment income from temporary investments. For general borrowings used for the purchase, construction or production of assets that qualify for capitalization, the amount of borrowing costs that should be capitalized on the general borrowings is calculated and determined based on the weighted average of the asset disbursements that exceed the portion of the special borrowings multiplied by the capitalization rate of the general borrowings occupied. The capitalization rate is calculated and determined based on the weighted average actual interest rate of general borrowings.
During the capitalization period, the exchange differences on the principal and interest of special foreign currency borrowings are capitalized and included in the cost of assets that meet the capitalization conditions. Exchange differences arising from the principal and interest of foreign currency borrowings other than special foreign currency borrowings are included in the current profits and losses.
- Biological assets
Not applicable.
- Oil and gas assets
Not applicable.
- Intangible assets
(1) Useful life and its basis for determination, estimation, amortization method or review procedure
Valuation method of intangible assets
(1) When the company obtains intangible assets, it is initially measured at cost;
The cost of outsourced intangible assets includes the purchase price, relevant taxes and other expenses directly attributable to achieving the intended use of the asset. (2) Subsequent measurement
Analyze and determine the useful life of intangible assets when acquiring them.
For intangible assets with a limited service life, they will be amortized within the period that they bring economic benefits to the enterprise; if the period in which the intangible assets can bring economic benefits to the enterprise cannot be foreseen, they will be regarded as intangible assets with an indefinite service life and will not be amortized.
Estimated service life of intangible assets with limited service life
Project
Estimated useful life Amortization method
Land use rights, property rights certificate period, average period method
Patent rights 7-20 years average term method
Software 2-10 years average method
Non-patented technology 10 years Averaging method
Trademark/Copyright 10 years Averaging method
Business license rights, license period, average period method
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(2) Scope of aggregation of R&D expenditures and related accounting treatment methods
- Scope of aggregation of R&D expenditures
Expenditures incurred by the company during the research and development process include relevant employee salaries, consumed materials, related depreciation and amortization expenses and other related expenses for personnel engaged in R&D activities.
- Specific criteria for dividing the research stage and development stage
The company's internal research and development project expenditures are divided into research stage expenditures and development stage expenditures.
Research stage: The stage of original planned investigation and research activities to obtain and understand new scientific or technical knowledge.
Development stage: A stage in which research results or other knowledge are applied to a plan or design to produce new or substantially improved materials, devices, products, etc. before commercial production or use.
- Specific conditions for capitalization of expenditures during the development phase
Expenditures in the research stage are included in the current profits and losses when incurred. Expenditures in the development stage that meet the following conditions at the same time are recognized as intangible assets. Expenditures in the development stage that do not meet the following conditions are included in the current profit and loss:
① It is technically feasible to complete the intangible asset so that it can be used or sold;
② Have the intention to complete the intangible asset and use or sell it;
③ The way intangible assets generate economic benefits includes being able to prove that there is a market for the products produced using the intangible assets or that the intangible assets themselves have a market. If the intangible assets will be used internally, their usefulness can be proven;
④ Have sufficient technical, financial and other resource support to complete the development of the intangible assets, and have the ability to use or sell the intangible assets;
⑤ The expenditures attributable to the development stage of the intangible asset can be measured reliably.
If it is impossible to distinguish between expenditures in the research stage and expenditures in the development stage, all R&D expenditures incurred will be included in the current profit and loss.
- Impairment of long-term assets
Long-term equity investments, investment real estate measured using the cost model, fixed assets, projects under construction, right-of-use assets, intangible assets with limited useful lives, oil and gas assets and other long-term assets will be tested for impairment if there are signs of impairment on the balance sheet date. If the impairment test results show that the recoverable amount of the asset is lower than its book value, impairment provisions will be made based on the difference and included in the impairment loss. The recoverable amount is the higher of the asset's fair value less disposal costs and the present value of the asset's expected future cash flows. Asset impairment provisions are calculated and recognized on the basis of individual assets. If it is difficult to estimate the recoverable amount of an individual asset, the recoverable amount of the asset group to which the asset belongs is determined. An asset group is the smallest combination of assets that can independently generate cash inflows. For goodwill formed due to business mergers, intangible assets with indefinite useful lives, and intangible assets that have not yet reached a usable state, regardless of whether there are signs of impairment, an impairment test shall be conducted at least at the end of each year.
The company conducts a goodwill impairment test. The book value of goodwill formed due to business mergers will be allocated to the relevant asset groups in a reasonable manner from the date of purchase. If it is difficult to allocate it to the relevant asset groups, it will be allocated to the relevant asset group combinations. The relevant asset group or combination of asset groups is an asset group or combination of asset groups that can benefit from the synergistic effects of the business combination.
When conducting an impairment test on a relevant asset group or combination of asset groups that contains goodwill, if there are signs of impairment in the asset group or combination of asset groups that are related to goodwill, first conduct an impairment test on the asset group or combination of asset groups that does not contain goodwill, calculate the recoverable amount, and compare it with the relevant book value to confirm the corresponding impairment loss. Then conduct an impairment test on the asset group or asset group combination that contains goodwill, and compare its book value with the recoverable amount. If the recoverable amount is lower than the book value, the impairment loss will first be deducted from the book value of the goodwill allocated to the asset group or asset group combination, and then deducted from the book value of other assets in proportion based on the proportion of the book value of other assets in the asset group or asset group combination except goodwill.
Once the above-mentioned asset impairment losses are recognized, they will not be reversed in subsequent accounting periods.
- Long-term deferred expenses
Long-term deferred expenses are expenses that have been incurred but should be borne by the current and subsequent periods with an amortization period of more than one year.
Long-term deferred expenses are valued at the actual costs incurred when they are formed, and are amortized evenly over the beneficial years using the straight-line method, and are presented as the net amount of actual expenses minus accumulated amortization.
If a long-term deferred expense item cannot benefit future accounting periods, all the amortized value of the item that has not yet been amortized will be transferred to the current profit and loss.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Contract liabilities
The Company presents contract assets or contract liabilities in the balance sheet based on the relationship between performance obligations and customer payments. The Company's obligations to transfer goods or provide services to customers for consideration received or receivable from customers are listed as contract liabilities. Contract assets and contract liabilities under the same contract are presented on a net basis.
- Employee compensation
(1) Accounting treatment method for short-term compensation
During the accounting period when employees provide services to the company, the company recognizes the actual short-term compensation as a liability and includes it in the current profit and loss or related asset costs. The company pays social insurance premiums and housing provident funds for its employees, as well as union funds and employee education funds withdrawn in accordance with regulations. During the accounting period when employees provide services to the company, the corresponding amount of employee remuneration is calculated and determined based on the prescribed accrual basis and accrual ratio.
The employee welfare expenses incurred by the company are included in the current profit and loss or related asset costs based on the actual amount when they are actually incurred. Among them, non-monetary benefits are measured at fair value.
(2) Accounting treatment of post-employment benefits
- Set up a withdrawal plan
The company pays basic pension insurance and unemployment insurance for its employees in accordance with relevant regulations of the local government. During the accounting period when employees provide services to the company, the amount payable is calculated based on the payment base and proportion specified by the local government, is recognized as a liability, and is included in the current profit and loss or related asset costs.
- Defined benefit plan
The company attributes the welfare obligations arising from the defined benefit plan to the period in which employees provide services based on the formula determined by the expected cumulative welfare unit method, and includes them in the current profit and loss or related asset costs.
The deficit or surplus formed by deducting the present value of the defined benefit plan obligations from the fair value of the defined benefit plan assets is recognized as the net liability or net assets of a defined benefit plan. If there is a surplus in the defined benefit plan, the company shall measure the net assets of the defined benefit plan at the lower of the surplus of the defined benefit plan and the asset upper limit.
All defined benefit plan obligations, including obligations expected to be paid within twelve months after the end of the annual reporting period in which employees provide services, are discounted based on the market rate of return on Treasury bonds or high-quality corporate bonds in active markets on the balance sheet date that match the term and currency of the defined benefit plan obligation.
The service costs incurred by the defined benefit plan and the net interest on the net liabilities or net assets of the defined benefit plan are included in the current profit and loss or related asset costs; the changes caused by the remeasurement of the net liabilities or net assets of the defined benefit plan are included in other comprehensive income and will not be transferred back to profit or loss in subsequent accounting periods. When the original defined benefit plan is terminated, all parts originally included in other comprehensive income will be carried forward to undistributed profits within the scope of equity.
When the defined benefit plan is settled, the settlement gain or loss is recognized based on the difference between the present value of the defined benefit plan obligations determined on the settlement date and the settlement price.
(3) Accounting treatment method for dismissal benefits
If the company provides dismissal benefits to employees, the employee compensation liabilities arising from the dismissal benefits will be recognized and included in the current profit and loss at the earliest of the following two situations: when the company cannot unilaterally withdraw the dismissal benefits provided due to the termination of labor relations plan or layoff proposal; when the company recognizes the costs or expenses related to the restructuring involving the payment of dismissal benefits.
(4) Accounting treatment methods for other long-term employee benefits
- Estimated liabilities
When the obligations related to contingencies meet the following conditions at the same time, the company will recognize them as estimated liabilities:
(1) The obligation is the current obligation of the company;
(2) Fulfilling this obligation is likely to cause economic benefits to flow out of the company;
(3) The amount of the obligation can be measured reliably.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Estimated liabilities are initially measured based on the best estimate of the expenditure required to fulfill the relevant current obligations.
When determining the best estimate, factors such as risks, uncertainties and time value of money related to contingencies are comprehensively considered. For those that have a significant impact on the time value of money, the best estimate is determined by discounting the relevant future cash outflows.
If there is a continuous range of required expenditures, and various outcomes within the range are equally likely to occur, the best estimate shall be determined based on the middle value within the range; in other cases, the best estimate shall be treated in the following situations:
• If the contingency involves a single project, it shall be determined based on the most likely amount.
• If the contingencies involve multiple projects, they shall be calculated and determined based on various possible outcomes and related probabilities.
If all or part of the expenses required to settle estimated liabilities are expected to be compensated by a third party, the compensation amount will be recognized separately as an asset when it is basically certain that it can be received, and the recognized compensation amount will not exceed the book value of the estimated liabilities.
The Company reviews the book value of estimated liabilities on the balance sheet date. If there is conclusive evidence that the book value does not reflect the current best estimate, the book value will be adjusted based on the current best estimate.
- Share-based payment
The company's share-based payment is a transaction in which equity instruments are granted or liabilities determined based on equity instruments are granted in order to obtain services from employees or other parties. The Company's share-based payment is divided into equity-settled share-based payment and cash-settled share-based payment. (1) Equity-settled share-based payment and equity instruments If equity-settled share-based payment is exchanged for services provided by employees, the fair value of the equity instruments granted to employees shall be measured. For share-based payment transactions that become exercisable immediately after grant, the relevant costs or expenses will be included in the fair value of the equity instrument on the date of grant, and the capital reserve will be increased accordingly. For share-based payment transactions that are vested only after the completion of services within the waiting period or meeting specified performance conditions after grant, on each balance sheet date during the waiting period, the company will include the services obtained in the current period into relevant costs or expenses based on the best estimate of the number of exercisable equity instruments and the fair value on the date of grant, and increase the capital reserve accordingly. If the terms of equity-settled share-based payment are modified, at least the services obtained will be recognized as if the terms had not been modified. In addition, any modification that increases the fair value of the equity instruments granted, or changes that are beneficial to employees on the modification date, is recognized as an increase in services obtained. During the waiting period, if the granted equity instruments are canceled, the company will treat the cancellation of the granted equity instruments as accelerated exercise, and the amount that should be recognized during the remaining waiting period will be immediately included in the current profit and loss, and the capital reserve will be recognized at the same time. However, if new equity instruments are granted and it is determined on the grant date of the new equity instruments that the new equity instruments granted are used to replace the canceled equity instruments, the replacement equity instruments granted will be treated in the same manner as modifications to the terms and conditions of the original equity instruments. (2) Cash-settled share-based payment and equity instrument-based share-based payment shall be measured according to the fair value of the liability calculated and determined based on shares or other equity instruments assumed by the company. For share-based payment transactions that become exercisable immediately after grant, the company will include the relevant costs or expenses based on the fair value of the liability on the date of grant, and increase the liability accordingly. For share-based payment transactions that are vested only after the completion of services within the waiting period or the fulfillment of specified performance conditions after grant, on each balance sheet date during the waiting period, based on the best estimate of the vesting situation and the fair value of the liabilities borne by the company, the services obtained in the current period are included in the relevant costs or expenses, and are included in the liabilities accordingly. On each balance sheet date and settlement date before the settlement of relevant liabilities, the fair value of the liability is remeasured, and its changes are included in the current profit and loss. If the company modifies the terms and conditions in the cash-settled share-based payment agreement to make it an equity-settled share-based payment, on the modification date (whether it occurs during the waiting period or after the end of the waiting period), the company will measure the equity-settled share-based payment based on the fair value of the equity instrument granted on that day, and include the services received in the capital reserve. At the same time, it will terminate the recognition of the liabilities recognized by the cash-settled share-based payment on the modification date, and the difference between the two will be included in the current profit and loss. If the waiting period is extended or shortened due to modification, the company will perform accounting treatment according to the modified waiting period.
- Preferred shares, perpetual bonds and other financial instruments
The company classifies the financial instrument or its components as financial assets, financial liabilities or equity instruments upon initial recognition based on the contractual terms of the preferred shares/perpetual bonds issued and the economic substance reflected therein rather than just the legal form. Financial instruments such as perpetual bonds/preferred shares issued by the company meet one of the following conditions, and the entire financial instrument or its components will be classified as financial liabilities upon initial recognition: (1) There is a contractual obligation that the company cannot unconditionally avoid fulfilling by delivering cash or other financial assets; (2) It includes a contractual obligation to deliver a variable number of its own equity instruments for settlement; (3) Contains derivatives that are settled with its own equity (such as equity conversion, etc.), and the derivatives are not settled by exchanging a fixed number of its own equity instruments for a fixed amount of cash or other financial assets; (4) There are contract terms that indirectly form contractual obligations; (5) When the issuer liquidates, the perpetual bonds are in the same order of repayment as the ordinary bonds and other debts issued by the issuer. For financial instruments such as perpetual bonds/preferred stocks that do not meet any of the above conditions, the entire financial instrument or its components will be classified as equity instruments upon initial recognition.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Income
Disclose accounting policies adopted for revenue recognition and measurement by business type
(1) Accounting policies adopted for revenue recognition and measurement
The company fulfills its performance obligations in the contract, that is, when the customer obtains control of the relevant goods or services, revenue is recognized. Obtaining control over relevant goods or services means being able to direct the use of the goods or services and obtain almost all economic benefits from them.
If the contract contains two or more performance obligations, the Company will allocate the transaction price to each individual performance obligation based on the relative proportion of the standalone selling price of the goods or services promised by each individual performance obligation on the contract commencement date. The Company measures revenue based on the transaction price allocated to each individual performance obligation.
Transaction price refers to the amount of consideration that the Company expects to be entitled to receive for transferring goods or services to customers, excluding amounts collected on behalf of third parties and amounts expected to be returned to customers. The company determines the transaction price based on the terms of the contract and its past practices, and when determining the transaction price, it takes into account the impact of variable consideration, significant financing components in the contract, non-cash consideration, consideration payable to customers and other factors. The Company determines transaction prices that include variable consideration at an amount that does not exceed the amount at which a significant reversal of accumulated recognized revenue is unlikely to occur when the relevant uncertainty is eliminated. If there is a significant financing component in the contract, the company determines the transaction price based on the amount payable in cash when the customer obtains control of the goods or services, and uses the effective interest method to amortize the difference between the transaction price and the contract consideration during the contract period.
If one of the following conditions is met, the performance obligation is performed within a certain period of time; otherwise, the performance obligation is performed at a certain point in time:
When the company performs the contract, the customer obtains and consumes the economic benefits brought by the company's performance.
Customers can control the goods under construction during the company's performance of the contract.
The goods produced by the company during the performance of the contract have irreplaceable uses, and the company has the right to collect payment for the cumulative performance part completed so far during the entire contract period.
For performance obligations performed within a certain period of time, the Company will recognize revenue based on the performance progress during that period, except where the performance progress cannot be reasonably determined. The company considers the nature of the goods or services and uses the output method or the input method to determine the progress of the contract. When the progress of contract performance cannot be reasonably determined and the costs incurred are expected to be compensated, the Company will recognize revenue based on the amount of costs incurred until the progress of contract performance can be reasonably determined.
For performance obligations fulfilled at a certain point in time, the Company recognizes revenue at the point when the customer obtains control of the relevant goods or services. When judging whether the customer has obtained control of the goods or services, the company considers the following signs:
The company has a current right to receive payment for the goods or services, which means the customer has a current payment obligation for the goods or services.
The Company has transferred the legal ownership of the goods to the customer, which means that the customer already owns the legal ownership of the goods.
The company has physically transferred the goods to the customer, which means that the customer has physically taken possession of the goods.
The company has transferred the main risks and rewards of ownership of the commodity to the customer, which means that the customer has obtained the main risks and rewards of ownership of the commodity.
The customer has accepted the goods or services, etc.
The Company determines whether the Company is the principal or agent when engaging in transactions based on whether it has control over the goods or services before transferring them to the customer. If the company is able to control the goods or services before transferring them to the customer, the company is the principal responsible person and recognizes revenue based on the total consideration received or receivable; otherwise, the company acts as an agent and recognizes revenue based on the amount of commissions or handling fees that it is expected to be entitled to receive.
Similar business adopts different business models and involves different revenue recognition methods and measurement methods.
The company sells or distributes drugs, medical devices and other products to local dealers, hospitals and pharmacies, as well as individual consumers. The company recognizes revenue when it transfers control of the goods in accordance with agreements, contracts and other provisions.
Under the consignment sales model, revenue is recognized when the consignment list is received to confirm the transfer of drug control.
The entrusted processing business will be delivered in the form of products after quality inspection and the signature and release by both quality assurance departments. After reconciliation, the processing service fee will be charged and the revenue will be recognized.
- Contract costs
Contract costs include contract performance costs and contract acquisition costs.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
If the costs incurred by the company to perform the contract do not fall within the scope of relevant standards such as inventory, fixed assets or intangible assets, they will be recognized as an asset as contract performance costs when the following conditions are met:
• The cost is directly related to a current or anticipated contract.
• This cost increases the Company's future resources to use to meet its performance obligations.
• The cost is expected to be recovered.
The incremental costs incurred by the Company to obtain the contract are expected to be recovered and are recognized as an asset as the contract acquisition cost.
Assets related to contract costs are amortized on the same basis as the revenue recognition of goods or services related to the assets; however, if the amortization period of the contract acquisition costs does not exceed one year, the company will include them in the current profits and losses when incurred.
If the book value of assets related to contract costs is higher than the difference between the following two items, the company will make impairment provisions for the excess and recognize it as asset impairment losses: (1) The remaining consideration expected to be obtained from the transfer of goods or services related to the asset;
(2) The estimated cost to be incurred in transferring the relevant goods or services.
If the factors causing impairment in the previous period subsequently change, causing the aforementioned difference to be higher than the book value of the asset, the company will reverse the impairment provision that was originally made and include it in the current profit and loss, but the book value of the asset after the reversal will not exceed the book value of the asset on the date of reversal if no impairment provision was made.
- Government subsidies
(1) Type
Government subsidies are monetary assets or non-monetary assets that the company obtains from the government for free, and are divided into asset-related government subsidies and income-related government subsidies.
Asset-related government subsidies refer to government subsidies obtained by the company and used to purchase, construct or otherwise form long-term assets. Government subsidies related to income refer to government subsidies other than government subsidies related to assets.
(2) Confirmation time
Government subsidies are recognized when the company can meet the conditions attached to it and receive it.
(3) Accounting treatment
Government subsidies related to assets are offset by the book value of the relevant assets or recognized as deferred income. If it is recognized as deferred income, it will be included in the current profit and loss in installments in a reasonable and systematic manner within the useful life of the relevant assets (if it is related to the company's daily activities, it will be included in other income; if it is not related to the company's daily activities, it will be included in non-operating income);
Income-related government subsidies that are used to compensate the company for relevant costs or losses in subsequent periods are recognized as deferred income and included in the current profit and loss during the period in which the relevant costs or losses are recognized (if they are related to the company's daily activities, they are included in other income; if they are not related to the company's daily activities, they are included in operating income) Non-operating income) or offset related costs or losses; if used to compensate for the company's related costs or losses incurred, it will be directly included in the current profit and loss (if it is related to the company's daily activities, it will be included in other income; if it is not related to the company's daily activities, it will be included in non-operating income) or offset the relevant costs or losses.
The policy-based preferential loan interest discounts obtained by the company are divided into the following two situations and are accounted for separately:
① If the finance department allocates interest discount funds to the lending bank, and the lending bank provides loans to the company at policy preferential interest rates, the company will use the actual loan amount received as the entry value of the loan, and calculate the relevant borrowing costs based on the loan principal and the policy preferential interest rate.
② If the finance department directly allocates interest discount funds to the company, the company will use the corresponding interest discount to offset related borrowing costs.
- Deferred income tax assets/deferred income tax liabilities
Income tax includes current income tax and deferred income tax. Except for income taxes arising from business mergers and transactions or events that are directly included in owners' equity (including other comprehensive income), the company includes current income taxes and deferred income taxes into current profits and losses.
Deferred income tax assets and deferred income tax liabilities are calculated and recognized based on the difference (temporary difference) between the tax basis of assets and liabilities and their book value.
The recognition of deferred income tax assets for deductible temporary differences shall be limited to the amount of taxable income that is likely to be obtained in the future period to offset the deductible temporary differences. For deductible losses and tax credits that can be carried forward to future years, the corresponding deferred income tax assets are recognized to the extent that it is probable that the future taxable income will be used to offset the deductible losses and tax credits.
For taxable temporary differences, deferred income tax liabilities are recognized except in special circumstances.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Special circumstances in which deferred tax assets or deferred tax liabilities are not recognized include:
• Initial recognition of goodwill;
• It is neither a business combination nor a transaction or event that affects accounting profits and taxable income (or deductible losses) when it occurs, and the initial recognition of assets and liabilities does not result in equal amounts of taxable temporary differences and deductible temporary differences.
Deferred income tax liabilities are recognized for taxable temporary differences related to investments in subsidiaries, associates and joint ventures, unless the company is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not be reversed in the foreseeable future. For deductible temporary differences related to investments in subsidiaries, associates and joint ventures, deferred income tax assets are recognized when the temporary differences are likely to be reversed in the foreseeable future and it is likely to be taxable income that can be used to offset the deductible temporary differences in the future.
On the balance sheet date, deferred income tax assets and deferred income tax liabilities are measured at the applicable tax rate during the period when the relevant assets are expected to be recovered or the relevant liabilities are settled in accordance with the provisions of tax laws.
On the balance sheet date, the Company reviews the book value of deferred income tax assets. If it is probable that sufficient taxable income will not be available in future periods to offset the benefits of the deferred tax assets, the carrying amount of the deferred tax assets will be written down. The amount of the write-down is reversed when it is probable that sufficient taxable income will be obtained.
When there is a legal right to settle on a net basis and the intention is to settle on a net basis or to obtain assets and pay off liabilities at the same time, the current income tax assets and current income tax liabilities are presented at the net amount after offsetting.
On the balance sheet date, deferred income tax assets and deferred income tax liabilities are presented as the net amount after offsetting when the following conditions are met at the same time:
• The tax payer has the legal right to settle current income tax assets and current income tax liabilities on a net basis;
Deferred income tax assets and deferred income tax liabilities are related to income taxes levied by the same tax collection and administration department on the same taxable entity or to different taxable entities. However, in each future period when important deferred income tax assets and liabilities are reversed, the taxable entity involved intends to settle the current income tax assets and liabilities with a net amount or to obtain assets and pay off liabilities at the same time.
- Leasing
(1) Accounting treatment method for leasing as lessee
- Right-of-use assets
On the start date of the lease period, the Company recognizes right-of-use assets for leases other than short-term leases and low-value asset leases. Right-of-use assets are initially measured at cost. This cost includes:
①The initial measurement amount of the lease liability;
② From the lease payment amount paid on or before the start date of the lease period, if there is a lease incentive, the amount related to the lease incentive that has been enjoyed will be deducted;
③The initial direct costs incurred by the company;
④ The costs that the company expects to incur to dismantle and remove the leased assets, restore the site where the leased assets are located, or restore the leased assets to the state stipulated in the lease terms, but does not include costs incurred for the production of inventories.
The Company subsequently uses the straight-line method to accrue depreciation for right-of-use assets. If it is reasonably certain that the ownership of the leased asset will be obtained at the expiration of the lease term, the Company will accrue depreciation over the remaining useful life of the leased asset; otherwise, the company will accrue depreciation over the shorter of the lease term and the remaining useful life of the leased asset.
The company determines whether the right-of-use assets have been impaired in accordance with the principles described in "V. 30. Impairment of long-term assets" in Section 8 of the financial report of this report, and conducts accounting treatment for the identified impairment losses.
- Lease liabilities
On the commencement date of the lease period, the Company recognizes lease liabilities for leases other than short-term leases and low-value asset leases. Lease liabilities are initially measured based on the present value of the lease payments that have not yet been paid. Lease payments include:
① From the fixed payment amount (including the actual fixed payment amount), if there is a leasing incentive, the amount related to the leasing incentive will be deducted;
②Variable lease payments that depend on an index or ratio;
③The amount expected to be paid based on the residual value of the guarantee provided by the company;
④The exercise price of the purchase option, provided that the company is reasonably certain that it will exercise the option;
⑤ The amount required to be paid to exercise the lease termination option, provided that the lease term reflects that the company will exercise the lease termination option.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
The company uses the interest rate implicit in the lease as the discount rate, but if the interest rate implicit in the lease cannot be reasonably determined, the company's incremental borrowing rate is used as the discount rate. The company calculates the interest expense of the lease liability in each period during the lease term based on a fixed periodic interest rate, and includes it in the current profit and loss or related asset costs.
Variable lease payments that are not included in the measurement of lease liabilities are included in the current profit and loss or related asset costs when actually incurred.
After the start date of the lease period, if the following circumstances occur, the company will remeasure the lease liabilities and adjust the corresponding right-of-use assets. If the book value of the right-of-use assets has been reduced to zero, but the lease liabilities still need to be further reduced, the difference will be included in the current profit and loss:
When the evaluation results of the purchase option, lease renewal option or termination option change, or the actual exercise of the aforementioned options is inconsistent with the original evaluation results, the company remeasures the lease liability based on the present value of the changed lease payment and the revised discount rate;
When the actual fixed payment amount changes, the expected amount payable of the guaranteed residual value changes, or the index or ratio used to determine the lease payment amount changes, the company remeasures the lease liability based on the present value of the changed lease payment amount and the original discount rate. However, where changes in lease payments result from changes in floating interest rates, the present value is calculated using a revised discount rate.
- Short-term leasing and leasing of low-value assets
If the company chooses not to recognize right-of-use assets and lease liabilities for short-term leases and low-value asset leases, the relevant lease payments will be included in the current profit and loss or related asset costs on a straight-line basis in each period during the lease term. Short-term lease refers to a lease with a lease period of no more than 12 months on the start date of the lease period and does not include a purchase option. Low-value asset lease refers to a lease with a low value when the single leased asset is a new asset. If a company subleases or anticipates subletting a leased asset, the original lease does not constitute a low-value asset lease.
- Lease changes
If a lease changes and the following conditions are met at the same time, the company will account for the lease change as a separate lease:
① The lease change expands the scope of the lease by adding the right to use one or more leased assets;
② The increased consideration is equivalent to the amount of the separate price of the expanded part of the lease scope adjusted according to the conditions of the contract.
If the lease change is not accounted for as a separate lease, on the effective date of the lease change, the company re-allocates the consideration of the contract after the change, re-determines the lease term, and re-measures the lease liability based on the present value of the changed lease payment and the revised discount rate.
If a change in the lease results in a reduction in the scope of the lease or a shortening of the lease period, the company will reduce the book value of the right-of-use assets accordingly, and include the related gains or losses from the partial or complete termination of the lease into the current profits and losses. If other lease changes result in the remeasurement of lease liabilities, the company will adjust the book value of the right-of-use assets accordingly.
(2) Accounting treatment method for leasing as lessor
On the lease commencement date, the Company divides leases into finance leases and operating leases. Finance lease refers to a lease that substantially transfers almost all risks and rewards related to the ownership of the leased asset, regardless of whether the ownership is ultimately transferred. Operating leases refer to leases other than finance leases. When the Company acts as a sublease lessor, it classifies the sublease based on the right-of-use assets generated by the original lease.
- Accounting treatment of operating leases
Lease receipts from operating leases are recognized as rental income on a straight-line basis throughout the lease term. The company capitalizes the initial direct expenses related to the operating lease and amortizes them into the current profit and loss during the lease period on the same basis as the rental income recognition. Variable lease payments that are not included in lease receipts are included in the current profit and loss when actually incurred. If an operating lease changes, the company will account for it as a new lease from the effective date of the change, and the amount of lease payments received in advance or receivable related to the lease before the change will be regarded as the payment amount of the new lease.
- Accounting treatment of financial lease
On the lease commencement date, the Company recognizes finance lease receivables for finance leases and terminates the recognition of finance lease assets. When the Company initially measures the financial lease receivables, it takes the net lease investment as the entry value of the financial lease receivables. The net investment in a lease is the sum of the unguaranteed residual value and the present value of the lease payments that have not yet been received at the start of the lease term, discounted at the interest rate implicit in the lease.
The Company calculates and recognizes interest income in each period during the lease term based on fixed periodic interest rates. The derecognition and impairment of finance lease receivables shall be determined in accordance with this report.
Section 8 Financial Report "V. 11. Financial Instruments" is used for accounting treatment.
Variable lease payments that are not included in the measurement of net lease investment are included in the current profit and loss when actually incurred.
If a financial lease changes and the following conditions are met at the same time, the company will account for the change as a separate lease:
① The change expands the scope of the lease by adding the right to use one or more leased assets;
② The increased consideration is equivalent to the amount of the separate price of the expanded part of the lease scope adjusted according to the conditions of the contract.
If the change in the financial lease is not accounted for as a separate lease, the company will handle the changed lease under the following circumstances:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
If the change takes effect on the lease commencement date, the lease will be classified as an operating lease. The Company will account for it as a new lease from the effective date of the lease change, and use the net investment in the lease before the effective date of the lease change as the book value of the leased asset;
If the change takes effect on the lease commencement date, the lease will be classified as a finance lease, and the Company will conduct accounting treatment in accordance with the policy on modifying or renegotiating contracts in "V. 11. Financial Instruments" of the Financial Report in Section 8 of this report.
Other important accounting policies and accounting estimates
Changes in important accounting policies and accounting estimates
(1) Changes in important accounting policies
□Applicable Not applicable
(2) Changes in important accounting estimates
□Applicable Not applicable
(3) Adjustments to relevant items in the financial statements at the beginning of the year when the new accounting standards are first implemented starting from 2025.
□Applicable Not applicable
- Others
6. Taxes
- Main tax types and tax rates
Type of tax Tax calculation basis The tax rate is calculated according to the provisions of the tax law on sales of goods and taxable labor.
The output tax is calculated based on the business income. After deducting the input tax allowed to be deducted in the current period of 3%, 6%, 9% and 13% of the value-added tax, the difference is
VAT payable
Urban maintenance and construction tax Calculated and paid based on the actual value-added tax paid 5%, 7% Corporate income tax Calculated and paid based on the taxable income 15%, 16.5%, 25%, 29.84% Education fee surcharge Calculated and paid based on the actual value-added tax paid 3% Local education surcharge Calculated and paid based on the actual value-added tax paid 2% If there are taxpayers with different corporate income tax rates, a description of the disclosure
Name of taxpayer Income tax rate Qingdao Baiyang Pharmaceutical Co., Ltd. 25.00%
Baiyang Health Industry International Trading Co., Ltd. 16.50%
Baiyang Group Co., Ltd. 16.50%
Newtsuma International Health Co., Ltd. 16.50%
Qingdao Newtsuma Health Technology Co., Ltd. 25.00%
American Nutsuma Co., Ltd. 29.84%
Nutsuma (Hong Kong) Co., Ltd. 16.50%
Qingdao Baiyang Zhicheng Pharmaceutical Technology Development Co., Ltd. 25.00%
Qingdao Baiyang Health Pharmacy Chain Co., Ltd. 25.00%
Qingdao Baiyang Wanglian Pharmacy Co., Ltd. 25.00%
Beijing Chengshantang Health Technology Co., Ltd. 25.00%
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Qingdao Baiyang Yimei Technology Co., Ltd. 25.00% Qingdao Baiyang Picky Cat Technology Co., Ltd. 25.00% Qingdao Dianzhong Culture Communication Co., Ltd. 25.00% Qingdao Baiyang Picky Cat Trading Co., Ltd. 25.00% Baiyang Technology Overseas Trading Co., Ltd. 16.50% Qingdao Dongyuan Biotechnology Co., Ltd. 25.00% Beijing Baiyang Dongyuan Biotechnology Co., Ltd. 25.00% Qingdao Zhiliao Health Technology Co., Ltd. 25.00% Qingdao Baiyang Pharmaceutical Logistics Co., Ltd. 25.00% Jiangxi Baiyang Pharmaceutical Co., Ltd. 25.00% Tianjin Baiyang Pharmaceutical Co., Ltd. 25.00% Shandong Baiyang Pharmaceutical Technology Co., Ltd. 25.00% Shanghai Baiyang Hui Intelligent Medical Technology Co., Ltd. 25.00% Qingdao Baiyang West Coast Pharmaceutical Technology Co., Ltd. 25.00% Baiyuan Medical Technology (Shandong) Co., Ltd. 25.00% Beijing Baiyang Zhihe Medical Achievements Transformation Service Co., Ltd. 25.00% Beijing Baiyang Chengda Pharmaceutical Technology Co., Ltd. 25.00% Beijing Baiyang Guosheng Medical Equipment Co., Ltd. 25.00% Qingdao Baiyang Guoke Medical Equipment Co., Ltd. 25.00% Hebei Baiyang Guosheng Medical Equipment Co., Ltd. 25.00% Hebei Baiyang Chengda Pharmaceutical Co., Ltd. 25.00% Shanghai Baiyang Pharmaceutical Co., Ltd. 25.00% Shanghai Baiyang Pharmaceutical Technology Co., Ltd.
15.00% (former name: Shanghai Huanghai Pharmaceutical Co., Ltd.)
Anhui Zhihetang Pharmaceutical Co., Ltd. 0
Shanghai Baiyang Modern Traditional Chinese Medicine Technology Co., Ltd. 25.00% Qingdao Baiyang Pharmaceutical Co., Ltd. 15.00% Qingdao Baiyang Investment Group Co., Ltd. 25.00% Beijing Baiyang Dacheng Pharmaceutical Technology Co., Ltd. 25.00% Beijing Baiyang Kanghe Technology Co., Ltd. 25.00% Qingdao Baiyang Yongjian Investment Development Co., Ltd. 25.00% Qingdao Baiyang Jiya Pharmaceutical Investment Co., Ltd. 25.00%
Each partner is a taxpayer and does not involve himself in corporate income tax. Qingdao Bodhi Yongze Investment Management Center (Limited Partnership)
levy
Each partner is a taxpayer and does not involve himself in corporate income tax. Tianjin Huitai Enterprise Management Partnership (Limited Partnership)
levy
Each partner is a taxpayer and does not involve himself in corporate income tax. Tianjin Juntai Technology Development Partnership (Limited Partnership)
Levy Qingdao Baiyang Yiren Investment Management Co., Ltd. 25.00% Baiyang Pharmaceutical (Hunan) Co., Ltd. 25.00% Baiyang Pharmaceutical Medical Technology (Hunan) Co., Ltd. 25.00% Baiyang Pharmaceutical Biotechnology (Hunan) Co., Ltd. 25.00% Anhui Zhekang Medical Technology Co., Ltd. 25.00% Beijing Baiyang Kangda Medical Equipment Co., Ltd. 25.00%
- Tax incentives
1. Preferential corporate income tax policies
(1) According to the “Announcement on Tax Policies to Further Support the Development of Small and Micro Enterprises and Individual Industrial and Commercial Households” (Ministry of Finance and State Administration of Taxation Announcement No. 12, 2023),
The policy of calculating taxable income at a reduced rate of 25% for small and low-profit enterprises and paying corporate income tax at a rate of 20% will continue until December 31, 2027. According to
The 21 companies noted in the above policies, IV. Taxes, (1) Main tax types and tax rates, will enjoy preferential corporate income tax policies for small and micro enterprises in 2025:
(2) Shanghai Baiyang Pharmaceutical Technology Co., Ltd. obtained approval from the Shanghai Science and Technology Commission, Shanghai Finance Bureau, and State Administration of Taxation Shanghai on November 15, 2023.
High-tech enterprise certificate (valid for three years) jointly recognized by the Municipal Taxation Bureau. The high-tech enterprise approval certificate number is GR202331000323 and is valid for three years.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Enjoy the 15% preferential corporate income tax rate for high-tech enterprises. According to the relevant provisions of the national high-tech enterprise income tax preferential policies, the company's corporate income tax in 2025 will be calculated and paid at 15% of the taxable income.
(3) Qingdao Baiyang Pharmaceutical Co., Ltd. obtained a high-tech enterprise certificate (valid for three years) jointly recognized by the Qingdao Municipal Science and Technology Bureau, Qingdao Municipal Finance Bureau, and Qingdao Municipal Taxation Bureau of the State Administration of Taxation on November 29, 2023. The high-tech enterprise approval certificate number is GR202337102129, valid for three years, and enjoys the 15% preferential corporate income tax rate for high-tech enterprises. According to the relevant provisions of the national high-tech enterprise income tax preferential policies, the company's corporate income tax in 2025 will be calculated and paid at 15% of the taxable income.
(4) According to the relevant provisions of the Enterprise Income Tax Law of the People's Republic of China, the Implementation Regulations of the Enterprise Income Tax Law of the People's Republic of China, and the Announcement on the Implementation of Enterprise Income Tax Preferential Issues for Agricultural, Forestry, Animal Husbandry, and Fishery Projects (State Administration of Taxation Announcement No. 48 of 2011), Anhui Zhihetang Pharmaceutical Co., Ltd.'s main business is the primary processing of agricultural products, and it is exempt from income tax for agricultural, forestry, animal husbandry, and fishery projects.
(5) According to the "Announcement on Further Improving the Pre-tax Super Deduction Policy for R&D Expenses" (Announcement No. 7 of the Ministry of Finance and the State Administration of Taxation in 2023), starting from January 1, 2023, if the actual R&D expenses incurred by the enterprise in carrying out R&D activities do not form intangible assets and be included in the current profits and losses, on the basis of actual deductions in accordance with regulations, 100% of the actual amount will be super-deducted before tax; if they form intangible assets, they will be amortized before tax at 200% of the cost of the intangible assets. According to the above policy, Shanghai Baiyang Pharmaceutical Technology Co., Ltd. and Qingdao Baiyang Pharmaceutical Co., Ltd. enjoyed this preferential policy during the reporting period.
2. Value-added tax preferential policies
(1) According to Article 15(2) of the "Interim Regulations of the People's Republic of China on Value-Added Tax", the sales of contraceptives and appliances are exempt from VAT.
(2) According to Article 1 of the "Announcement of the Ministry of Finance and the State Administration of Taxation on Further Implementing the "Six Taxes and Two Fees" Reduction and Reduction Policy for Small and Micro Enterprises" (Announcement No. 10 of the Ministry of Finance and the State Administration of Taxation in 2022): Small-scale value-added tax taxpayers, small low-profit enterprises and individual industrial and commercial households can be exempted from resource tax, urban maintenance and construction tax, real estate tax, urban land use tax, stamp tax (excluding securities transaction stamp tax), cultivated land occupation tax and education surcharge, and local education surcharge within a 50% tax range.
(3) According to Articles 2 and 3 of the "Notice of the Ministry of Finance and the State Administration of Taxation on Several Tax Policy Issues Regarding Value-Added Tax" (Caishuizi [1994] No. 60): Special items for disabled people are exempt from value-added tax. The exemption period is from April 1, 2018 to March 31, 2028.
(4) According to the "Announcement of the Ministry of Finance and the State Administration of Taxation on the Additional Value-Added Tax Deduction Policy for Advanced Manufacturing Enterprises" (Announcement No. 43 of the Ministry of Finance and the State Administration of Taxation 2023)
Article 1: From January 1, 2023 to December 31, 2027, advanced manufacturing enterprises are allowed to deduct an additional 5% of the deductible input tax for the current period to deduct the value-added tax payable.
- Others
7. Notes on Consolidated Financial Statement Items
- Monetary funds
Unit: Yuan
Item Ending balance Beginning balance
Cash on hand 61,499.89 38,841.16 Bank deposits 1,623,890,798.07 1,143,596,949.21 Other monetary funds 251,074,392.96 323,767,430.09 Total 1,875,026,690.92 1,467,403,220.46
Including: Total amount deposited abroad 302,143,817.12 169,583,487.73 Other instructions
- Trading financial assets
Unit: Yuan
Item Ending balance Beginning balance
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Measured at fair value with changes included in current profit and loss
119,388,157.31 44,989,893.93 beneficial financial assets
Among them:
Investment in equity instruments 19,388,157.31 44,989,893.93
Structured deposit 100,000,000.00
Among them:
Total 119,388,157.31 44,989,893.93Other instructions:
- Derivative financial assets
Unit: Yuan
Item Ending balance Beginning balance
Other notes:
- Notes receivable
(1) Classified presentation of notes receivable
Unit: Yuan
Item Ending balance Beginning balance
Bank acceptance notes 58,746,909.43 82,845,817.83 Commercial acceptance notes 36,241,792.87 33,151,013.43 Bad debt provisions -22,562.97 -19,810.95 Total 94,966,139.33 115,977,020.31
(2) Classified disclosure according to bad debt accrual method
Unit: Yuan Ending balance Beginning balance
Book balance Provision for bad debts Book balance Provision for bad debts
Category Book price Book price provision ratio Provision ratio
Amount Ratio Amount Value Amount Ratio Amount Value Example
its
Medium:
by combination
bad provision
94,988, 22,562. 94,966, 115,996 19,810. 115,977 Account provision 100.00% 0.02% 100.00% 0.02%
702.30 97 139.33, 831.26 95, 020.31 receivables
bill
its
Medium:
58,746, 58,746, 82,845, 82,845, Combination C 61.85% 71.42%
909.43 909.43 817.83 817.83Portfolio A 36,241, 38.15% 22,562. 0.06% 36,219, 33,151, 28.58% 19,810. 0.06% 33,131,
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
792.87 97 229.90 013.43 95 202.48
94,988, 22,562. 94,966, 115,996 19,810. 115,977Total 100.00% 0.02% 100.00% 0.02%
702.30 97 139.33, 831.26 95, 020.31 Bad debt provision category name by combination: Aging combination
Unit: Yuan ending balance
Name
Book balance Bad debt provision Provision ratio
Combination C 58,746,909.43
Portfolio A 36,241,792.87 22,562.97 0.06% Total 94,988,702.30 22,562.97
Description of what this combination is based on:
If bad debt provisions for notes receivable are made according to the general expected credit loss model:
□Applicable Not applicable
(3) Bad debt provisions accrued, recovered or reversed in the current period
Bad debt provisions for the current period:
Unit: Yuan Amount of changes in the current period
Category Beginning Balance Ending Balance
Provision Recovery or transfer Write-off Others
Portfolio A 19,810.95 22,562.97 19,810.95 22,562.97Total 19,810.95 22,562.97 19,810.95 22,562.97 Among them, the amount of bad debt provision recovery or reversal in the current period is important:
□Applicable Not applicable
(4) Notes receivable pledged by the company at the end of the period
Unit: Yuan
Project Amount pledged at the end of the period
(5) Notes receivable that have been endorsed or discounted by the company at the end of the period and have not yet matured on the balance sheet date
Unit: Yuan
Item Amount derecognized at the end of the period Amount not derecognized at the end of the period
Bank acceptance notes 40,687,319.05 Total 40,687,319.05
(6) Notes receivable actually written off in the current period
Unit: Yuan
Item Write-off Amount
Among them, the important write-off of bills receivable:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Unit: Whether the Yuan amount is paid by the related unit, nature of the note receivable, write-off amount, reason for write-off, write-off procedures performed
Instructions for writing off notes receivable resulting from transactions:
- Accounts receivable
(1) Disclosure based on aging
Unit: Yuan
Aging Book balance at the end of the period Book balance at the beginning of the period
Within 1 year (including 1 year) 1,526,690,826.99 1,764,619,014.49 1 to 2 years 99,904,577.75 121,799,791.04 2 to 3 years 33,863,982.10 38,104,827.66 More than 3 years 18,983,052.05 10,784,068.01 3 to 4 years 8,731,929.52 1,748,661.00 4 to 5 years 6,074,729.51 6,801,281.24
More than 5 years 4,176,393.02 2,234,125.77 Total 1,679,442,438.89 1,935,307,701.20
(2) Classified disclosure according to bad debt accrual method
Unit: Yuan Ending balance Beginning balance
Book balance Provision for bad debts Book balance Provision for bad debts
Category Book price Book price provision ratio Provision ratio
Amount Ratio Amount Value Amount Ratio Amount Value Example
its
Medium:
by combination
Bad provision 1,679,4 1,625,9 1,935,3 1,884,5
53,481, 50,770,
Account provision 42,438. 100.00% 3.18% 61,253. 07,701. 100.00% 2.62% 37,311.
185.57 389.71
Accounts receivable 89 32 20 49
its
Medium:
1,667,8 1,614,4 1,922,1 1,871,4
53,481, 50,770,
Portfolio A 88,334. 99.31% 3.21% 07,149. 79,308. 99.32% 2.64% 08,918. 185.57 389.71
60 03 40 69
11,554, 11,554, 13,128, 13,128, combination C 0.69% 0.68%
104.29 104.29 392.80 392.80 1,679,4 1,625,9 1,935,3 1,884,5
53,481, 50,770,
Total 42,438. 100.00% 3.18% 61,253. 07,701. 100.00% 2.62% 37,311. 185.57 389.71
89 32 20 49 Bad debt provision category name by combination: Aging combination
Unit: Yuan
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Ending balance
Name
Book balance Bad debt provision Provision ratio
Portfolio A 1,667,888,334.60 53,481,185.57 3.21% Portfolio C 11,554,104.29
Total 1,679,442,438.89 53,481,185.57
Description of what this combination is based on:
If bad debt provisions for accounts receivable are made according to the general expected credit loss model:
□Applicable Not applicable
(3) Bad debt provisions accrued, recovered or reversed in the current period
Bad debt provisions for the current period:
Unit: Yuan Amount of changes in the current period
Category Beginning Balance Ending Balance
Provision Recovery or transfer Write-off Others
Portfolio A 50,770,389.71 13,483,440.39 10,748,599.22 24,045.31 53,481,185.57Total 50,770,389.71 13,483,440.39 10,748,599.22 24,045.31 53,481,185.57 Among them, the amount of bad debt provision recovery or reversal in the current period is important:
Unit: Yuan Determine the name of the original bad debt provision accrual unit, the amount recovered or reversed, the reason for the reverse, the method of recovery, the basis for the ratio and its reasonableness
sex
(4) Accounts receivable actually written off in the current period
Unit: Yuan
Item Write-off Amount
Actual write-off of accounts receivable 24,045.31 Among them, the important write-off of accounts receivable:
Unit: Yuan Whether the amount is paid by the name of the related unit Nature of accounts receivable Amount of write-off Reason for write-off The write-off procedures performed
Instructions for writing off accounts receivable arising from transactions:
(5) Accounts receivable and contract assets with the top five closing balances collected by debtors
Unit: Yuan accounts receivable and combined accounts receivable, bad debts, quasi-accounts receivable, ending balance, contract assets, ending balance, accounts receivable and contracts
Unit name Closing balance of same assets Provision and contract asset reduction amount Closing balance of assets
Proportion of total amount Value provision closing balance Customer 1 146,936,003.83 146,936,003.83 8.75% 737,903.58
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Customer two 90,721,267.43 90,721,267.43 5.40% 453,606.34 Customer three 86,368,391.55 86,368,391.55 5.14% 431,841.96 Customer four 72,260,735.68 72,260,735.68 4.30% 372,691.22Customer 5 56,048,595.85 56,048,595.85 3.34% 309,620.54Total 452,334,994.34 452,334,994.34 26.93% 2,305,663.64
- Contract assets
(1) Contract assets
Unit: Yuan Ending balance Beginning balance
Project
Book balance Provision for bad debts Book value Book balance Provision for bad debts Book value
(2) Amount and reasons of major changes in book value during the reporting period
Unit: Yuan
Item Amount of change Reason for change
(3) Classified disclosure according to bad debt accrual method
Unit: Yuan Ending balance Beginning balance
Book balance Provision for bad debts Book balance Provision for bad debts
Category Book price Book price provision ratio Provision ratio
Amount Ratio Amount Value Amount Ratio Amount Value Example
its
Medium:
its
Medium:
Number of categories of bad debt provisions accrued by combination: 0
Provision for bad debts based on the general expected credit loss model
□Applicable Not applicable
(4) Bad debt provisions accrued, recovered or reversed in the current period
Unit: Yuan
Item Provision for the current period Recovered or reversed for the current period Write-off/write-off for the current period Reasons
Among them, the amount of recovery or reversal of bad debt provisions for the current period is important:
Unit: Yuan Determine the name of the original bad debt provision accrual unit, the amount recovered or reversed, the reason for the reverse, the method of recovery, the basis for the ratio and its reasonableness
sex
Other instructions
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(5) Contract assets actually written off in the current period
Unit: yuan item write-off amount
Among them, the important write-off of contract assets
Unit: Whether the yuan amount is paid by the name of the related unit, nature of the amount, write-off amount, write-off reason, write-off procedures performed
Instructions for writing off contract assets generated by transactions:
Other notes:
- Accounts receivable financing
(1) Classified presentation of financing receivables
Unit: Yuan Item Ending balance Beginning balance
Notes receivable 119,480,805.05 215,387,955.19 Total 119,480,805.05 215,387,955.19
(2) Classified disclosure according to bad debt accrual method
Unit: Yuan Ending balance Beginning balance
Book balance Provision for bad debts Book balance Provision for bad debts
Category Book price Book price provision ratio Provision ratio
Amount Ratio Amount Value Amount Ratio Amount Value Example
Among them:
Among them:
Provision for bad debts based on the general expected credit loss model
Unit: Yuan Phase 1 Phase 2 Phase 3
Expected credit throughout the lifetime Credit expected throughout the lifetime
Provision for bad debts Expected credit in the next 12 months Total
Loss (no credit deduction has occurred Loss (credit deduction has occurred)
loss
value) value)
Balance as of January 1, 2025
In this issue
Basis for division of each stage and provision ratio for bad debts
Explanation of significant changes in the book balance of accounts receivable financing that have experienced changes in loss provisions in the current period:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(3) Bad debt provisions accrued, recovered or reversed in the current period
Unit: Yuan Amount of changes in the current period
Category Opening balance Ending balance Provision Recovery or reversal Write-off or write-off Other changes
Among them, the amount of recovery or reversal of bad debt provisions for the current period is important:
Unit: Yuan Determine the name of the original bad debt provision accrual unit, the recovery or reversal amount, the reason for the reversal, the recovery method, the basis for the ratio and its rationality
Other notes:
(4) Financing of the company’s pledged receivables at the end of the period
Unit: Yuan Project Amount pledged at the end of the period
(5) Financing of receivables that have been endorsed or discounted by the company at the end of the period and have not yet matured on the balance sheet date
Unit: Yuan Item Amount derecognized at the end of the period Amount not derecognized at the end of the period
Bank acceptance bill 328,460,503.37
Total 328,460,503.37
(6) Financing of receivables actually written off in the current period
Unit: yuan item write-off amount
Important financing write-offs of receivables
Unit: Whether the yuan amount is paid by the name of the related unit, nature of the amount, write-off amount, write-off reason, write-off procedures performed
Instructions for writing off transactions:
(7) Increases and decreases in receivables financing during the current period and changes in fair value
Accumulated balance in other comprehensive income at the end of the previous year New additions in the current period Derecognition in the current period Other changes Closing balance
Item Losses recognized by Yizhong (yuan) (yuan) (yuan) (yuan) (yuan)
Prepare
bank acceptance
215,387,955.19 675,734,485.41 772,073,737.81 432,102.26 119,480,805.05
money order
Total 215,387,955.19 675,734,485.41 772,073,737.81 432,102.26 119,480,805.05 -
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report (8) Other instructions
- Other receivables
Unit: Yuan Item Ending balance Beginning balance
Dividends receivable 223,956.00
Other receivables 36,565,613.91 161,577,496.67 Total 36,789,569.91 161,577,496.67 (1) Interest receivable
- Classification of interest receivable
Unit: Yuan Item Ending balance Beginning balance
- Important overdue interest
Unit: Yuan Whether impairment occurs and the borrowing unit is judged. Ending balance Overdue time Reason for overdue
Judgment basis
Other notes:
- Classified disclosure according to bad debt accrual method
□Applicable Not applicable
- Bad debt provisions accrued, recovered or reversed in the current period
Unit: Yuan Amount of changes in the current period
Category Opening balance Ending balance Provision Recovery or reversal Write-off or write-off Other changes
Among them, the amount of recovery or reversal of bad debt provisions for the current period is important:
Unit: Yuan Determine the name of the original bad debt provision accrual unit, the recovery or reversal amount, the reason for the reversal, the recovery method, the basis for the ratio and its rationality
Other notes:
- Interest receivable actually written off in the current period
Unit: Yuan Qingdao Baiyang Pharmaceutical Co., Ltd. Full text of 2025 semi-annual report
Item Write-off Amount
Among them, the important write-off of interest receivable
Unit: Whether the yuan amount is paid by the name of the related unit, nature of the amount, write-off amount, write-off reason, write-off procedures performed
transaction generated
Write-off instructions:
Other notes:
(2) Dividends receivable
- Classification of dividends receivable
Unit: yuan project (or invested unit) Ending balance Beginning balance
Dividend payment from Rimeijian Pharmaceutical (China) Co., Ltd. 223,956.00
Total 223,956.00
- Important dividends receivable aged more than 1 year
Unit: Yuan Whether impairment occurs and the judgment item (or invested unit) Closing balance Aging Reason for non-recovery
Judgment basis
- Classified disclosure according to bad debt accrual method
□Applicable Not applicable
- Bad debt provisions accrued, recovered or reversed in the current period
Unit: Yuan Amount of changes in the current period
Category Opening balance Ending balance Provision Recovery or reversal Write-off or write-off Other changes
Among them, the amount of recovery or reversal of bad debt provisions for the current period is important:
Unit: Yuan Determine the name of the original bad debt provision accrual unit, the recovery or reversal amount, the reason for the reversal, the recovery method, the basis for the ratio and its rationality
Other notes:
- Dividends receivable actually written off in the current period
Unit: Yuan
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Item Write-off Amount
Among them, the important write-off of dividends receivable
Unit: Whether the yuan amount is paid by the name of the related unit, nature of the amount, write-off amount, write-off reason, write-off procedures performed
Instructions for writing off transactions:
Other notes:
(3) Other receivables
- Classification of other receivables according to nature of payment
Unit: Yuan
Nature of payment Book balance at the end of the period Book balance at the beginning of the period
Current accounts 127,172,139.14 Security deposits and deposits 28,093,259.55 25,201,431.11 Reserve funds 501,509.71 503,156.53 Others 11,785,499.12 12,840,319.44 Total 40,380,268.38 165,717,046.22
- Disclosure based on aging
Unit: Yuan
Aging Book balance at the end of the period Book balance at the beginning of the period
Within 1 year (including 1 year) 15,338,327.94 139,778,638.33 1 to 2 years 4,568,464.38 5,569,069.71 2 to 3 years 2,279,712.05 3,466,962.65 More than 3 years 18,193,764.01 16,902,375.53 3 to 4 years 4,470,198.93 2,702,972.59 4 to 5 years 4,554,532.78 6,110,637.45
More than 5 years 9,169,032.30 8,088,765.49 Total 40,380,268.38 165,717,046.22
- Classified disclosure according to bad debt accrual method
Applicable □Not applicable
Unit: Yuan Ending balance Beginning balance
Book balance Provision for bad debts Book balance Provision for bad debts
Category Book price Book price provision ratio Provision ratio
Amount Ratio Amount Value Amount Ratio Amount Value
Example Example
Among them:
By combination 40,380, 100.00% 3,814,6 9.45% 36,565, 165,717 100.00% 4,139,5 2.50% 161,577
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Provision for bad accounts 268.38 54.47 613.91, 046.22 49.55, 496.67
Among them:
10,307, 3,814,6 6,492,4 139,526 4,139,5 135,386 Combination A 25.53% 37.01% 84.20% 2.97%
121.25 54.47 66.78 ,377.90 49.55 ,828.35
28,093, 28,093, 25,201, 25,201, Portfolio B 69.57% 15.21%
259.55 259.55 431.11 431.11
1,979,8 1,979,8 989,237 989,237 Combination C 4.90% 0.59%
87.58 87.58 .21 .21
40,380, 3,814,6 36,565, 165,717 4,139,5 161,577Total 100.00% 9.45% 100.00% 2.50%
268.38 54.47 613.91 ,046.22 49.55 ,496.67 Bad debt provision category name by combination: Aging combination
Unit: Yuan ending balance
Name
Book balance Bad debt provision Provision ratio
Portfolio A 10,307,121.25 3,814,654.47 37.01% Portfolio B 28,093,259.55
Combination C 1,979,887.58
Total 40,380,268.38 3,814,654.47
Description of what this combination is based on:
Provision for bad debts is made based on the general expected credit loss model:
Unit: Yuan Phase 1 Phase 2 Phase 3
Expected credit throughout the lifetime Credit expected throughout the lifetime
Provision for bad debts Expected credit in the next 12 months Total
Loss (no credit deduction has occurred Loss (credit deduction has occurred)
loss
value) value)
Balance on January 1, 2025 1,093,876.25 3,045,673.30 4,139,549.55 Balance on January 1, 2025
In this issue
——Transfer to the third stage -436,555.58 436,555.58
Provision in this period 146,564.11 436,555.58 583,119.69 Transfer in this period 882,678.00 25,336.76 908,014.76 Remainder as of June 30, 2025
357,762.35 3,456,892.12 3,814,654.47 amount
Basis for division of each stage and provision ratio for bad debts
Changes in book balances with significant changes in loss provision during the current period
□Applicable Not applicable
- Bad debt provisions accrued, recovered or reversed in the current period
Bad debt provisions for the current period:
Unit: Yuan Amount of changes in the current period
Category Beginning Balance Ending Balance
Provision Recovery or transfer Write-off or write-off Others
Portfolio A 4,139,549.55 583,119.69 908,014.76 3,814,654.47 Full text of Qingdao Baiyang Pharmaceutical Co., Ltd. 2025 Semi-annual Report
Total 4,139,549.55 583,119.69 908,014.76 3,814,654.47
Among them, the amount of bad debt provision for the current period that is reversed or recovered is important:
Unit: Yuan Determine the name of the original bad debt provision accrual unit, the recovery or reversal amount, the reason for the reversal, the recovery method, the basis for the ratio and its rationality
- Other receivables actually written off in the current period
Unit: yuan item write-off amount
Important write-offs of other receivables:
Unit: Whether the Yuan amount is paid by the related unit. Nature of other receivables. Write-off amount. Reason for write-off. Write-off procedures performed.
transaction generated
Instructions for writing off other receivables:
- Other receivables with the top five closing balances based on debtors
Unit: Yuan accounted for other receivable period
Name of the unit with the ending balance of bad debt provision Nature of the payment Ending balance Aging Total ending balance
Um
Proportion
Customer 1 Security deposit and deposit 4,000,000.00 More than 3 years 9.91%
Customer 2 Security deposit and deposit 3,000,000.00 More than 3 years 7.43%
Within 1 year; 1-2
Others, margin and
Customer three 1,916,967.98 years; 2-3 years; 3 years 4.75% 861,305.26 deposit
above
Customer 4 Others 1,841,560.35 More than 3 years 4.56% 1,841,560.35 Customer 5 Others 1,777,767.86 Within 1 year 4.40%
Total 12,536,296.19 31.05% 2,702,865.61
- Presented in other receivables due to centralized management of funds
Unit: Yuan Other instructions:
- Advance payment
(1) Prepayments are listed based on aging
Unit: Yuan
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Ending balance Beginning balance
Aging
Amount Ratio Amount Ratio
Within 1 year 236,850,511.34 85.37% 182,514,921.69 86.33% 1 to 2 years 24,126,822.01 8.70% 16,987,260.14 8.03% 2 to 3 years 6,927,033.43 2.50% 4,516,843.69 2.14% More than 3 years 9,529,920.81 3.44% 7,397,545.03 3.50% Total 277,434,287.59 211,416,570.55
Explanation of the reasons why prepayments with an aging of more than 1 year and important amounts are not settled in a timely manner:
(2) Prepayments with the top five closing balances by prepayment objects
Prepayment object Closing balance (yuan) Proportion of total closing balance of prepayments Supplier 1 46,483,126.60 16.75%
Supplier two 20,000,000.00 7.21%
Supplier three 19,578,052.80 7.06%
Supplier four 12,047,776.94 4.34%
Supplier five 11,842,972.90 4.27%
Total 109,951,929.24 39.63%
Other notes:
- Inventory
Whether the company needs to comply with the real estate industry’s disclosure requirements
No
(1) Inventory classification
Unit: Yuan Ending balance Beginning balance
Provision for inventory decline Provision for inventory decline
Project
Book balance or contract performance costs Book value Book balance or contract performance costs Book value impairment provision
152,510,094. 150,787,704. 124,892,039. 123,079,335. Raw materials 1,722,390.06 1,812,703.92
89 83 56 64
36,732,859.3 36,732,859.3 23,533,365.2 23,177,803.0 Products in progress 355,562.19
1 1 1 2
627,730,551. 30,112,635.3 597,617,916. 791,705,721. 11,981,629.1 779,724,092. Inventory products
88 2 56 79 8 61 Consigned goods 2,069,577.85 271,144.03 1,798,433.82 1,966,075.48 194,191.06 1,771,884.42
819,043,083. 32,106,169.4 786,936,914. 942,097,202. 14,344,086.3 927,753,115.Total
93 1 52 04 5 69
(2) Data resources confirmed as inventory
Unit: Yuan
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Self-processed data resources Data obtained through other means
Item Outsourced data resource inventory Total
Inventory Resource Inventory
(3) Provision for inventory depreciation and provision for impairment of contract performance costs
Unit: Yuan Increase amount in this period Decrease amount in this period
Item Beginning balance Closing balance
Provision Others Reversal or write-off Others
Raw materials 1,812,703.92 90,313.86 1,722,390.06 Work in progress 355,562.19 355,562.19
Inventory goods 11,981,629.18 35,516,199.14 17,385,193.00 30,112,635.32 Consigned goods 194,191.06 76,952.97 271,144.03Total 14,344,086.35 35,593,152.11 17,831,069.05 32,106,169.41
Provision for inventory decline in value on a group basis
Unit: End of the period Beginning of the period
Portfolio name Provision for decline in price Provision for decline in price Provision for decline in price Closing balance Provision for decline in price Opening balance Provision for decline in price
Proportion Proportion The standard for accruing inventory depreciation provisions based on the combination
(4) Explanation that the closing balance of inventory includes the capitalized amount of borrowing costs
(5) Explanation of the amortization amount of contract performance costs for the current period
- Assets held for sale
Unit: Yuan
Item Book balance at the end of the period Impairment provision Book value at the end of the period Fair value Estimated disposal costs Estimated disposal time Other instructions
- Non-current assets due within one year
Unit: Yuan
Item Ending balance Beginning balance
(1) Debt investments due within one year
□Applicable Not applicable
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(2) Other debt investments due within one year
□Applicable Not applicable
- Other current assets
Unit: Yuan
Item Ending balance Beginning balance
Prepaid corporate income tax 353,667.88 51,271,884.62 Input tax to be deducted 85,828,099.79 28,450,758.95 Prepaid expenses 568,763.23 1,267,002.99 Input tax to be transferred 105,149.57 940,671.68 Others 166,458.50 2,577.97 Total 87,022,138.97 81,932,896.21 Other notes:
- Debt investment
(1) Situation of debt investment
Unit: Yuan Ending balance Beginning balance
Project
Book balance Impairment provision Book value Book balance Impairment provision Book value Debt investment impairment provision Changes in the current period
Unit: Yuan
Item Opening balance Increase in the current period Decrease in the current period Ending balance
(2) Important debt investments at the end of the period
Unit: Yuan
Ending balance Beginning balance
claims
Coupon interest Actual interest Overdue principal Coupon interest Actual interest Overdue principal Face value Maturity date Face value Maturity date
rate rate gold rate rate gold
(3) Provision of impairment provisions
Unit: Yuan Phase 1 Phase 2 Phase 3
Expected credit throughout the lifetime Credit expected throughout the lifetime
Provision for bad debts Expected credit in the next 12 months Total
Loss (no credit deduction has occurred Loss (credit deduction has occurred)
loss
value) value)
Balance as of January 1, 2025
In this issue
Basis for division of each stage and provision ratio for bad debts
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(4) Debt investment actually written off in this period
Unit: yuan item write-off amount
Among them, the important write-off of debt investment
Debt investment write-off instructions:
Changes in book balances with significant changes in loss provision during the current period
□Applicable Not applicable
Other notes:
- Other debt investments
(1) Situation of other debt investments
Unit: yuan accumulated in its
He comprehensively collects
Fair for the current period Fair for the cumulative period
Item Opening balance Accrued interest Interest adjustment Closing balance Cost Recognition in profit Remarks Value changes Value changes
impairment standard
Prepare
Changes in impairment provisions for other debt investments during the current period
Unit: Yuan Item Beginning balance Increase in the current period Decrease in the current period Ending balance
(2) Other important debt investments at the end of the period
Unit: Yuan Ending balance Beginning balance
Other debts
Coupon interest Actual interest Overdue capital Coupon interest Actual interest Overdue capital items Face value Maturity date Face value Maturity date
rate rate gold rate rate gold
(3) Provision of impairment provisions
Unit: Yuan Phase 1 Phase 2 Phase 3
Expected credit throughout the lifetime Credit expected throughout the lifetime
Bad debt provision Expected total credit losses in the next 12 months (no credit deductions have occurred Losses (credit deductions have occurred)
loss
value) value)
Balance as of January 1, 2025
In this issue
Basis for division of each stage and provision ratio for bad debts
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(4) Other debt investments actually written off in the current period
Unit: yuan item write-off amount
Among them, the write-off of other important debt investments
Changes in book balances with significant changes in loss provision during the current period
□Applicable Not applicable
Other notes:
- Investment in other equity instruments
Unit: Yuan Designated as fair value included in the current period Included in the current period Accumulated at the end of the period Accumulated at the end of the period
Recognized and measured in the current period and its other comprehensive Other comprehensive accounting is included in its Other comprehensive accounting is included in its
Item name Dividend income at the beginning of the period Dividend income at the end of the period Changes included in income Loss of income Other comprehensive income Other comprehensive income
Income Other comprehensive gains and losses Gains and losses
original income
Because
There is termination confirmation in this period
Unit: yuan Project name Accumulated gains transferred to retained earnings Accumulated losses transferred to retained earnings Reasons for derecognition
Disclosure of non-trading equity instrument investments in the current period by items
Unit: Yuan designated as fair
Other comprehensive income Dividend income measured in value and recognized in other comprehensive income
Project name Accumulated profits Accumulated losses Transfer to retained earnings Changes are included in other Transfer to retained earnings
The amount of comprehensive income is due to
Other notes:
- Long-term receivables
(1) Long-term receivables
Unit: Yuan Ending balance Beginning balance
Item Discount rate range Book balance Bad debt provision Book value Book balance Bad debt provision Book value
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(2) Classified disclosure according to bad debt accrual method
Unit: Yuan Ending balance Beginning balance
Book balance Provision for bad debts Book balance Provision for bad debts
Category Book price Book price provision ratio Provision ratio
Amount Ratio Amount Value Amount Ratio Amount Value Example
Among them:
Among them:
Provision for bad debts based on the general expected credit loss model
Unit: Yuan Phase 1 Phase 2 Phase 3
Expected credit throughout the lifetime Credit expected throughout the lifetime
Provision for bad debts Expected credit in the next 12 months Total
Loss (no credit deduction has occurred Loss (credit deduction has occurred)
loss
value) value)
Balance as of January 1, 2025
In this issue
Basis for division of each stage and provision ratio for bad debts
(3) Bad debt provisions accrued, recovered or reversed in the current period
Unit: Yuan Amount of changes in the current period
Category Opening balance Ending balance Provision Recovery or reversal Write-off or write-off Others
Among them, the amount of bad debt provision for the current period that is reversed or recovered is important:
Unit: Yuan Determine the name of the original bad debt provision accrual unit, the recovery or reversal amount, the reason for the reversal, the recovery method, the basis for the ratio and its rationality
Other notes:
(4) Long-term receivables actually written off in the current period
Unit: yuan item write-off amount
Among them, the important write-off situation of long-term receivables:
Unit: Whether the yuan amount is paid by the name of the related unit, nature of the amount, write-off amount, write-off reason, write-off procedures performed
Instructions for writing off long-term receivables arising from transactions:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Long-term equity investment
Unit: Yuan
Increases and decreases in the current period
Beginning of period Equity declaration End of period
Impairment Impairment investment balance Other disbursement balance under the law
Preparation Other Provision Provision Note (Account Addition Decrease Confirmation Comprehensive Cash (Accounting Period Equity Impairment Others Ending Position Face Price Investment Investment Income Dividends Face Price Balance Change Reserve Balance Value) Capital Loss Adjustment or Profit Value)
profit
1. Joint ventures
2. Joint ventures
ZAP
-
MEDIC 362,5 31,27 370,3
23,75 314,7
AL 12,42 6,840 45,49
8,505 33.03
SYSTE 5.52 .68 3.73
.50
M LTD
ounce
Pharmaceutical -
255,1 12,48 4,967 260,9 (1,683
23,07 7,960 ,865. 59,51 Mountains) ,647.
1.45 .46 00 9.87 Limited 04
company
Japan and the United States
health medicine
Products 9,374 - 9,235
95,56 223,9
(Chinese, 215. 9,831, 994.
7.26 56.00
country) 24.95 55 limited
company
Beijing
Five Dimensions -
46,45 8,308 44,89 8,308Conke 1,557
3,360 ,125. 5,516 ,125. Jiyou ,843.
.00 91 .05 91 Public limited 95
Division
Shanghai
Traditional Chinese Medicine
Dayuan 1,031 - 1,012 Chuangke ,200. 18,69 ,501. Jiyou 90 9.05 85 Limited public
Division
Beijing
city gate
Tougou
District Bai
foreign doctor
24,14 50,00 - 73,67Pharmaceuticals
4,150 0,000 472,9 1,206 Industrial Investment
.07 .00 43.75 .32Zi Ji
gold
(Yes
Limited combination
Guy)
Langfang 28,98 - 28,79
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Linkong 5,993 192,8 3,130Bayang .86 63.61 .25 Equity
investment
fund
partnership
enterprise
(Yes
Limited combination
Guy)
Langfang
Rinku
Baiyang
Huixin
Equity
46,00 - 45,62 Investment
0,000 374,6 5,399Fund
.00 00.58 .42Partnership
enterprise
(Yes
Limited combination
Guy)
727,6 8,308 96,00 31,27 5,191 834,5 8,308
13,79 314,7 1,693
Subtotal 24,41 ,125. 0,000 6,840 ,821. 38,76 ,125. 1,928 33.03 ,478.
7.04 91 .00 .68 00 2.04 91 .72 99
727,6 8,308 96,00 31,27 5,191 834,5 8,308
13,79 314,7 1,693
Total 24,41 ,125. 0,000 6,840 ,821. 38,76 ,125. 1,928 33.03 ,478.
7.04 91 .00 .68 00 2.04 91
.72 99
The recoverable amount is determined as the net amount after fair value minus disposal costs.
□Applicable Not applicable
The recoverable amount is determined based on the present value of expected future cash flows.
□Applicable Not applicable
Reasons for the obvious inconsistency between the aforementioned information and the information used in impairment testing in previous years or external information
Reasons for the discrepancy between the information used in the company's impairment testing in previous years and the actual situation of that year.
Other instructions
- Other non-current financial assets
Unit: Yuan
Item Ending balance Beginning balance
Investment in equity instruments 14,854,529.53 15,000,000.00 Total 14,854,529.53 15,000,000.00
Other notes:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Investment real estate
(1) Investment real estate using cost measurement model
Applicable □Not applicable
Unit: Yuan
Projects Houses and buildings Land use rights Construction in progress Total
1. Original book value
- Balance at the beginning of the period 3,110,886.00 3,110,886.00 2. Increase in the current period
(1) Outsourcing
(2) Inventory\
Fixed assets\construction in progress transfer
enter
(3) Enterprise cooperation
and increase
- Reduction amount in this period
(1) Disposal
(2) Other transfers
out
- Closing balance 3,110,886.00 3,110,886.00
2. Accumulated depreciation and accumulation
Amortization
- Balance at the beginning of the period 1,783,177.82 1,783,177.82 2. Increased amount in the current period 49,255.68 49,255.68 (1) Provision or
49,255.68 49,255.68 Amortization
- Reduction amount in this period
(1) Disposal
(2) Other transfers
out
- Ending balance 1,832,433.50 1,832,433.50
3. Impairment provision
Opening balance
Increase amount in this period
(1) Provision
- Reduction amount in this period
(1) Disposal
(2) Other transfers
out
- Ending balance
4. Book value
- Book value at the end of the period 1,278,452.50 1,278,452.50 2. Book value at the beginning of the period 1,327,708.18 1,327,708.18 The recoverable amount is determined based on the net amount of fair value minus disposal costs.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
□Applicable Not applicable
The recoverable amount is determined based on the present value of expected future cash flows.
□Applicable Not applicable
Reasons for the obvious inconsistency between the aforementioned information and the information used in impairment testing in previous years or external information
Reasons for the discrepancy between the information used in the company's impairment testing in previous years and the actual situation of that year.
Other notes:
(2) Investment real estate using fair value measurement model
□Applicable Not applicable
(3) Converted to investment real estate and measured at fair value
Unit: Accounting Section before yuan conversion Amount of other comprehensive income items Reason for conversion Approval procedure Impact on profit and loss
Benefit impact
(4) Investment real estate that has not completed the ownership certificate
Unit: Yuan
Item Book value Reasons for not completing the property rights certificate
Other instructions
- Fixed assets
Unit: Yuan
Item Ending balance Beginning balance
Fixed assets 536,241,043.55 535,910,126.42 Total 536,241,043.55 535,910,126.42
(1) Fixed assets
Unit: Yuan
Items Houses and buildings Machinery and equipment Transportation equipment Electronic equipment Office equipment Total
1. Original books
Value:
- Balance at the beginning of the period 504,281,331. 366,034,233. 17,744,737.4 35,882,797.3 31,304,987.9 955,248,088. Amount 93 77 1 1 9 41 2. Increase in this period 24,496,909.8 31,197,720.4
1,594,202.92 375,006.08 2,190,412.94 2,541,188.69
Add amount 0 3
(1 412,987.01 1,594,202.92 375,006.08 2,190,412.94 432,373.71 5,004,982.66
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
) purchase
(2
24,083,922.7 25,399,142.8) Transfer of projects under construction 1,315,220.07
9 6 in
(3
) Business merger increases
add
(4) Other additions
793,594.91 793,594.91 plus
- Less for this period
3,044,969.68 742,434.58 331,004.35 148,771.08 4,267,179.69 Small amount
(1
2,543,395.12 742,434.58 331,004.35 148,771.08 3,765,605.13) Disposal or scrapping
(2) Other minus
501,574.56 501,574.56 less
- Ending balance 528,778,241. 364,583,467. 17,377,308.9 37,742,205.9 33,697,405.6 982,178,629. Amount 73 01 1 0 0 15
2. Accumulated depreciation
- Balance at the beginning of the period 175,360,850. 192,468,053. 13,290,624.4 14,008,706.2 24,209,727.6 419,337,961. Amount 02 64 4 9 0 99 2. Increase in this period 14,528,010.2 30,217,467.0
8,860,554.28 971,381.31 4,758,093.34 1,099,427.86
Added amount 5 4 (1 14,528,010.2 30,217,467.0
8,860,554.28 971,381.31 4,758,093.34 1,099,427.86
) Provision 5 4 3. Less for this period
2,443,187.01 709,928.23 320,903.95 143,824.24 3,617,843.43 Small amount
(1
2,362,450.64 709,928.23 320,903.95 143,824.24 3,537,107.06) Disposal or scrapping
(2) Other minus
80,736.37 80,736.37 less
- Ending balance 184,221,404. 204,552,876. 13,552,077.5 18,445,895.6 25,165,331.2 445,937,585. Amount 30 88 2 8 2 60
3. Impairment provision
- Balance at the beginning of the period
Um
2.Increase in this period
Add amount
(1
) accrual
- Less for this period
small amount
(1
) disposal or scrapping
- End of period balance
Um
4. Book value
- Closing accounts 344,556,837. 160,030,590. 19,296,310.2 536,241,043.
3,825,231.39 8,532,074.38
Face value 43 13 2 55 2. Opening account 328,920,481. 173,566,180. 21,874,091.0 535,910,126.
4,454,112.97 7,095,260.39
Face value 91 13 2 42 Full text of the 2025 semi-annual report of Qingdao Baiyang Pharmaceutical Co., Ltd. (2) Temporarily idle fixed assets
Unit: Yuan Item Original book value Accumulated depreciation Impairment provision Book value Remarks
(3) Fixed assets leased through operating leases
Unit: Yuan Item Closing book value
(4) Fixed assets whose property rights certificates have not been obtained
Unit: Yuan Item Book value Reasons for not completing the property rights certificate
Other instructions
(5) Impairment testing of fixed assets
□Applicable Not applicable
(6) Fixed assets liquidation
Unit: Yuan Item Ending balance Beginning balance
Other instructions
- Projects under construction
Unit: Yuan Item Ending balance Beginning balance
Construction in progress 173,533,188.17 152,262,124.97 Total 173,533,188.17 152,262,124.97 (1) Construction in progress
Unit: Yuan Ending balance Beginning balance
Project
Book balance Impairment provision Book value Book balance Impairment provision Book value 173,533,188. 173,533,188. 152,262,124. 152,262,124. Construction in progress
17 17 97 97 173,533,188. 173,533,188. 152,262,124. 152,262,124.Total
17 17 97 97 Full text of the 2025 semi-annual report of Qingdao Baiyang Pharmaceutical Co., Ltd. (2) Changes in important projects under construction during the current period
Unit: Yuanqi
Engineering
Interest in this period:
Current period Cumulative Current period
Capital transferred in this period This period
Project Budget Beginning of Period Others End of Period Investment Project Interest Increase in Funds Fixed Accumulated Interest
Name Number Balance Decrease Balance Accounting for Advance Progress Capital Source Amount Asset Accounting Capital
Amount calculation ratio
Amount Amount Funding
Example
Um
Baiyang
Own business 20,00 8,215 3,576 11,79
58.96 Funding and capacity 0,000,210.,016. 1,226
% Raising platform .00 66 07 .73
Six tranches of funds
New 190.0 118.7 40.36 25.39 133.6
89.10
Factory building 00,00 13,37 0,101 9,142 74,33 Self-raised%
Item 0.00 6.66 .19 .86 4.99
210,0 126,9 43,93 25,39 145,4
Total 00,00 28,58 6,117 9,142 65,56
0.00 7.32 .26 .86 1.72
(3) Provision for impairment of projects under construction in the current period
Unit: Yuan Item Beginning balance Increase in the current period Decrease in the current period Closing balance Other explanations for the reasons for provision
(4) Impairment testing of projects under construction
□Applicable Not applicable
(5) Engineering materials
Unit: Yuan Ending balance Beginning balance
Project
Book balance Impairment provision Book value Book balance Impairment provision Other instructions for book value:
- Productive biological assets
(1) Productive biological assets using cost measurement model
□Applicable Not applicable
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(2) Impairment testing of productive biological assets using the cost measurement model
□Applicable Not applicable
(3) Productive biological assets using fair value measurement model
□Applicable Not applicable
- Oil and gas assets
□Applicable Not applicable
- Right-of-use assets
(1) Right-of-use assets
Unit: Yuan
Project Houses and Buildings Total
1. Original book value
- Opening balance 170,992,679.51 170,992,679.51 2. Increase in the current period 13,845,874.84 13,845,874.84 New leases 13,845,874.84 13,845,874.84 3. Decrease in the current period 3,800,749.55 3,800,749.55 —Disposal 1,847,283.55 1,847,283.55 —Other decreases 1,953,466.00 1,953,466.00 4. Closing balance 181,037,804.80 181,037,804.80
2. Accumulated depreciation
- Balance at the beginning of the period 48,511,159.48 48,511,159.48 2. Increase in the current period 14,525,234.84 14,525,234.84
(1) Provision 14,525,234.84 14,525,234.84 3. Decrease amount in the current period 2,410,892.07 2,410,892.07
(1) Disposal 1,781,628.47 1,781,628.47 (2) Other decreases 629,263.60 629,263.60 4. Closing balance 60,625,502.25 60,625,502.25
3. Impairment provision
Opening balance
Increase amount in this period
(1) Provision
- Reduction amount in this period
(1) Disposal
- Ending balance
4. Book value
- Book value at the end of the period 120,412,302.55 120,412,302.55 2. Book value at the beginning of the period 122,481,520.03 122,481,520.03
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(2) Impairment testing of right-of-use assets
□Applicable Not applicable
Other notes:
- Intangible assets
(1) Intangible assets
Unit: Yuan trademark/author
Project Land use rights Patent rights Non-patented technology Software Business license rights Total
right
1. Original books
value
- Beginning of the period 71,585,462 2,926,047. 23,987,368 148,407,24 47,169,811 294,259,28
183,355.50
Balance .29 16 .40 2.91 .32 7.58 2. Current period
300,445.85 300,445.85 Increased amount
(
300,445.85 300,445.85 1) Purchase
(
- Internal research
send
(
- Enterprise cooperation
and increase
3.This issue
13,425.76 30,225.98 238,077.73 281,729.47 Reduction amount
(
13,425.76 30,225.98 238,077.73 281,729.47 1) Disposal
- Period-end 71,585,462 2,912,621. 23,957,142 148,469,61 47,169,811 294,278,00
183,355.50
Balance .29 40 .42 1.03 .32 3.96
2. Accumulated amortization
pin
- Beginning of the period 17,036,802 2,921,423. 23,975,188 22,660,888 66,669,346
75,042.88
Balance .47 20 .73 .80 .08 2. Current period 8,142,532. 2,358,490. 11,268,396
756,609.04 531.45 1,196.45 9,036.91
Increase amount 58 56.99 (8,142,532. 2,358,490. 11,268,396
756,609.04 531.45 1,196.45 9,036.91
- Provision 58 56 .99 3. Current period
8,412.24 19,255.36 137,291.18 164,958.78 Reduction amount
(
8,412.24 19,255.36 137,291.18 164,958.78 1) Disposal
- End of the period 17,793,411 2,913,542. 23,957,129 30,666,130 2,358,490. 77,772,784
84,079.79
Balance .51 41 .82 .20 56 .29 Full text of Qingdao Baiyang Pharmaceutical Co., Ltd. 2025 Semi-annual Report
3. Impairment standard
Prepare
- Beginning of the period
balance
2.This issue
increase amount
(
- Provision
3.This issue
reduce amount
(
- Disposal
4.End of term
balance
4. Book price
value
- End of period 53,792,050 117,803,48 44,811,320 216,505,21 -921.01 12.60 99,275.71
Book value .78 0.83 .76 9.67 2. Beginning of the period 54,548,659 125,746,35 47,169,811 227,589,94 4,623.96 12,179.67 108,312.62
Book value .82 4.11 .32 1.50 The proportion of intangible assets formed through the company’s internal research and development at the end of the period to the balance of intangible assets
(2) Data resources recognized as intangible assets
Unit: Yuan Outsourced data resources are intangible Self-developed data resources Data obtained through other means
Item Total assets Intangible assets Resources intangible assets
(3) Land use rights for which property rights certificates have not been obtained
Unit: Yuan Item Book value Other explanations for reasons for not completing the property rights certificate
(4) Impairment testing of intangible assets
□Applicable Not applicable
- Goodwill
(1) Original book value of goodwill
Unit: yuan Name of invested unit Increase in this period Decrease in this period
Events that call or form goodwill. Opening balance. Ending balance. Formation of business combination. Disposal
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
of
Shanghai Baiyang Pharmaceutical 106,900,523. 106,900,523. Co., Ltd. 05 05 Qingdao Newtsuma
Health Technology Co., Ltd. 661,309.27 661,309.27 Company
Tianjin Baiyang Pharmaceutical
33,449.89 33,449.89 Co., Ltd.
Anhui Zekang Medical
4,891,004.31 4,891,004.31 Technology Co., Ltd.
112,486,286. 112,486,286.Total
52 52
(2) Goodwill impairment provision
Unit: Yuan Name of the invested unit Increase in the current period Decrease in the current period is called goodwill formed Opening balance Ending balance Provision Disposal
matters
total
(3) Relevant information about the asset group or asset group combination where the goodwill is located
The composition of the asset group or portfolio to which it belongs and
Name, operating segment and basis. Is the basis consistent with previous years?
Main business operating assets formed
The asset group of Shanghai Baiyang Pharmaceutical Co., Ltd. includes fixed assets, non-tangible assets and other long-term assets. Mainly responsible for the production and sales of drugs.
Because it mainly sells NutraSuma whey
Qingdao Nutsuma Health Technology Co., Ltd. mainly sells Nutsuma whey protein
Protein powder series products, so they are integrated into the company's protein powder series products
entity as asset group
Because it is mainly responsible for hospitals in Tianjin area
Mainly responsible for the wholesale and distribution business of Tianjin Baiyang Pharmaceutical Co., Ltd. for hospitals in Tianjin area, so it is integrated into the distribution business.
entity as asset group
Main business operating assets formed
Mainly responsible for the asset group of Anhui Zhekang Medical Technology Co., Ltd. in Anhui region, including fixed assets, non-material sales
tangible assets and other long-term assets
Changes in asset group or asset group combination
Name Composition before the change Composition after the change Objective facts and basis for the change Other explanations
(4) Specific determination method of recoverable amount
The recoverable amount is determined as the net amount after fair value minus disposal costs.
□Applicable Not applicable
The recoverable amount is determined based on the present value of expected future cash flows.
□Applicable Not applicable
Reasons for the obvious inconsistency between the aforementioned information and the information used in impairment testing in previous years or external information
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Reasons for the discrepancy between the information used in the company's impairment testing in previous years and the actual situation of that year.
(5) Completion of performance commitments and corresponding impairment of goodwill
There is a performance commitment when goodwill is formed and the reporting period or the previous period of the reporting period is within the performance commitment period
Applicable □Not applicable
Unit: Yuan Performance Commitment Completion Status Goodwill Impairment Item Current Period Previous Period
This issue Previous issue
Promised performance Actual performance Completion rate Promised performance Actual performance Completion rate
Shanghai Baiyang
172,260,0 90,679,75 144,290,0 76,251,58
Pharmaceutical shares 52.64% 52.85%
00.00 3.16 00.00 7.47
Ltd.
Other instructions
- Long-term deferred expenses
Unit: Yuan
Item Beginning balance Increase in the current period Amortization in the current period Other decreases Closing balance Decoration fee 30,148,840.64 813,266.73 2,202,600.62 28,759,506.75 Software technology service fee 108,333.27 24,999.91 83,333.36 Product production qualification fee 10,471,698.14 566,037.72 9,905,660.42Total 40,728,872.05 813,266.73 2,793,638.25 38,748,500.53Other instructions
- Deferred income tax assets/deferred income tax liabilities
(1) Deferred income tax assets without offset
Unit: Yuan Ending balance Beginning balance
Project
Deductible temporary differences Deferred income tax assets Deductible temporary differences Deferred income tax assets Asset impairment provision 77,278,688.32 18,838,520.65 57,066,217.79 13,546,607.11 Unrealized profits from internal transactions 43,390,775.79 8,150,412.02 41,575,162.87 8,737,022.56 Deductible losses 253,768,978.08 66,395,417.14 173,120,207.82 42,072,765.44 Lease liabilities 133,332,187.51 33,287,669.45 129,807,247.01 32,246,203.32 Amortization difference of intangible assets 23,466,667.07 3,520,000.06 25,666,666.84 3,850,000.03 Deferred income 6,312,344.32 1,501,851.65 6,659,273.74 1,568,891.06 Valuation of trading financial instruments
19,792,983.03 3,278,207.19
value
Total 557,342,624.12 134,972,078.16 433,894,776.07 102,021,489.52
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(2) Deferred income tax liabilities without offset
Unit: Yuan Ending balance Beginning balance
Project
Taxable temporary differences Deferred income tax liabilities Taxable temporary differences Deferred income tax liabilities Amortization of right-of-use assets 117,657,859.28 29,303,099.98 122,075,010.05 30,265,370.27 Convertible corporate bonds temporary
70,074,574.91 17,518,643.73 83,591,239.64 20,897,809.91 Sexual differences
Difference in depreciation of fixed assets 32,190,525.02 4,828,578.76 29,018,989.34 4,352,848.40 Non-monetary asset investment
23,247,949.53 5,811,987.38 23,247,949.53 5,811,987.38 Deferred tax
Valuation of trading financial instruments
5,954,224.06 982,446.97 value
Total 243,170,908.74 57,462,309.85 263,887,412.62 62,310,462.93
(3) Deferred income tax assets or liabilities presented on a net basis after offsetting
Unit: Yuan Deferred income tax assets and liabilities Deferred income tax assets after offset Deferred income tax assets and liabilities Deferred income tax items after offset
Offset amount at the end of the debt period Ending balance of assets or liabilities Offsetting amount at the beginning of the debt period Deferred income tax assets 50,832,998.23 84,139,079.93 43,922,993.64 58,098,495.88 Deferred income tax liabilities 50,832,998.23 6,629,311.62 43,922,993.64 18,387,469.29
(4) Details of deferred income tax assets not recognized
Unit: Yuan
Item Ending balance Beginning balance
Deductible temporary differences 12,145,884.11 12,447,338.41 Deductible losses 287,809,285.70 269,247,491.09 Total 299,955,169.81 281,694,829.50
(5) Deductible losses that have not been recognized as deferred income tax assets will expire in the following years
Unit: Yuan
Year Ending amount Beginning amount Remarks
2025 10,050,220.11 14,952,714.20
2026 29,118,544.63 29,163,766.33
2027 45,057,326.03 45,058,404.30
2028 78,636,800.95 80,094,350.96
2029 36,145,503.58 36,180,025.49
2030 22,778,727.93
Indefinitely 66,022,162.46 63,798,229.81
Total 287,809,285.69 269,247,491.09
Other instructions
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Other non-current assets
Unit: Yuan Closing balance Beginning balance item
Book balance Impairment provision Book value Book balance Impairment provision Book value Prepaid long-term assets
2,258,828.31 2,258,828.31 6,297,151.34 6,297,151.34 Purchase money
Others 1,887,486.70 1,887,486.70 1,802,126.70 1,802,126.70Total 4,146,315.01 4,146,315.01 8,099,278.04 8,099,278.04
Other notes:
- Assets whose ownership or use rights are restricted
Unit: End of the period Beginning of the period
Project
Book balance Book value Restriction type Restriction situation Book balance Book value Restriction type Restriction situation Bank acceptance Bank acceptance Bill of exchange guarantee Bill of exchange margin, issuance
76,927,41 76,927,41 Fund, issuance 254,957,5 254,957,5 Letter of guarantee to guarantee monetary funds
0.44 0.44 Letter of guarantee 46.37 46.37 Fund, credit fund, letter of credit guarantee deposit, frozen funds endorsed, endorsed,
40,687,31 40,687,31 43,109,64 43,109,64
Notes receivable Discount not yet received Discount not yet 9.05 9.05 5.24 5.24
period period
65,248,17 45,619,34 65,248,17 46,652,44
Fixed assets Loans and mortgages Loans and mortgages 5.45 5.43 5.45 2.05
26,693,74 20,441,60 26,693,74 20,708,54
Intangible assets Loans and mortgages Loans and mortgages 5.93 7.74 5.93 5.16
5,883,748 5,538,844
Accounts receivable 17,078.60 16,993.21 Loan and pledge Loan and pledge.18 .39
209,573,7 183,692,6 395,892,8 370,967,0
total
29.47 75.87 61.17 23.21
Other notes:
- Short-term borrowing
(1) Classification of short-term loans
Unit: Yuan
Item Ending balance Beginning balance Pledged loan 105,738,748.19 116,147,019.88 Guaranteed loan 154,821,048.68 190,930,007.79 Credit loan 1,534,672,722.31 790,550,076.05 Interest accrued 1,349,159.61 947,311.67
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Total 1,796,581,678.79 1,098,574,415.39 Description of short-term loan classification:
(2) Overdue short-term borrowings that have not been repaid
The total amount of overdue and unpaid short-term borrowings at the end of the period was RMB, among which the important overdue and unpaid short-term borrowings are as follows:
Unit: Yuan
Borrowing unit Closing balance Borrowing interest rate Overdue time Other explanations on overdue interest rate
- Trading financial liabilities
Unit: Yuan Item Ending balance Beginning balance
Among them:
Among them:
Other notes:
- Derivative financial liabilities
Unit: Yuan
Item Ending balance Beginning balance
Other notes:
- Notes payable
Unit: Yuan
Category Ending balance Beginning balance
Commercial acceptance bill 4,751,088.01 Bank acceptance bill 95,719,281.35 393,187,421.15 Total 95,719,281.35 397,938,509.16 The total amount of bills payable that has expired but not been paid at the end of this period is yuan, and the reason for unpaid due is.
- Accounts payable
(1) Presentation of accounts payable
Unit: Yuan
Item Ending balance Beginning balance
Within 1 year 664,295,792.57 725,000,158.50
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
1-2 years 44,053,493.68 19,180,369.71 2-3 years 54,736,821.71 6,553,357.65 More than 3 years 21,873,089.33 13,835,699.43 Total 784,959,197.29 764,569,585.29
(2) Important accounts payable that are aged more than 1 year or are overdue
Unit: Yuan
Item Closing balance Reason for outstanding or carried forward
Supplier 1 5,550,739.21 Not yet met the settlement conditions
Supplier 2 2,448,776.70 Not yet met settlement conditions
Supplier three 2,093,104.03 has not met the settlement conditions
Supplier Four 1,567,842.89 Not yet met settlement conditions
Supplier five 1,256,264.23 has not met the settlement conditions
Supplier Six 1,136,433.24 Not yet met the settlement conditions
Supplier Seven 1,124,751.44 Not yet met the settlement conditions
Supplier eight 1,025,463.18 Not yet met settlement conditions
Supplier nine 1,010,626.39 Not yet met the settlement conditions
Total 17,214,001.31
Other notes:
- Other payables
Unit: Yuan
Item Ending balance Beginning balance
Other payables 294,337,980.37 560,404,147.45 Total 294,337,980.37 560,404,147.45
(1) Interest payable
Unit: Yuan
Item Ending balance Beginning balance
Important overdue and unpaid interest information:
Unit: Yuan
Borrowing unit Overdue amount Reasons for overdue
Other notes:
(2) Dividends payable
Unit: Yuan
Item Ending balance Beginning balance
Other explanations, including important dividends payable that have not been paid for more than 1 year, should disclose the reasons for non-payment:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(3) Other payables
- List other payables according to the nature of the payment
Unit: Yuan
Item Ending balance Beginning balance
Current funds 183,804,295.80 470,984,682.07 Expense reimbursements 98,767,530.35 79,891,225.66 Security deposits and deposits 9,670,880.07 7,369,926.60 Taxes payable in advance 1,361,546.67 2,132,421.23 Others 733,727.48 25,891.89 Total 294,337,980.37 560,404,147.45
- Important other payables aged more than 1 year or overdue
Unit: Yuan
Item Closing balance Reason for outstanding or carried forward
Supplier 1 3,637,189.37 Not yet met the settlement conditions
Supplier 2 1,008,351.64 Not yet met the settlement conditions
Total 4,645,541.01
Other instructions
- Advance payments
(1) Presentation of advance receipts
Unit: Yuan
Item Ending balance Beginning balance
(2) Important advances from customers aged more than 1 year or overdue
Unit: Yuan Item Closing balance Reason for outstanding or carry-forward
Unit: Yuan
Item Amount of change Reason for change
- Contract liabilities
Unit: Yuan
Item Ending balance Beginning balance
Within 1 year 86,718,164.17 113,543,726.43 1-2 years 2,355,237.10 2,072,552.07 2-3 years 2,413,951.29 1,272,310.43 More than 3 years 772,635.06 1,634,050.86 Total 92,259,987.62 118,522,639.79 Important contract liabilities aged more than 1 year
Unit: Yuan
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Item Closing balance Reason for outstanding or carried forward
Amount and reasons for significant changes in book value during the reporting period
Unit: yuan change fee
Item Reason for change
Um
- Employee compensation payable
(1) Presentation of employee benefits payable
Unit: Yuan
Item Opening balance Increase in the current period Decrease in the current period Ending balance
- Short-term compensation 106,898,515.54 310,267,066.66 332,512,700.02 84,652,882.18
2. Post-employment benefits-settings
1,851,407.30 27,806,940.84 27,772,181.17 1,886,166.97 Withdrawal plan
- Dismissal benefits 7,453,859.57 7,168,270.57 285,589.00 Total 108,749,922.84 345,527,867.07 367,453,151.76 86,824,638.15
(2) Presentation of short-term remuneration
Unit: Yuan
Item Opening balance Increase in the current period Decrease in the current period Ending balance
- Salary, bonus, allowance
100,351,541.67 268,883,940.57 291,063,603.97 78,171,878.27 and subsidies
Employee welfare fees 791,158.11 6,136,626.43 6,058,638.42 869,146.12
Social insurance premiums 1,005,606.71 15,052,356.41 15,025,132.35 1,032,830.77 including: medical insurance
913,913.64 14,432,810.25 14,411,821.42 934,902.47 fee
Work injury insurance
22,212.37 597,931.56 598,112.39 22,031.54 fee
maternity insurance
13,461.05 13,461.05
fee
Others 69,480.70 8,153.55 1,737.49 75,896.76
Housing provident fund 326,294.86 16,879,543.75 16,865,813.23 340,025.38
Trade union funds and employee education
4,423,914.19 3,314,599.50 3,499,512.05 4,239,001.64 Education funds
Total 106,898,515.54 310,267,066.66 332,512,700.02 84,652,882.18
(3) Display of defined contribution plan
Unit: Yuan
Item Opening balance Increase in the current period Decrease in the current period Ending balance
Basic pension insurance 1,786,018.21 26,760,235.34 26,726,068.29 1,820,185.26
Unemployment insurance premium 65,389.09 1,046,705.50 1,046,112.88 65,981.71Total 1,851,407.30 27,806,940.84 27,772,181.17 1,886,166.97Other instructions:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Taxes payable
Unit: Yuan
Item Ending balance Beginning balance
Value-added tax 12,781,723.17 34,330,692.82 Corporate income tax 65,186,561.84 64,783,981.56 Personal income tax 1,599,035.65 2,364,004.98 Urban maintenance and construction tax 3,080,233.67 2,322,789.38 Stamp tax 753,721.97 1,295,472.41 Property tax 1,059,564.75 1,281,767.83 Education fee surcharge 1,409,230.57 1,112,758.20 Local education fee surcharge 939,486.06 741,838.76 Land use tax 221,360.31 221,073.39 Employment security fund for persons with disabilities 14,478.03 Others 16,571.53 7,770.63 Total 87,047,489.52 108,476,627.99 Other instructions
- Liabilities held for sale
Unit: Yuan
Item Ending balance Beginning balance
Other instructions
- Non-current liabilities due within one year
Unit: Yuan
Item Ending balance Beginning balance
Long-term borrowings due within one year 41,137,761.60 40,377,300.44 Bonds payable due within one year 1,807,978.71 3,036,487.64 Lease liabilities due within one year 28,462,730.74 27,866,059.48 Total 71,408,471.05 71,279,847.56Other instructions:
- Other current liabilities
Unit: Yuan
Item Ending balance Beginning balance
Endorsed or discounted bills that have not been derecognized 9,916,733.49 15,532,928.08 Output tax to be transferred 11,935,366.35 13,914,990.09
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Total 21,852,099.84 29,447,918.17 Increase or decrease in short-term bonds payable:
Unit: yuan per face
Overflow discount
Bond Par Issue Bond Issuance Beginning of Period Value of Current Period End of Period Whether
face value price spread
Name Interest Rate Date Term Amount Balance Issuance Profit Repayment Balance Default Cancellation
information
total
Other notes:
- Long-term borrowing
(1) Classification of long-term loans
Unit: Yuan
Item Ending balance Beginning balance
Pledged loans 406,400,000.00 254,000,000.00 Pledged loans 89,022,848.84 103,772,882.84 Total 495,422,848.84 357,772,882.84 Description of long-term loan classification:
The company pledged the long-term equity investments of its subsidiaries Qingdao Baiyang Investment Group Co., Ltd., Qingdao Baiyang Yiren Investment Management Co., Ltd. and Beijing Baiyang Kanghe Technology Co., Ltd. (the balance as of June 30, 2025 was 346,641,906.75 yuan) and obtained a pledged loan of 406,400,000.00 yuan.
Other instructions, including interest rate ranges:
- Bonds payable
(1) Bonds payable
Unit: Yuan
Item Ending balance Beginning balance
"Baiyang Convertible Bonds" - "123194" 768,303,290.40 754,790,886.78 Total 768,303,290.40 754,790,886.78
(2) Increases and decreases in bonds payable (excluding preference shares, perpetual bonds and other financial instruments classified as financial liabilities)
Unit: yuan per face
Overflow discount
Bond Par Issue Bond Issuance Beginning of Period Value of Current Period End of Period Whether
Par value Share conversion
Name Interest Rate Date Term Amount Balance Issuance Profit Repayment Balance Default Cancellation
information
"Hundreds 2023 2023. 860,0 754,7 3,001 13,51 4,230 768,3
100.0 0.3%- 3,888
Foreign transfer Year 04 4.14- 00,00 90,88 ,712. 6,291 ,209. 03,29 No
0 2.5% .31
Debt”-Month 14, 2029. 0.00 6.78 73.93 50 0.40
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
"123rd 4.13
194” (6
years)
860,0 754,7 3,001 13,51 4,230 768,3
3,888
Total 00,00 90,88 ,712. 6,291 ,209. 03,29
.31
0.00 6.78 73 .93 50 0.40
(3) Description of convertible corporate bonds
(1) The coupon rate of the bond is 0.3%-2.5%
(2) During the conversion period of the convertible bonds issued this time, when any of the following situations occurs, the company has the right to decide to redeem all or part of the unconverted convertible bonds at the price of the bond face value plus the current accrued interest: ① During the conversion period, if the company’s shares The closing price of the stock on at least fifteen trading days out of any thirty consecutive trading days shall not be less than 130% (inclusive) of the current conversion price; ② When the unconverted balance of the convertible bonds issued this time is less than RMB 30 million.
(3) The initial conversion price of "Baiyang Convertible Bonds" is 27.64 yuan/share. On May 25, 2023, the company implemented the 2022 equity distribution implementation plan, and the conversion price of "Baiyang Convertible Bonds" was adjusted from 27.64 yuan/share to 26.88 yuan/share; on May 29, 2024, the company implemented the 2023 Equity Distribution Implementation Plan. In the annual equity distribution implementation plan, the conversion price of "Baiyang Convertible Bonds" was adjusted from 26.88 yuan/share to 26.12 yuan/share. On May 27, 2025, the company implemented the 2024 equity distribution implementation plan, and the conversion price of "Baiyang Convertible Bonds" was adjusted from 26.12 yuan/share to 25.36 yuan/share.
(4) Description of other financial instruments classified as financial liabilities
Basic information on preferred shares, perpetual bonds and other financial instruments outstanding at the end of the period
Statement of changes in outstanding preferred stocks, perpetual bonds and other financial instruments at the end of the period
Unit: yuan outstanding. Beginning of the period. Increase in the current period. Decrease in the current period. End of the period.
financial engineering
Quantity Book value Quantity Book value Quantity Book value Quantity Book value
tools
Explanation of the basis for classifying other financial instruments as financial liabilities
Other instructions
- Lease liabilities
Unit: Yuan
Item Ending balance Beginning balance
Lease payment 117,308,029.92 117,476,010.89 Unrecognized financing expenses -12,111,533.84 -14,913,154.30Total 105,196,496.08 102,562,856.59Other instructions
- Long-term payables
Unit: Yuan
Item Ending balance Beginning balance
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(1) List long-term payables according to the nature of the payment
Unit: Yuan Item Ending balance Beginning balance
Other notes:
(2) Special accounts payable
Unit: Yuan Item Beginning balance Increase in the current period Decrease in the current period Ending balance Reasons for formation
Other notes:
- Long-term employee benefits payable
(1) Long-term employee salary payable table
Unit: Yuan Item Ending balance Beginning balance
(2) Changes in defined benefit plans
Present value of defined benefit plan obligations:
Unit: Yuan Item Amount of the current period Amount of the previous period
Plan assets:
Unit: Yuan Item Amount of the current period Amount of the previous period
Net liabilities (net assets) of defined benefit plans
Unit: Yuan Item Amount of the current period Amount of the previous period
Description of the content of the defined benefit plan and the risks associated with it, as well as the impact on the company's future cash flows, timing and uncertainty:
Explanation of significant actuarial assumptions and sensitivity analysis results of defined benefit plans:
Other notes:
- Estimated liabilities
Unit: Yuan Qingdao Baiyang Pharmaceutical Co., Ltd. Full text of 2025 semi-annual report
Item Ending balance Beginning balance Reason for formation
Pending litigation 5,000,000.00
Total 5,000,000.00
Other explanations, including important assumptions and estimation instructions related to important estimated liabilities:
- Deferred income
Unit: Yuan Item Beginning balance Increase in the current period Decrease in the current period Closing balance Reason for formation Government subsidy 11,434,936.36 140,000.00 999,321.55 10,575,614.81
Total 11,434,936.36 140,000.00 999,321.55 10,575,614.81
Other notes:
- Other non-current liabilities
Unit: Yuan Item Ending balance Beginning balance
Other notes:
- Share capital
Unit: Yuan Increase or decrease in this change (+, -)
Balance at the beginning of the period Balance at the end of the period Issuance of new shares Bonus shares Conversion of public reserve funds Others Subtotal
525,619,31 525,619,47 Total shares 166.00 166.00
0.00 6.00Other instructions:
- Other equity instruments
(1) Basic information on preferred shares, perpetual bonds and other financial instruments outstanding at the end of the period
issue
accounting outside
Dividend rate or expiration date or renewal condition Conversion note Conversion fee Issuance time Minutes Issuance price Quantity Amount
Interest Rate Conditions Condition Financial Industry Category
tools
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Convertible bonds
Conversion period
Since this time
Convertible bonds
Issue result
Coupon rate End date
For: First (2023
0.30% as of April 20, 2025 6 payable
T+4 of the second year) 30-month bond
0.50% can be transferred, after 6 days, if you already have coupons,
Change of public ownership Third year Accumulated after month 2023-04-14 Others 100 yuan/ticket 8,600,000 860,000,000.00 April 13, 2029
Debt 1.00%, first 139,601 equity
Bond Year 4 Trading Day Zhang Bond changes job
1.50%, (2023 for
Fifth year October 519,476 2.00%, 20th) Share capital From the sixth year to
2.50% convertible bonds to
due date
(2029
April
13th)
stop
Total 8600000 860,000,000.00
(2) Statement of changes in outstanding preferred stocks, perpetual bonds and other financial instruments at the end of the period
Unit: Yuan
Outstanding at the beginning of the period Increase during the period Decrease during the period End of the period
financial engineering
Quantity Book value Quantity Book value Quantity Book value Quantity Book value instrument
Convertible 8,460,442 99,752,55 99,752,04
43 507.00 8,460,399
Corporate bonds .00 6.35 9.35
99,752,55 99,752,04Total 8,460,442 43 507.00 8,460,399
6.35 9.35
Changes in other equity instruments during the current period, explanations of the reasons for the changes, and the basis for relevant accounting treatments:
Other notes:
- Capital reserve
Unit: Yuan
Item Opening balance Increase in the current period Decrease in the current period Ending balance
capital premium (equity premium
151,609.14 4,311.29 155,920.43 price)
Other capital reserves -2,675,387.96 31,276,840.68 28,601,452.72
Total -2,523,778.82 31,281,151.97 28,757,373.15
Other explanations, including changes in increases and decreases in the current period and explanations of reasons for changes:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
During the reporting period, the conversion of convertible bonds into shares increased the capital reserve by RMB 4,311.29, and other changes in equity of long-term equity investment investees accounted for by the equity method increased the capital reserve by RMB 31,276,840.68.
- Treasury stocks
Unit: Yuan
Item Beginning balance Increase in the current period Decrease in the current period Other explanations of the closing balance, including changes in increases and decreases in the current period and explanation of reasons for changes:
- Other comprehensive income
Unit: Yuan Amount incurred in the current period
Less: previous period Less: previous period
Income for the current period is included in other items and is included in other items. Attribution after tax
Item Opening balance Less: Income Attribution after tax Ending balance before tax Comprehensive income Comprehensive income Attributable to minority shares
Tax expenses at the parent company
Amount transferred in the current period Transferred in in the current period
Profit and loss Retained earnings
2. Will be heavy
Classified loss 1,678,152 1,354,600 1,127,600 227,000.4 2,805,752Other gains .03 .80 .38 2 .41Comprehensive income
Among them: right
It can be done under beneficial laws
314,733.0 314,733.0 328,634.8 transferred to profit and loss 13,901.82
3 3 5 other comprehensive
income
foreign currency
2,493,607 607,765.5 380,765.0 227,000.4 2,874,373Financial statements
.97 1 9 2 .06 Conversion difference
Notes receivable - -
432,102.2 432,102.2
Fair value 829,357.7 397,255.5
6 6
Change 6 0Other comprehensive 1,678,152 1,354,600 1,127,600 227,000.4 2,805,752Total income .03 .80 .38 2 .41Other explanations, including adjustments to the initial recognition amount of the effective portion of cash flow hedging gains and losses converted into hedged items:
- Special reserves
Unit: Yuan
Item Beginning balance Increase in the current period Decrease in the current period Other explanations of the closing balance, including changes in increases and decreases in the current period and explanation of reasons for changes:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Surplus reserve
Unit: Yuan
Item Beginning balance Increase in the current period Decrease in the current period Ending balance Statutory surplus reserve 202,078,158.26 202,078,158.26 Total 202,078,158.26 202,078,158.26 Description of surplus reserve, including changes in increases and decreases in the current period and reasons for changes:
- Undistributed profits
Unit: Yuan
Projects in this issue Previous issue
Undistributed profits at the end of the previous period before adjustment 1,548,306,006.77 1,448,972,045.40 Total undistributed profits at the beginning of the period before adjustment (adjustment +,
-10,765,822.88 reduction-)
Adjusted opening undistributed profits 1,548,306,006.77 1,438,206,222.52 plus: net profit attributable to owners of the parent company for the period
163,135,677.61 691,593,321.92 profit
Less: Withdrawal of statutory surplus reserve 41,579,211.65
Dividends payable on ordinary shares 400,521,876.14 400,517,480.14 Business combination under common control 139,396,845.88 Undistributed profits at the end of the period 1,310,919,808.24 1,548,306,006.77 Details of adjustments to undistributed profits at the beginning of the period:
Due to the retrospective adjustment of the "Accounting Standards for Business Enterprises" and its related new regulations, the undistributed profit at the beginning of the period was affected.
Due to changes in accounting policies, the undistributed profit at the beginning of the period is affected.
Due to the correction of major accounting errors, the undistributed profit at the beginning of the period was affected.
4). Changes in the scope of consolidation due to the same control will affect the undistributed profit at the beginning of the period.
- The total of other adjustments affects the opening undistributed profit yuan.
- Operating income and operating costs
Unit: Yuan Amount of current period Amount of previous period
Project
revenue cost revenue cost
Main business 3,739,983,311.20 2,378,310,337.44 3,977,133,106.61 2,578,927,573.98 Other businesses 11,308,478.04 4,846,302.25 14,426,855.16 7,191,919.96 Total 3,751,291,789.24 2,383,156,639.69 3,991,559,961.77 2,586,119,493.94 Decomposition information of operating income and operating costs:
Unit: Yuan
Segment 1 Segment 2 Amount for the current period Total
Contract classification
Operating income Operating cost Operating income Operating cost Operating income Operating cost Operating income Operating cost Business type
Among them:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Brand operation 2,716,167 1,430,310 2,716,167 1,430,310Business,011.66,844.70,011.66,844.70Wholesale distribution 833,214,6 765,904,9 833,214,6 765,904,9Business 99.26 70.27 99.26 70.27
190,601,6 182,094,5 190,601,6 182,094,5Retail business
00.28 22.47 00.28 22.47
11,308,47 4,846,302 11,308,47 4,846,302Other businesses
8.04 .25 8.04 .25
3,751,291 2,383,156 3,751,291 2,383,156Total
,789.24 ,639.69 ,789.24 ,639.69 Information related to performance obligations:
The company's pre-payments, the company's performance obligations, and the important payment terms. The company's commitment to transfer is the main responsibility.
The item will be refunded to the customer during the period. The type and time of the quantity guarantee. The nature of the goods. Anyone.
Account’s money and other explanations of related obligations
Information related to the transaction price allocated to the remaining performance obligations:
At the end of the reporting period, the amount of revenue corresponding to the performance obligations that have been signed but have not been performed or have not been completed is 92,259,987.62 yuan. Among them, 92,259,987.62 yuan is expected to be recognized as revenue in 2025, and 92,259,987.62 yuan is expected to be recognized as revenue in 2025.
Information related to variable consideration in the contract:
Major contract changes or major transaction price adjustments
Unit: Yuan
Item Accounting treatment method Amount of impact on income
Other instructions
- Taxes and surcharges
Unit: Yuan
Item Amount for the current period Amount for the previous period
Urban maintenance and construction tax 13,558,703.12 10,608,594.17 Education surcharge 6,272,242.72 4,954,833.66 Property tax 1,852,798.74 2,172,688.72 Land use tax 442,935.66 834,532.96 Vehicle and vessel use tax 10,710.29 8,041.50 Stamp duty 1,851,915.83 2,371,431.86 Local education surcharge 4,181,495.18 3,303,222.46 Environmental protection tax 27,718.96 29,614.30 Local water conservancy construction fund 34,788.85 16,944.01 Others 442,933.10 232,135.46 Total 28,676,242.45 24,532,039.10 Other notes:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Management expenses
Unit: Yuan
Item Amount for the current period Amount for the previous period
Employee compensation 73,711,506.12 64,905,285.94 Depreciation and amortization expenses 21,432,354.70 16,326,161.67 Office expenses 3,551,153.91 4,694,359.37 Rent and property utilities 20,127,670.90 12,126,670.35 Conference and training fees 721,040.16 1,738,116.45 Business entertainment fees 7,390,031.22 3,669,395.48 Professional service fees 7,025,004.79 8,359,331.94 Travel expenses 4,775,453.76 3,231,147.44 Other expenses 2,707,771.59 2,945,280.49 Total 141,441,987.15 117,995,749.13
Other instructions
- Sales expenses
Unit: Yuan
Item Amount for the current period Amount for the previous period
Marketing and promotion expenses 585,284,388.27 439,778,327.47 Employee compensation 196,668,029.94 193,924,317.50 Travel expenses 7,672,085.33 7,176,492.80 Business entertainment expenses 4,447,108.35 4,830,977.74 Rent and property utility bills 5,183,976.27 3,075,620.63 Depreciation and amortization expenses 7,105,051.63 5,170,902.53 Other expenses 1,001,276.07 2,770,142.88 Total 807,361,915.86 656,726,781.55
Other notes:
- Research and development expenses
Unit: Yuan
Item Amount for the current period Amount for the previous period
Employee compensation 5,592,900.44 6,545,688.90 Material fees 2,677,528.39 1,723,406.91 Depreciation and amortization expenses 1,540,748.41 1,204,176.64 Testing and laboratory processing fees 4,965,561.71
Intellectual property affairs fees 294,359.46
Technical service fee 36,860.55 1,380,582.09 Other expenses 538,819.67 1,005,992.99
Entrusted research and development expenses 2,270,000.00
Total 17,916,778.63 11,859,847.53
Other instructions
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Financial expenses
Unit: Yuan
Item Amount for the current period Amount for the previous period
Interest expense 48,241,399.81 36,007,997.40 Including: Interest expense on lease liabilities 2,842,173.39 2,622,075.61 Less: Interest income 7,024,956.87 8,098,552.10 Exchange gains and losses 7,675,184.76 941,198.26 Handling fee expenses 621,155.37 975,023.38 Total 49,512,783.07 29,825,666.94 Other instructions
- Other income
Unit: Yuan
Sources of other income Amount incurred in the current period Amount incurred in the previous period
Government subsidies 19,334,398.98 4,925,119.89 Input tax additional deduction 1,504,848.52 1,190,620.98 Tax reduction and exemption refund 102,994.97 85,306.84 Tax withholding and payment handling fee refund 697,536.46 672,908.49 Others 122.91 Total 21,639,778.93 6,874,079.11
- Net exposure hedging income
Unit: Yuan
Item Amount for the current period Amount for the previous period
Other instructions
- Gains from changes in fair value
Unit: Yuan
Sources of income from changes in fair value Amount incurred in the current period Amount incurred in the previous period
Trading financial assets -25,601,736.62 -2,409,124.63 Other non-current financial assets -145,470.47
Total -25,747,207.09 -2,409,124.63Other instructions:
- Investment income
Unit: Yuan
Item Amount for the current period Amount for the previous period
Long-term equity investment income calculated using the equity method -13,791,928.72 24,803,214.03
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Investment income from disposal of long-term equity investments 592,296.32
Investment income from disposal of trading financial assets 480,147.12 652,128.45 Measured at fair value and changes in other comprehensive
-2,725,182.45 -2,176,703.77 Investment income from financial assets with combined income
Total -15,444,667.73 23,278,638.71Other instructions
- Credit impairment losses
Unit: Yuan
Item Amount for the current period Amount for the previous period
Bad debt losses on notes receivable -2,752.02
Bad debt losses on accounts receivable -2,734,841.18 -9,367,674.78 Bad debt losses on other receivables 324,895.08 -29,562.56 Total -2,412,698.12 -9,397,237.34Other notes
- Asset impairment losses
Unit: Yuan
Item Amount for the current period Amount for the previous period
1. Inventory depreciation losses and contract performance cost deductions
-35,593,152.11 -8,248,547.97 value loss
Total -35,593,152.11 -8,248,547.97Other instructions:
- Income from asset disposal
Unit: Yuan
Source of asset disposal income Amount incurred in the current period Amount incurred in the previous period
Income from disposal of fixed assets -386.41 91,142.28 Income from disposal of construction in progress 26,652.14 Income from disposal of right-of-use assets 32,264.55 60,216.86 Total 31,878.14 178,011.28
- Non-operating income
Unit: Yuan Financial items included in non-recurring gains and losses for the current period Amount incurred in the current period Amount incurred in the previous period
Um
Fine 392.60 2,595.83 392.60 Gains from disposal of non-current assets 1,800.00
Others 801,323.52 299,441.79 801,323.52
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Total 801,716.12 303,837.62 801,716.12Other instructions:
- Non-operating expenses
Unit: Yuan Financial items included in non-recurring gains and losses for the current period Amount incurred in the current period Amount incurred in the previous period
Um
External donations 5,831,251.50 2,297,313.10 5,831,251.50 Loss from damage and scrapping of non-current assets 166,348.30 162,058.25 166,348.30 Others 534,014.16 773,150.31 534,014.16Total 6,531,613.96 3,232,521.66 6,531,613.96Other instructions:
- Income tax expenses
(1) Income tax expense schedule
Unit: Yuan
Item Amount for the current period Amount for the previous period
Current income tax expense 86,362,015.14 127,963,476.45 Deferred income tax expense -37,798,648.53 10,556,144.13 Total 48,563,366.61 138,519,620.58
(2) Adjustment process of accounting profits and income tax expenses
Unit: Yuan
Item Amount incurred in this period
Total profit 259,969,476.57 Income tax expenses calculated according to statutory/applicable tax rates 64,992,369.14 The impact of different tax rates applicable to subsidiaries -28,648,311.68 The impact of adjusting income taxes in previous periods -492,565.16 The impact of non-deductible costs, expenses and losses 9,813,789.28 Deductible temporary differences or deductible temporary differences that have not been recognized as deferred income tax assets in the current period
4,380,631.28 Impact of loss
Additional deductible expenses stipulated in the tax law -3,079,306.41 Impact on investment income and losses of associated companies 2,984,733.14 Others -1,387,972.98 Income tax expenses 48,563,366.61 Other notes:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Other comprehensive income
See notes for details
- Cash flow statement items
(1) Cash related to operating activities
Other cash received related to operating activities
Unit: Yuan
Item Amount for the current period Amount for the previous period
Bank deposit interest received 5,900,638.38 8,098,552.10 Government subsidies received 18,475,077.43 3,771,070.41 Others (reserve funds, security deposits, current accounts) 67,715,234.01 13,031,288.23Total 92,090,949.82 24,900,910.74 Description of other cash received related to operating activities:
Other cash paid related to operating activities
Unit: Yuan
Item Amount for the current period Amount for the previous period
Payment of operating expenses and administrative expenses, etc. 630,135,620.38 472,395,953.36 External donations 4,187,003.68 2,418,756.31 Bank fees paid 715,067.88 975,023.38 Others (reserve funds, security deposits) 10,473,854.71 30,150,374.67 Total 645,511,546.65 505,940,107.72 Description of other cash paid related to operating activities:
(2) Cash related to investing activities
Other cash received related to investing activities
Unit: Yuan
Item Amount for the current period Amount for the previous period
Significant cash received related to investing activities
Unit: Yuan
Item Amount for the current period Amount for the previous period
Description of other cash received related to investing activities:
Other cash paid related to investing activities
Unit: Yuan
Item Amount for the current period Amount for the previous period
Significant cash payments related to investing activities
Unit: Yuan
Item Amount for the current period Amount for the previous period
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Description of other cash paid related to investment activities:
(3) Cash related to financing activities
Other cash received related to financing activities
Unit: Yuan
Item Amount for the current period Amount for the previous period
Received deposits from financial institutions 178,639,430.89 5,331,055.33 Received loans from related companies 128,361,488.58 150,415,740.00 Refund of lease liabilities 1,166,866.56 Total 307,000,919.47 156,913,661.89
Description of other cash received related to financing activities:
Other cash payments related to financing activities
Unit: Yuan
Item Amount for the current period Amount for the previous period
Deposit paid by financial institutions 5,609,294.96 24,952,618.65 Return of borrowings from affiliated companies 149,521,940.00 Payment of rent for right-of-use assets 6,421,589.81 3,849,852.86 Consideration paid for the merger of enterprises under common control and purchase of minority shares
264,010,822.00
right
Total 276,041,706.77 178,324,411.51
Description of other cash payments related to financing activities:
Changes in various liabilities arising from financing activities
Applicable □Not applicable
Unit: Yuan
Increase in this period Decrease in this period
Item Opening balance Closing balance Cash change Non-cash change Cash change Non-cash change
1,098,574,41 1,541,993,28 12,584,394.9 835,457,680. 21,112,740.5 1,796,581,67 Short-term borrowings
5.39 9.65 4 67 2 8.79 Long-term borrowings (including
398,150,183. 158,400,000. 14,013,018.5 20,752,557.3 13,250,034.0 536,560,610. Part due within one year
28 00 0 4 0 44 points)
Bonds payable (including
757,827,374. 13,512,403.6 770,111,269. Due within one year 1,228,508.93
42 2 11 points)
Lease liabilities (including
130,428,916. 21,087,392.7 11,435,492.1 133,659,226. Due within one year 6,421,589.81
07 3 7 82 minutes)
Other payables - 428,601,664. 264,010,822. 164,590,842. Current accounts 66 00 66
400,521,876. 400,521,876.
Dividends payable
14 14
2,813,582,55 1,700,393,28 461,719,085. 1,527,164,52 47,026,775.6 3,401,503,62Total
3.82 9.65 93 5.96 2 7.82
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(4) Explanation on presenting cash flow in net amount
Item Relevant facts and circumstances Basis for net presentation Financial impact
(5) Major activities and financial impacts that do not involve current cash receipts and payments but affect the company's financial status or may affect the company's cash flow in the future
- Supplementary information for cash flow statement
(1) Supplementary information for cash flow statement
Unit: Yuan
Supplementary information Amount for the current period Amount for the previous period
1. Adjust net profit to cash flow from operating activities
Quantity:
Net profit 211,406,109.96 433,327,898.12 plus: asset impairment provision 38,005,850.23 17,645,785.31 Depreciation of fixed assets, depreciation of oil and gas assets
30,266,722.72 19,111,862.67 Depreciation of consumption and productive biological assets
Depreciation of right-of-use assets 14,525,234.84 9,670,951.10 Amortization of intangible assets 11,268,396.99 7,691,056.55 Amortization of long-term prepaid expenses 2,793,638.25 2,849,658.21 Disposal of fixed assets, intangible assets and other
Loss of other long-term assets (income is listed with "-" sign -1,800.00 -178,011.28)
Loss on scrapping of fixed assets (income based on
166,348.30 162,058.25 (Fill in “-”)
Loss from change in fair value (gain based on
25,747,207.09 2,409,124.63 (Fill in “-”)
Financial expenses (revenues are filled in with "-"
51,450,082.98 35,366,694.37 columns)
Investment losses (income is filled in with "-"
15,444,667.73 -23,278,638.71 columns)
Deferred tax assets decreased (increased by
-26,040,584.05 6,384,675.34 (Fill in “-”)
Deferred tax liabilities increased (decreased by
-11,758,157.67 2,214,947.29 (Fill in “-”)
Decrease in inventory (increase marked with "-"
123,054,118.11 52,820,940.36 fill in the column)
Decrease in operating receivables (increase in
198,390,721.59 114,549,898.59 (please fill in with "-")
Increase (decrease) in operating payables
-292,953,899.67 -209,126,369.12 (please fill in the list with "-")
Others
Net cash flow generated from operating activities 391,764,657.40 471,622,531.68
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Major investments and financing that do not involve cash receipts or payments
Activities:
debt to capital
Convertible corporate bonds due within one year
Financing leased fixed assets
3. Net changes in cash and cash equivalents:
Closing balance of cash 1,798,099,280.48 1,778,771,852.56 Less: Opening balance of cash 1,212,445,674.09 1,128,096,282.67 Add: Closing balance of cash equivalents 9,624,238.70 8,139,941.30 Less: Beginning balance of cash equivalents 10,100,519.96 6,047,131.31 Net increase in cash and cash equivalents 585,177,325.13 652,768,379.88
(2) Net cash paid in the current period to acquire subsidiaries
Unit: Yuan
Amount
Among them:
Among them:
Among them:
Other notes:
(3) Net cash received from disposal of subsidiaries in the current period
Unit: Yuan
Amount
Among them:
Among them:
Among them:
Other notes:
(4) Composition of cash and cash equivalents
Unit: Yuan
Item Ending balance Beginning balance
- Cash 1,798,099,280.48 1,212,445,674.09 Including: Cash on hand 61,499.89 38,841.16 Bank deposits that can be used for payment at any time 1,623,890,798.07 1,143,596,949.21 Other monetary resources that can be used for payment at any time
174,146,982.52 68,809,883.72 gold
Cash equivalents 9,624,238.70 10,100,519.96
Balance of cash and cash equivalents at the end of the period 1,807,723,519.18 1,222,546,194.05
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(5) Situations where the scope of use is limited but still represents cash and cash equivalents
Unit: Yuan Items that are still cash and cash equivalents Amount for the current period Amount for the previous period
Reason
(6) Monetary funds that are not cash and cash equivalents
Unit: Yuan Items that are not cash and cash equivalents Amount for the current period Amount for the previous period
Reason
Other notes:
(7) Description of other major activities
- Notes on items in the statement of changes in owners’ equity
Explain the names of "other" items and the amount of adjustments that were made to the closing balance of the previous year:
- Foreign currency monetary items
(1) Foreign currency monetary items
Unit: Yuan
Item Foreign currency balance at the end of the period Conversion exchange rate Monetary funds converted into RMB at the end of the period 299,638,209.43 Including: US dollars 41,151,058.96 7.1586 294,583,970.67 Euros 562.63 8.4024 4,727.44 Hong Kong dollars 4,661,581.09 0.91195 4,251,128.88 pounds 39,956.40 9.83 392,771.41
Japanese yen 8,178,631.00 0.049594 405,611.03 Accounts receivable
Among them: US dollars 2,513,306.67 7.1586 17,991,757.14 euros
Hong Kong dollar
Other receivables 1,522,442.59 including: USD 177,115.32 7.1586 1,267,897.73 Euros
Hong Kong dollars 279,121.50 0.91195 254,544.86 Accounts payable 14,018,328.33 Including: US dollars 1,951,571.12 7.1586 13,970,517.62 Euros 378.00 8.4024 3,176.11
Japanese yen 900,000.00 0.049594 44,634.60
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Other payables 169,754.56 including: Hong Kong dollars 118,160.00 0.91195 107,756.01
Japanese yen 1,250,122.00 0.049594 61,998.55 Employee benefits payable 287,722.94 Including: Hong Kong dollars 315,502.98 0.91195 287,722.94 Taxes payable 9,172.24 Including: US dollars 1,281.29 7.1586 9,172.24
long term borrowing
Of which: US dollars
Euro
Hong Kong dollar
Other notes:
(2) Description of overseas operating entities, including for important overseas operating entities, their main overseas business location, accounting standard currency and basis for selection should be disclosed. If the accounting standard currency changes, the reasons should also be disclosed.
□Applicable Not applicable
- Leasing
(1) The company serves as the lessee
Applicable □Not applicable
Variable lease payments not included in the measurement of lease liabilities
□Applicable Not applicable
Simplified treatment of short-term leases or lease payments for low-value assets
Applicable □Not applicable
During the reporting period, short-term lease expenses of RMB 5,728,444.18 were included in the simplified treatment of related asset costs or current profits and losses.
Situations involving sale and leaseback transactions
(2) The company as the lessor
Operating lease as lessor
Applicable □Not applicable
Unit: Yuan Including: Variable lease items not included in lease receipts Lease income
Payment related revenue
Operating lease income 2,922,320.36
Total 2,922,320.36
Finance lease as lessor
□Applicable Not applicable
Undiscounted lease payments for each of the next five years
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
□Applicable Not applicable
Reconciliation of undiscounted lease receipts and net lease investment
(3) Recognizing financial lease sales profits and losses as a manufacturer or distributor
□Applicable Not applicable
Data resources
Others
8. R&D expenditures
Unit: Yuan
Item Amount for the current period Amount for the previous period
Employee compensation 5,592,900.44 6,545,688.90 Material fees 2,677,528.39 1,723,406.91 Depreciation and amortization expenses 1,540,748.41 1,204,176.64 Testing and laboratory processing fees 4,965,561.71
Intellectual property affairs fees 294,359.46
Technical service fee 36,860.55 1,380,582.09 Other expenses 538,819.67 1,005,992.99 Entrusted research and development expenses 2,270,000.00
Total 17,916,778.63 11,859,847.53 Including: expensed R&D expenditures 17,916,778.63 11,859,847.53
Capitalized R&D expenditures
- R&D projects that meet capitalization conditions
Unit: Yuan
Increase amount in this period Decrease amount in this period
Item Opening balance Internal development Confirmed as N/A Transferred to current period Closing balance Others
Expenditure tangible assets Profit and loss
total
Significant Capitalized R&D Projects
Estimated economic benefits when capitalization begins Specific projects to begin capitalization R&D progress Estimated completion time
Production method Point entity based on development expenditure impairment provision
Unit: Yuan
Item Opening balance Increase in the current period Decrease in the current period Ending balance Impairment test situation
- Important outsourced research projects
Project name The way in which economic benefits are expected to be generated The judgment criteria and specific basis for capitalization or expense. Full text of the 2025 Semi-annual Report of Qingdao Baiyang Pharmaceutical Co., Ltd.
According to other instructions:
9. Changes in consolidation scope
- Business merger not under common control
(1) Business mergers not under common control that occurred during the current period
Unit: Yuan Purchase date to Purchase date to Purchase date to the purchased party Equity acquisition Equity acquisition Equity acquisition Equity acquisition Equity acquisition Purchased at the end of the period Acquired at the end of the period Acquired at the end of the period Name of date Time point Cost Proportion Method Determination basis Buyer’s acquisition Buyer’s net Buyer’s cash income Profit Cash flow Other explanations:
(2) Merger costs and goodwill
Unit: Yuan combined cost
--cash
--Fair value of non-cash assets
--Fair value of debt issued or assumed
--Fair value of equity securities issued
--Fair value of contingent consideration
--The fair value of the equity held before the purchase date on the purchase date
--Others
Total combined costs
Less: Share of fair value of identifiable net assets acquired
Goodwill/merger cost is less than the fair value share of identifiable net assets acquired
Um
Method for determining the fair value of merger costs:
Description of contingent consideration and its changes
The main reasons for the formation of large amounts of goodwill:
Other notes:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(3) The identifiable assets and liabilities of the purchased party on the purchase date
Unit: Yuan
Fair value on acquisition date Book value assets on acquisition date:
Monetary funds
Accounts receivable
Inventory
fixed assets
intangible assets
Liabilities:
borrow money
Accounts payable
Deferred income tax liability
net worth
Less: Minority interests
Net assets acquired
Method for determining the fair value of identifiable assets and liabilities:
Contingent liabilities of the purchased party assumed in a business combination:
Other notes:
(4) Gains or losses arising from the remeasurement of equity held before the purchase date at fair value
Is there any transaction that realizes the business combination step by step through multiple transactions and obtains control during the reporting period Yes No
(5) Relevant explanation that the merger consideration or the fair value of the acquiree’s identifiable assets and liabilities cannot be reasonably determined on the acquisition date or at the end of the current period of merger.
(6) Other instructions
- Merger of enterprises under common control
(1) Business mergers under the same control that occurred in the current period
Unit: Yuan for the current period of the merger. The composition for the current period of the merger is the same.
Business combination from the beginning of the period to the merger period from the beginning of the period to the merger period Comparative period Comparative period Enterprises under the control of the merged party On the date of merger
Obtained from Merger date Merger date Merger date Merger name of merged party Determination basis of business merger
Equity ratio, merger’s acquisition, merger’s net income, basis of net profit
Other instructions for profit:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(2) Merger cost
Unit: Yuan
Combined cost--cash
--Book value of non-cash assets
--The book value of debt issued or assumed --The face value of equity securities issued
--Contingent consideration
Description of contingent consideration and its changes:
Other notes:
(3) Book value of the assets and liabilities of the merged party on the merger date
Unit: Yuan
Merger date Closing assets of the previous period:
Monetary funds
Accounts receivable
Inventory
fixed assets
intangible assets
Liabilities:
borrow money
Accounts payable
net worth
Less: Minority interests
Net assets acquired
Contingent liabilities of the merged party assumed in a business merger:
Other notes:
- Reverse purchase
Basic information of the transaction, the basis for the transaction to constitute a reverse purchase, whether the assets and liabilities retained by the listed company constitute business and the basis for it, the determination of the merger cost, the amount of equity adjustment when dealing with equity transactions and its calculation:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Disposal of subsidiaries
Are there any transactions or events that result in the loss of control of subsidiaries during this period?
□Yes No
Is there any situation where investments in subsidiaries are disposed of step by step through multiple transactions and control is lost in the current period?
□Yes No
- Changes in the scope of consolidation due to other reasons
Explain the changes in the scope of consolidation caused by other reasons (such as the establishment of new subsidiaries, liquidation of subsidiaries, etc.) and their related circumstances:
- Qingdao Baiyang Wanglian Pharmacy Co., Ltd.
Qingdao Baiyang Wanglian Pharmacy Co., Ltd. completed its cancellation on March 20, 2025, with a registered capital of 1 million yuan; Qingdao Baiyang Health Pharmacy Chain Co., Ltd. currently holds 100% of the shares.
- Beijing Baixin Kangda Medical Equipment Co., Ltd.
Beijing Baixin Kangda Medical Equipment Co., Ltd. was established on January 26, 2025, with a registered capital of 2 million yuan, and the company currently holds 51% of the shares.
- Others
10. Interests in other entities
- Interests in subsidiaries
(1) Composition of enterprise groups
Unit: Yuan
Shareholding ratio
Name of subsidiary company Registered capital Main place of business Place of registration Nature of business How to obtain
direct indirect
Baiyang Health Products is established through
118,450,00 Brand services and
Industry International Business Hong Kong Hong Kong 100.00%
0.001 Cross-border e-commerce
Co., Ltd. Company Baheal Group has 1,000,000. Investment and business under common control
Hong Kong Hong Kong 100.00%
Co., Ltd. 002 Expansion Corporate merger with Nutsuma Country
10,000,000 Investment and Business International Health Limited under common control Hong Kong Hong Kong 66.50%
.003 Expansion Business Combination Company
Qingdao Newtech
20,000,000 Health nutrition products Non-identical control Ma Health Technology Qingdao City Qingdao City 100.00%
.004 SALE UNDER BUSINESS COMBINED LTD.
Newt Shuma
1,000,000. Health supplements Under the same control (Hong Kong) Hong Kong Hong Kong 100.00%
005 Sales Business Mergers Ltd.
American Nutrisol Health Nutritional Products Not under the same Control
19.566 United States United States 89.50%
Ma Co., Ltd. R&D and sales merged with Qingdao Baiyangzhi
Through the establishment of Fangcheng Medical Technology 20,000,000 medical device sales
Qingdao City Qingdao City 100.00% formally acquired Sub-Development Co., Ltd. .007 sold
Corporate Division
Qingdao Baiyangjian
80,000,000 Xiakang Pharmacy Chain under common control Qingdao City Qingdao City Drug sales 100.00%
.00 BUSINESS COMBINED LIMITED.
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Beijing Chengshan Hall
10,000,000 Health nutrition products Health technology under the same control Beijing City Beijing City 58.00%
.00 Sales BUSINESS COMBINED LIMITED.
Qingdao Baiyangyi
100,000,00 Health and nutrition products Under the same control, Mei Technology Co., Ltd. Qingdao City Qingdao City 60.00%
0.00 Sales Business Combination Company
Medical device sales
Qingdao Baiyangtiao passed the establishment party
10,000,000 Sales, daily use
TickMiao Technology has Qingdao City Qingdao City 100.00% formula obtained
.00 products, cosmetics
Ltd. Company
sales
Qingdao Dianzhongwen
10,000,000 Non-Controlled Communication Co., Ltd. Qingdao City Qingdao City Business Services 100.00%
.00 Under Business Combination Corporation
Medical device sales
Qingdao Baiyangtiao passed the establishment party
10,000,000 Sales, daily use
TickMiao Trading has Qingdao City Qingdao City 100.00% formula obtained
.00 products, cosmetics
Ltd. Company
sales
Baiyang Technology Sea passed the establishment party
1,000,000.
Foreign Trade Co., Ltd. Hong Kong Hong Kong Cross-border e-commerce 100.00% acquired subsidiary company Qingdao Dongyuansheng
20,000,000 Sales of medical devices Wu Technology Co., Ltd. under common control Qingdao City Qingdao City 80.00%
.00 Sold Business Combination Company
Beijing Baiyangdong passed the establishment party
10,000,000 Medical device sales
Source Biotechnology Beijing Beijing 92.00%
.00 sold
Co., Ltd. Bai Yuan Medical Department was established by
10,000,000 Medical device sales
Technology (Shandong) Jinan City Jinan City 74.00%
.00 sold
Co., Ltd. The company Qingdao Zhilijian was established through
36,363,600 Healthy Nutritional Products
Kang Technology Co., Ltd. Qingdao City Qingdao City 100.00%
.00 sales
Company Company Qingdao Baiyang Medical Through the establishment method
10,000,000
Limited drug flow Qingdao City Qingdao City Warehousing and Logistics 100.00%
.00
Company Company Jiangxi Baiyang Medical 20,410,000 Not under common control
Jiangxi Ji'an City Pharmaceutical Sales 51.00%
Pharmaceutical Co., Ltd. .00 Business merger with Tianjin Baiyang Medical 43,500,000 Not under common control
Tianjin City Tianjin City Pharmaceutical Sales 51.00%
Pharmaceutical Co., Ltd. .00 The enterprise merged with Shandong Baiyang Pharmaceutical and Medical through the establishment method
100,000,00
Pharmaceutical Technology Co., Ltd. Jinan City Jinan City Equipment, health 51.00%
0.00
Company Nutritious Products Sales Company Shanghai Baiyanghui Medical Devices Company Passed the Establishment Party
10,000,000
Intelligent Medical Department Shanghai Municipal Government, Food Business 51.00%
.00
Technology Co., Ltd. Qingdao Baiyangxi Co., Ltd. was established through
20,000,000 Pharmaceuticals, medical
Shore Medical Technology Qingdao City Qingdao City 51.00%
.00 Device Sales
Co., Ltd. Company Beijing Baiyangzhi
Through the establishment of Fanghe Medical Achievements 50,000,000
Beijing City Beijing City Brand Service 100.00% The sub-conversion services obtained by formula are .00
Ltd.
Beijing Baiyangcheng passed the establishment party
100,000,00
Da Pharmaceutical Technology Beijing Beijing Pharmaceutical Sales 100.00%
0.00
Co., Ltd. Company Beijing Baiyangguo 10,000,000 Medical device business passed the establishment method
Beijing City Beijing City 90.00%
Victory Medical Devices .00 Camp Type Obtained Sub
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Co., Ltd. The company Qingdao Baiyangguo was established through
10,000,000 Medical device production
Scientific and medical equipment Qingdao City Qingdao City 100.00% obtained by formula
.00 Production and operation
Co., Ltd. The company Hebei Baiyangguo was established through
100,000,00 Equipment sales
Sheng Medical Instruments Beijing City Beijing City 100.00% formula obtained
0.00 Sold
Co., Ltd. Hebei Baiyangcheng was established through
400,000,00 Equipment sales
Da Pharmaceutical Co., Ltd. Langfang City Langfang City 100.00%
0.00 Sold
Company Company Shanghai Baiyang Manufacturing Co., Ltd.
114,025,80 Pharmaceutical production and pharmaceutical production under the same control Shanghai Municipality Shanghai Municipality 18.22% 41.98%
0.00 Sales Business Combination Company
Shanghai Baiyang System
Pharmaceutical Technology Co., Ltd.
company
105,050,00 Pharmaceutical production and under the same control (former name: Shanghai City Shanghai City 100.00%
0.00 Sales Business Merger Shanghai Huanghai Manufacturing
Pharmaceuticals Limited Liability
company)
Anhui Zhihetang
8,265,120. Bozhou, Anhui Province Bozhou, Anhui Province Pharmaceutical production and Pharmaceutical Co., Ltd. under common control 100.00%
00 City City Sales Business Merger Department
Shanghai Baiyang now
4,500,000. Pharmaceutical production and next-generation traditional Chinese medicine technology under common control Shanghai City Shanghai City 100.00%
00 Sales Corporate Mergers Ltd.
Qingdao Baiyang Manufacturing 98,304,300 Pharmaceutical production and under common control
Qingdao City Qingdao City 93.33%
Pharmaceutical Co., Ltd. .00 Sales Business Merger Qingdao Baiyang Investment
500,000,00 Group Co., Ltd. under common control Qingdao City Qingdao City Investment business 100.00%
0.00 Business Combination Company
Beijing Baiyangda
66,000,000 Chengdu Pharmaceutical Technology under common control Beijing City Beijing City Investment business 92.87%
.00 BUSINESS COMBINED LIMITED.
Beijing Baiyangkang
50,000,000 He Technology Co., Ltd. under common control Beijing Beijing Investment business 40.00% 60.00%
.00 Business Combination Company
Qingdao Baiyangyong
10,000,000 Jian Investment and Development under common control Qingdao City Qingdao City Investment business 100.00%
.00 BUSINESS COMBINED LIMITED.
Qingdao Baiyangji
10,000,000 Ya Pharmaceutical Investment under common control Qingdao City Qingdao City Investment business 83.20%
.00 BUSINESS COMBINED LIMITED.
Qingdao Bodhi Wing
Ze Investment Management 1,000,000. Under common control
Qingdao City Qingdao City Investment Business 100.00%
Center (Limited 00 Business Incorporation Partnership)
Tianjin Huitai Enterprise
business management partnership under common control
500,000.00 Tianjin City Tianjin City Investment Business 100.00%
Business (Limited Business Incorporation Partnership)
Tianjin Juntech
Technology Development Partnership Under common control
500,000.00 Tianjin City Tianjin City Investment Business 100.00%
Business (Limited Business Incorporation Partnership)
Qingdao Baiyangyi 12,000,000 Under the same control
Qingdao City Qingdao City Investment Business 100.00%
Ren Investment Management .00 Business Combination
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Ltd.
Baheal Pharmaceutical passed the establishment
10,000,000 Changsha, Hunan Province Changsha, Hunan Province Sales of equipment
(Hunan) has 51.00% of the winning numbers
.00 city sale
Co., Ltd. Company Baiyang Pharmaceuticals
Through the establishment of Fangzhi Technology (Lake 2,000,000. Changsha, Hunan Province Changsha, Hunan Province Equipment Sales
51.00% obtained by Zinan) Co., Ltd. 00 City Commercially available
Corporate Division
Baiyang medical student
Through the establishment of Fangwu Technology (Hu 5,000,000. Changsha, Hunan Province Changsha, Hunan Province Equipment Sales
51.00% obtained by Zinan) Co., Ltd. 00 City Commercially available
Corporate Division
Anhui Zhekang Medical
10,204,100 Hefei, Anhui Province Hefei, Anhui Province Sales of equipment and equipment Non-identical Control Therapy Technology Co., Ltd. 51.00%
.00 City Market Sold Under Business Merger Company
Beijing Baixinkang passed the establishment
2,000,000. Equipment sales
Da Medical Devices Beijing City Beijing City 51.00%
00 sale
Ltd. Company Note: 1 Hong Kong Dollar
2 Hong Kong dollars
3 Hong Kong dollars
4 Hong Kong dollars
5 Hong Kong dollars
$6
7 Hong Kong dollars
8 Hong Kong dollars
Explanation on the difference between the proportion of shareholding in subsidiaries and the proportion of voting rights:
Basis for holding half or less of the voting rights but still controlling the invested unit, and holding more than half of the voting rights but not controlling the invested unit:
For important structured entities included in the scope of consolidation, the basis for control is:
Basis for determining whether a company is agent or principal:
Other notes:
(2) Important non-wholly owned subsidiaries
Unit: Yuan Attributable to minority shareholders in this period Announcement to minority shareholders in this period Name of the company remaining in minority shareholders’ equity at the end of the period Shareholding ratio of minority shareholders
Profit and loss Amount of dividends distributed
Qingdao Dongyuan Biotechnology Co., Ltd.
20.00% 4,489,604.30 6,400,000.00 40,740,688.10 Co., Ltd.
Shanghai Baiyang Pharmaceutical Co., Ltd.
39.80% 44,444,425.86 298,989,721.85 Co., Ltd.
Explanation on the difference between the shareholding ratio of minority shareholders of subsidiaries and the voting rights ratio:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Other notes:
(3) Main financial information of important non-wholly owned subsidiaries
Unit: Yuan
Ending balance Beginning balance
Zigong
non-flow non-flow non-flow non-flow
Company name Current assets Current liabilities Current assets Current liabilities
dynamic capital dynamic negative dynamic capital dynamic negative
Said Assets Total Liabilities Total Assets Total Liabilities Total
property debt property debt
Qingdao
dongyuan
265,2 15,12 280,3 100,2 1,923 102,2 299,6 17,01 316,6 110,7 2,583 113,2Biology
11,23 3,834 35,07 80,59 ,334. 03,93 06,18 3,214 19,39 12,23 ,977. 96,20Technology
6.59 .30 0.89 5.99 24 0.23 1.33 .87 6.20 2.08 44 9.52Limited
company
Shanghai
Baiyang 1,205 1,063
736,7 468,9 405,5 72,38 477,9 589,3 474,5 356,7 86,10 442,8Pharmaceutical ,669, ,904,
25,15 44,63 89,70 7,123 76,82 94,44 10,12 56,09 0,429 56,51 shares 790.9 573.7
3.84 7.14 4.20 .07 7.27 7.37 6.36 0.00 .81 9.81Limited 8 3
company
Unit: Yuan
Amount for the current period Amount for the previous period
Subsidiary name
Comprehensive Income Operating Activities Comprehensive Income Operating Activities Operating Income Net Profit Operating Income Net Profit
Total Cash Flow Total Cash Flow Qingdao Dongyuan
138,623,9 6,807,953 6,807,953 35,374,82 156,281,6 17,702,68 17,702,68 8,126,103Biotechnology
17.34 .98 .98 7.11 65.31 2.69 2.69 .76 Co., Ltd.
Shanghai Baiyang
538,219,7 106,644,9 106,644,9 161,882,8 431,619,7 80,225,80 80,225,80 123,737,2 Pharmaceutical shares
19.67 09.79 09.79 53.48 23.98 9.15 9.15 74.28 Co., Ltd.
Other notes:
(4) Significant restrictions on the use of enterprise group assets and settlement of enterprise group debts
(5) Financial support or other support provided to structured entities included in the scope of consolidated financial statements
Other notes:
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Transactions in which the ownership share of the subsidiary changes and the subsidiary is still controlled
(1) Description of changes in owner’s equity shares of subsidiaries
(2) The impact of the transaction on minority shareholders’ equity and owner’s equity attributable to the parent company
Unit: Yuan
Purchase cost/disposal consideration
--cash
--Fair value of non-cash assets
Total purchase cost/disposal consideration
Less: Share of net assets of subsidiaries calculated based on the proportion of equity acquired/disposed of
difference
Including: Adjustment of capital reserve
Adjust the surplus reserve
Adjust undistributed profits
Other instructions
- Interests in joint ventures or associated enterprises
(1) Important joint ventures or associates
Shareholding ratio Investment in joint ventures or joint ventures or associates
Main place of business Registration place Nature of business
Name of operating enterprise Direct indirect accounting treatment method
Fashi Pharmaceuticals (Chinese pharmaceutical production and sales
Zhongshan City Zhongshan City 4.74% 28.38% Equity Law Shan) Co., Ltd. Sale
Japanese beauty and health drugs
(China) Co., Ltd. Huizhou City Huizhou City Pharmaceutical Sales 10.04% Equity method company
Beijing Wuwei Kangke
Beijing Beijing Equipment Sales 40.05% Equity Legal Technology Co., Ltd.
ZAP MEDICAL Equipment production and sales in California, USA
Cayman 17.69% Equity method SYSTEM, LTD Asia for sale
Explanation on the difference between the proportion of shareholdings in joint ventures or associates and the proportion of voting rights:
Basis for holding less than 20% of the voting rights but having significant influence, or holding 20% or more of the voting rights but not having significant influence:
The company has sent one director to Japan Meijiang Pharmaceutical (China) Co., Ltd. and ZAP MEDICAL SYSTEM, LTD, which can have a significant impact.
(2) Main financial information of important joint ventures
Unit: Yuan
Ending balance/amount of the current period Beginning balance/amount of the previous period
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
current assets
Of which: cash and cash equivalents
non-current assets
Total assets
current liabilities
non-current liabilities
Total liabilities
minority interests
Equity attributable to shareholders of the parent company
Share of net assets calculated based on shareholding ratio
Adjustments
--Goodwill
--Unrealized profits from internal transactions
--Others
Book value of equity investments in joint ventures
There are publicly quoted equity investments in joint ventures
fair value
operating income
financial charges
income tax expense
net profit
Net profit from discontinued operations
other comprehensive income
Total comprehensive income
Dividends received from joint ventures during the year
Other instructions
(3) Main financial information of important associates
Unit: Yuan Closing balance/amount of the current period Opening balance/amount of the previous period
ZAP Japanese health medicine ZAP Anshi Pharmaceutical Beijing Wuwei Anshi Pharmaceutical Beijing Wuwei
Products (中 MEDICAL Products (中 MEDICAL (Zhongshan) Kang Technology has (Zhongshan) Kang Technology has
国) Co., Ltd. SYSTEM, 国) Co., Ltd. SYSTEM, Co., Ltd. Co., Ltd.
Company LTD Company LTD
732,322,0 83,041,76 15,716,62 488,035,0 756,238,1 104,142,2 12,547,37 411,895,9 Current assets
44.55 7.10 2.12 69.00 62.09 32.35 2.13 38.20 Non-current capital 225,334,7 900,468.6 1,208,057 37,505,84 181,354,2 951,171.4 1,284,336 34,497,96 production 54.10 2 .49 3.78 45.87 5 .10 3.44
957,656,7 83,942,23 16,924,67 525,540,9 937,592,4 105,093,4 13,831,70 446,393,9Total assets
98.65 5.72 9.61 12.78 07.96 03.80 8.23 01.64
169,187,3 24,343,78 11,079,76 165,204,1 165,129,5 44,109,32 4,096,707 195,575,1 Current liabilities
19.31 3.55 6.85 17.32 28.88 8.94 .79 58.80Non-current liabilities 3,907,370 804,486.7 81,347,24 4,343,160 804,486.7 33,927,78Debt .00 6 2.97 .00 6 1.99
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
173,094,6 25,148,27 11,079,76 246,551,3 169,472,6 44,913,81 4,096,707 229,502,9 Total liabilities
89.31 0.31 6.85 60.29 88.88 5.70 .79 40.79Minority shareholders 6,792,666 7,972,881
Equity .52 .99
belong to mother
777,769,4 58,793,96 5,844,912 278,989,5 760,146,8 60,179,58 9,735,000 216,890,9 Company shareholders
42.82 5.41 .76 52.49 37.09 8.10 .44 60.85 Equity
According to shareholding ratio
Calculated by example 257,590,2 5,902,914 2,340,683 49,345,99 251,753,7 6,042,030 3,898,526 41,512,92 Net assets 39.54 .14 .00 8.12 91.12 .65 .95 9.91 amount
3,369,280 3,333,080 42,554,83 320,999,4 3,369,280 3,332,184 42,554,83 320,999,4 Adjustments
.33 .41 3.05 95.61 .33 .59 3.05 95.61
4,180,366 3,330,264 50,863,02 320,999,4 4,180,366 3,330,264 50,863,02 320,999,4 --Goodwill
.23 .92 3.49 95.61 .23 .92 3.49 95.61 --Internal communication -
872,561.1
Yi Wei realized 9,831.95 9,611,599 -7,912.28
Profit .49
8,800,513
--Others 1,683,647 -7,016.46 8,308,190 9,831.95 8,308,190
.59
.04 .44 .44
to joint ventures
Owner's equity investment 260,959,5 9,235,994 44,895,51 370,345,4 255,123,0 9,374,215 46,453,36 362,512,4 equity investment book 19.87 .55 6.05 93.73 71.45 .24 0.00 25.52 value
existence public
quotation link
business rights
beneficial investment
fair value
342,293,4 30,979,07 1,825,004 80,374,81 497,963,4 35,800,76 1,674,620 59,749,80Operating income
48.75 1.38 .30 0.81 30.38 0.14 .78 7.45 - - - -
31,442,39 853,937.3 73,798,19 1,709,185
Net profit 3,794,971 134,324,4 3,760,662 93,505,52 0.26 1 8.04 .30
.55 65.47 .11 0.35 Termination of operation
net profit
Other comprehensive 1,779,419 424,282.0Income .44 6
- 73,798,19 1,709,185 - - -Comprehensive income 31,442,39 853,937.3
3,794,971 132,545,0 8.04 .30 3,760,662 93,081,23Total 0.26 1
.55 46.03 .11 8.29 Revenue this year
Arrivals from 4,967,865 4,967,865
Associates .00 .00
of dividends
Other instructions
(4) Summary financial information of unimportant joint ventures and associates
Unit: Yuan
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Closing balance/Amount incurred in the current period Opening balance/Amount incurred in the previous period Joint ventures:
The total of the following items calculated based on shareholding ratio
Associates:
Total investment book value 149,102,237.84 54,161,344.83 Total of the following items calculated based on shareholding ratio
--Net profit -1,059,046.98 -95,715.23Other instructions
(5) Explanation of significant restrictions on the ability of joint ventures or associates to transfer funds to the company
(6) Excess losses incurred by joint ventures or associates
Unit: Yuan
Unrecognized losses in the current period (or
Name of joint venture or associated enterprise Accumulated unrecognized losses in previous periods Accumulated unrecognized losses at the end of the period
shared net profit)
Other instructions
(7) Unconfirmed commitments related to investment in joint ventures
(8) Contingent liabilities related to investments in joint ventures or associates
- Important joint operations
Shareholding ratio/share joint business name Main place of business Registration place Nature of business
Explanation on whether the proportion of direct or indirect shareholdings or shares enjoyed in a joint operation is different from the proportion of voting rights:
If the joint operation is a separate entity, the basis for classifying it as a joint operation is:
Other instructions
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
- Equity in structured entities not included in the scope of consolidated financial statements
Relevant instructions for structured entities not included in the scope of consolidated financial statements:
- Others
11. Government subsidies
- Government subsidies recognized according to the amount receivable at the end of the reporting period
□Applicable Not applicable
Reasons for failure to receive the estimated amount of government subsidy at the estimated time
□Applicable Not applicable
- Liability items involving government subsidies
Applicable □Not applicable
Unit: Yuan Included in the current period
New additions in the current period are transferred to other changes and assets/receipts in the current period. Opening balance. Non-professional income. Ending balance.
Amount of subsidy Amount of other income Motivation Amount of beneficiary
11,275,901 10,550,226
Deferred income 725,675.38 related to assets
.59 .21
Deferred income 159,034.77 140,000.00 273,646.17 25,388.60 Related to income
11,434,936 10,575,614
Total 140,000.00 999,321.55
.36 .81
- Government subsidies included in current profits and losses
Applicable □Not applicable
Unit: Yuan
Accounting accounts Amount for the current period Amount for the previous period
Modern Compound Traditional Chinese Medicine Quality Control Standards for the International Market
346,745.96 390,646.19 Quasi research and development and process improvement (special project)
Fuzheng Huayu Capsule National High-tech Industrialization Demonstration
150,000.00 150,000.00 Engineering Project
13th Five-Year Plan: International Common Research Supplement on Sustained and Controlled Release of Solids
121,500.00 121,500.00 sticker
Eomeprazole magnesium enteric-coated pellet capsule technology
61,886.34 84,327.76 Application research and development
Technical transformation project for advanced treatment of wastewater from traditional Chinese medicine extraction 32,000.00 32,000.00 Technical transformation subsidy 13,543.08 12,616.94 Special economic development funds 14,315,000.00 770,000.00 Industrial support funds 3,746,380.03 2,730,300.00 Job stabilization/job expansion/employment subsidy 273,697.40 193,599.71Others 273,646.17 440,129.29Total 19,334,398.98 4,925,119.89Other instructions
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
12. Risks related to financial instruments
- Various risks arising from financial instruments
The company faces various financial risks in the course of its operations: credit risk, liquidity risk and market risk (including exchange rate risk, interest rate risk and other price risks). The above financial risks and the risk management policies adopted by the Company to reduce these risks are as follows:
The board of directors is responsible for planning and establishing the company's risk management structure, formulating the company's risk management policies and relevant guidelines, and supervising the implementation of risk management measures. The Company has formulated risk management policies to identify and analyze the risks faced by the Company. These risk management policies clearly define specific risks and cover many aspects such as market risk, credit risk and liquidity risk management. The Company regularly evaluates changes in the market environment and the Company's operating activities to determine whether to update risk management policies and systems. The Company's risk management is carried out by the Risk Management Committee in accordance with policies approved by the Board of Directors. The Risk Management Committee identifies, evaluates and avoids relevant risks through close cooperation with other business departments of the Company. The Company's internal audit department conducts regular audits on risk management controls and procedures and reports the audit results to the Company's Audit Committee.
The Company diversifies financial instrument risks through appropriate diversification of investments and business portfolios, and reduces risks concentrated in a single industry, specific region or specific counterparty by formulating corresponding risk management policies.
- Credit risk
Credit risk refers to the risk that the counterparty fails to perform its contractual obligations, causing the company to suffer financial losses.
The Company mainly faces customer credit risks caused by credit sales. Before entering into new contracts, the Company conducts an assessment of the credit risk of new customers, including external credit ratings and, in some cases, bank references when this information is available. The company sets a credit sales limit for each customer, which is the maximum amount that does not require additional approval.
The company ensures that the company's overall credit risk is within a controllable range through quarterly monitoring of existing customer credit ratings and monthly review of aging analysis of accounts receivable. When monitoring customer credit risk, group customers according to their credit characteristics. Customers rated as "high risk" will be placed on the restricted customer list, and only with additional approval, the company can sell to them on credit in the future period, otherwise they must be required to pay the corresponding amount in advance.
- Liquidity risk
Liquidity risk refers to the risk of a shortage of funds when an enterprise fulfills its obligations settled by delivering cash or other financial assets.
The Company's policy is to ensure that sufficient cash is available to meet its debt obligations as they fall due. Liquidity risk is centrally controlled by the Company's financial department. The Finance Department ensures that the company has sufficient funds to repay its debt under all reasonable forecasts by monitoring cash balances, marketable securities that are readily liquidable, and rolling forecasts of cash flows over the next 12 months. At the same time, we continue to monitor whether the company complies with the provisions of the borrowing agreement and obtain commitments from major financial institutions to provide sufficient standby funds to meet short-term and long-term funding needs.
The Company's various financial liabilities are listed as follows based on undiscounted contractual cash flows by maturity date:
Ending balance (yuan)
That is
Total undiscounted contract amount for project
Within 1 year 1-2 years 2-5 years More than 5 years Book value compensation
Also
Short-term 1,796,581,678.79 1,796,581,678.79 1,796,581,678.79 Loans
Notes payable 95,719,281.35 95,719,281.35 95,719,281.35
Accounts payable 784,959,197.29 784,959,197.29 784,959,197.29
Others 294,337,980.37 294,337,980.37 294,337,980.37 Payable
money
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Others 9,916,733.49 9,916,733.49 9,916,733.49 Current
Liabilities
Payable 8,460,398.80 12,690,598.47 884,111,695.48 905,262,692.75 770,111,269.11 Bonds
(Including
one year
Inside
period
department
points)
Lease 28,462,730.74 25,993,351.17 48,862,821.55 30,340,323.36 133,659,226.82 133,659,226.82Liabilities
(Including
one year
Inside
period
department
points)
Long-term 41,137,761.60 42,678,391.00 206,504,457.84 246,240,000.00 536,560,610.44 536,560,610.44 Loans
(Including
one year
Inside
period
department
points)
Total 3,059,575,762.43 81,362,340.64 1,139,478,974.87 276,580,323.36 4,556,997,401.30 4,421,845,977.66
Item Ending balance of the previous year (yuan)
That is, within 1 year, 1-2 years, 2-5 years, and more than 5 years, the undiscounted contract amount is calculated as the total book value.
compensate
Also
Short-term borrowings 1,098,574,415.39 1,098,574,415.39 1,098,574,415.39
Notes payable 397,938,509.16 397,938,509.16 397,938,509.16
Accounts payable 764,569,585.29 764,569,585.29 764,569,585.29
Other payables 560,404,147.45 560,404,147.45 560,404,147.45
Other current negative 15,532,928.08 15,532,928.08 15,532,928.08
debt
Bonds payable 3,036,487.64 7,266,708.39 899,194,319.21 909,497,515.24 757,827,374.42 (including within one year
Expired department
points)
Lease liabilities 27,866,059.48 22,596,886.72 47,985,308.77 31,980,661.10 130,428,916.07 130,428,916.07 (including within one year
Expired department
points)
Long-term borrowings 40,377,300.44 34,141,391.00 165,031,491.84 158,600,000.00 398,150,183.28 398,150,183.28 (including within one year
Expired department
points)
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Total 2,908,299,432.93 64,004,986.11 1,112,211,119.82 190,580,661.10 4,275,096,199.96 4,123,426,059.14
- Market risk
Market risk of financial instruments refers to the risk that the fair value or future cash flows of financial instruments fluctuate due to market price changes, including exchange rate risk, interest rate risk and other price risks.
(1) Interest rate risk
Interest rate risk refers to the risk that the fair value or future cash flows of financial instruments will fluctuate due to changes in market interest rates.
Interest-bearing financial instruments with fixed interest rates and floating interest rates expose the Company to fair value interest rate risk and cash flow interest rate risk respectively. The Company determines the ratio of fixed-rate and floating-rate instruments based on market conditions, and maintains an appropriate mix of fixed-rate and floating-rate instruments through regular review and monitoring. When necessary, the Company will use interest rate swap instruments to hedge interest rate risks.
On June 30, 2025, with other variables held constant, if the borrowing rate calculated at floating interest rates increases or decreases by 100 basis points, the company's net profit will decrease or increase by RMB 6,643,242.32 (June 30, 2024: RMB 2,954,182.86). Management believes that 100 basis points reasonably reflects the reasonable range of possible changes in interest rates over the next year.
(2) Exchange rate risk
Exchange rate risk refers to the risk that the fair value or future cash flows of financial instruments will fluctuate due to changes in foreign exchange rates.
The Company continuously monitors the scale of foreign currency transactions and foreign currency assets and liabilities to minimize the foreign exchange risks it faces. In addition, the company may also sign forward foreign exchange contracts or currency swap contracts to avoid exchange rate risks. During this period and the previous period, the Company did not sign any forward foreign exchange contract or currency swap contract. The exchange rate risk faced by the Company mainly comes from financial assets and financial liabilities denominated in US dollars. The amounts of foreign currency financial assets and foreign currency financial liabilities converted into RMB are listed as follows:
Ending balance Last year's end balance
Project
U.S. dollar Other foreign currencies Total U.S. dollars Other foreign currencies Total monetary assets 294,583,970.67 5,054,238.76 299,638,209.43 175,464,124.43 3,163,856.27 178,627,980.70
gold
Accounts receivable 17,991,757.14 17,991,757.14 24,349,176.10 24,349,176.10
money
Others 1,267,897.73 254,544.86 1,522,442.59 1,056,649.95 30,946.40 1,087,596.35
Collection
Total assets 313,843,625.54 5,308,783.62 319,152,409.16 200,869,950.48 3,194,802.67 204,064,753.15
plan
Accounts payable 13,970,517.62 47,810.71 14,018,328.33 20,802,124.89 44,454.41 20,846,579.30
money
Others 169,754.56 169,754.56 114,977.13 114,977.13
payment
Tax payable 9,172.24 9,172.24 29,632.31 29,632.31
fee
Payable to employees 287,722.94 287,722.94 5,556.24 5,556.24 Workers’ compensation
Total liabilities 13,979,689.86 505,288.21 14,484,978.07 20,831,757.20 164,987.78 20,996,744.98
Net amount 299,863,935.68 4,803,495.41 304,667,431.09 180,038,193.28 3,029,814.89 183,068,008.17 On June 30, 2025, with all other variables held constant, if the RMB appreciates or depreciates by 5% against the US dollar, the company will increase or decrease its net profit by RMB 15,233,371.55 (December 31, 2024: RMB 9,001,909.66). Management believes that 5% reasonably reflects the reasonable range of possible changes in the RMB against the US dollar in the next year.
- Hedging
(1) The company carries out hedging business for risk management
□Applicable Not applicable
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(2) The company carries out qualified hedging business and applies hedging accounting
Unit: Yuan Confirmed hedged items
The effectiveness of the hedge and the absence of a hedge are included in the hedged item and the carrying value of the hedge. Hedge accounting has a negative impact on the company's financial items.
Related book value of period instruments Partial source of cumulative fair effect of hedged items Hedging adjustment related to impact on financial statements
Hedging risk type
Hedging category
Other instructions
(3) The company carries out hedging business for risk management and expects to achieve risk management objectives but does not apply hedging accounting
□Applicable Not applicable
- Financial assets
(1) Classification of transfer methods
Applicable □Not applicable
Unit: Yuan Determining transfer method of derecognition. Nature of financial assets transferred. Amount of financial assets transferred. Derecognition status.
Basis
The financial assets have been transferred, and the financial asset ownership notes have not been endorsed or discounted in the financing of receivables. 328,460,503.37 Termination of recognition
Almost all the risks and rewards on the mature bank acceptance bill are transferred to the transferee. The financial assets have been transferred, but the notes receivable have not yet matured.
Bank acceptance bills and commercial bills that do not endorse or discount financial asset ownership bills 40,687,319.05 Not derecognized
on nearly all risks and industry acceptance bills
The total amount of remuneration transferred to the transferee is 369,147,822.42
(2) Financial assets derecognized due to transfer
Applicable □Not applicable
Unit: yuan Gain or loss items related to derecognition Method of transferring financial assets Amount of financial assets derecognized
lose
Accounts receivable financing Bill endorsement and discount 328,460,503.37 -1,301,761.41 Total 328,460,503.37 -1,301,761.41
(3) Asset transfer financial assets that continue to be involved
□Applicable Not applicable
Other instructions
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
13. Disclosure of fair value
- Closing fair value of assets and liabilities measured at fair value
Unit: Yuan Ending Fair Value
Item Level 1 fair value measurement Second level fair value measurement Third level fair value measurement
total
quantity quantity quantity
1. Sustained fair value
Measurement
(1) Trading finance
19,388,157.31 100,000,000.00 119,388,157.31 production
- Measured at fair value and
The changes are included in the current profit and loss 19,388,157.31 100,000,000.00 119,388,157.31 financial assets
(2) Investment in equity instruments 19,388,157.31 19,388,157.31 (4) Structured deposits 100,000,000.00 100,000,000.00 Accounts receivable financing 119,480,805.05 119,480,805.05 Other non-current financial assets 14,854,529.53 14,854,529.53 Continuously measured at fair value
Total assets of 19,388,157.31 219,480,805.05 14,854,529.53 253,723,491.89
2. Non-sustainable fair price
value measurement
- Basis for determining the market price of continuous and non-continuous first-level fair value measurement items
The first level input value is the unadjusted quoted price in an active market for the same asset or liability that can be obtained on the measurement date.
- Continuous and non-continuous second-level fair value measurement items, valuation techniques used and qualitative and quantitative information on important parameters
The second level input value is the directly or indirectly observable input value of the relevant assets or liabilities in addition to the first level input value.
- Continuous and non-continuous third-level fair value measurement projects, valuation techniques used and qualitative and quantitative information on important parameters
The third level input value is the unobservable input value of the relevant asset or liability.
The level to which the fair value measurement result belongs is determined by the lowest level to which the input value that is significant to the overall fair value measurement belongs.
- Continuous third-level fair value measurement items, reconciliation information between the opening and closing book values and sensitivity analysis of unobservable parameters
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
For ongoing fair value measurement items, if there is a conversion between various levels during the current period, the reasons for the conversion and the policy for determining the time of conversion
Valuation technology changes that occurred during the current period and reasons for the changes
Fair value of financial assets and financial liabilities not measured at fair value
Others
14. Related parties and related transactions
- Information about the parent company of this enterprise
Parent company to this enterprise Parent company to this enterprise Parent company name Place of registration Nature of business Registered capital
The proportion of shareholding and the proportion of voting rights of Baheal Pharmaceutical Group
Qingdao City External Investment 100 million yuan 70.22% 70.22% Co., Ltd.
Description of the parent company of this enterprise
The parent company and controlling shareholder of the company is Baheal Pharmaceutical Group Co., Ltd.. During the reporting period, the registered capital of Baheal Pharmaceutical Group Co., Ltd. was 100 million yuan. The shareholders of Baheal Pharmaceutical Group are Mr. Fu Gang, Ms. Song Qing, Mr. Chen Haishen and Mr. Zhu Xiaowei, with shareholding ratios of 52%, 16%, 16% and 16% respectively.
The ultimate controller of this enterprise is Mr. Fu Gang.
Other notes:
- Information about the company’s subsidiaries
For details of the company's subsidiaries, please refer to Note "10. Equity in Other Entities".
- Information on joint ventures and associated enterprises of the enterprise
For details of the company's important joint ventures or associates, please refer to Note "10. Interests in Other Entities".
The situation of other joint ventures or associates that have related party transactions with the company in the current period, or related party transactions with the company in previous periods that resulted in balances is as follows:
Name of the joint venture or associated enterprise Other description of the relationship with the enterprise
- Other related parties
Names of other related parties Relationship between other related parties and the company Qingdao Bodhi Medical Hospital Management Group Co., Ltd. Other companies controlled by the controlling shareholder
Qingdao Baiyang Huibao Commercial Services Co., Ltd. Other companies controlled by the controlling shareholder
Qingdao Baiyang Oasis Home Hotel Co., Ltd. Other companies controlled by the controlling shareholder
Qingdao Chengtian Shangshi Catering Management Co., Ltd. Other companies controlled by the controlling shareholder
Qingdao Baiyang Zhuozheng Smart Health Industry Management Co., Ltd. Other companies controlled by the controlling shareholder
Tongxin Biotechnology (Beijing) Co., Ltd. Other companies controlled by controlling shareholders
Qingdao Zhikang Hotel Management Co., Ltd. Other companies controlled by the controlling shareholder
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Beijing Baiyang Oasis Home Hotel Management Co., Ltd. Other enterprises controlled by the controlling shareholder Qingdao Haihui Property Management Co., Ltd. Other enterprises controlled by the controlling shareholder Qingdao Haihui Property Management Co., Ltd. Shibei District Jingsuzhai Restaurant Other enterprises controlled by the controlling shareholder Qingdao Putike Biomedical Technology Co., Ltd. Other enterprises controlled by the controlling shareholder Qingdao Bodhihuisheng Medical Testing Co., Ltd. Other enterprises controlled by the controlling shareholder Beijing Baiyang Chengchuang Pharmaceutical R&D Co., Ltd. Other enterprises controlled by the controlling shareholder Beijing Baiyang Guoxin Medical Technology Co., Ltd. Other companies controlled by the controlling shareholder Beijing Baiyang Zhongxin Health Investment Management Co., Ltd. Other companies controlled by the controlling shareholder Beijing Zhongxin Chenghai Health Industry Management Development Co., Ltd. Other companies controlled by the controlling shareholder Beijing Baiyangjia Health Management Co., Ltd. Other companies controlled by the controlling shareholder Beijing Baiyang Medical Equipment Manufacturing Co., Ltd. Other companies controlled by the controlling shareholder Hebei Baiyang Chengchuang Pharmaceutical Development Co., Ltd. Other companies controlled by the controlling shareholder Qingdao Baiyang Health Industrial Park Co., Ltd. Other companies controlled by the controlling shareholder Suzhou Tongxin Medical Technology Co., Ltd. Other companies in which the controlling shareholder has a stake include Beijing Maidi Zhongkang Technology Co., Ltd. An company in which the controlling shareholder has a significant influence Anshi Pharmaceutical (Zhongshan) Co., Ltd. An enterprise in which the controlling shareholder has a significant influence Rimeijian Pharmaceuticals (China) Co., Ltd. An enterprise in which the company has a significant influence Qingdao Wuweikang Technology Co., Ltd. An enterprise in which the company has a significant influence Beijing Wuweikang Technology Co., Ltd. An enterprise in which the company has a significant influence Qingdao Palm Medical Information Technology Co., Ltd. Other enterprises controlled by the controlling shareholder Beijing Yigezaim Information Technology Co., Ltd. Other enterprises controlled by the controlling shareholder Beijing Yihuikang Intelligent Technology Co., Ltd. Other enterprises controlled by the controlling shareholder Baiyang Intelligent Technology Group Co., Ltd. Other enterprises controlled by the controlling shareholder Qingdao Baiyang Bodhi Biological Diagnostics Co., Ltd. Other enterprises controlled by the controlling shareholder Zap Medical System, Ltd. Enterprises with significant influence by the company Qingdao Baiyang Health Medical Technology Co., Ltd. Other enterprises controlled by the controlling shareholder Qingdao Baiyang Shenghui Medical Equipment Co., Ltd. Enterprises controlled by the company
Qingdao Baiyangjia Health Technology Co., Ltd. Shibei Hospital
Other enterprises controlled by the controlling shareholder (former name: Qingdao Shihuahui Hospital Co., Ltd. Shibei Shihuahui Hospital)
Qingdao Baiyang Yunjian Hotel Management Co., Ltd. Other enterprises controlled by the controlling shareholder Qingdao Huizhu Baiyang Health Industry Investment Fund (Limited Partnership) Enterprises with significant influence by the controlling shareholder Qingdao Bodhi Yonghe Investment Management Center (Limited Partnership) Other enterprises controlled by the controlling shareholder Qingdao Yifuxian Network Technology Co., Ltd. Other enterprises controlled by the controlling shareholder ZAP Surgical Systems, Inc. Enterprises with significant influence by the company
Other instructions
- Related transactions
(1) Related transactions related to the purchase and sale of goods, provision and receipt of services
Procurement of goods/service acceptance form
Unit: Yuan
Whether the transaction amount is exceeded Related party Content of related transactions Amount incurred in the current period Approved transaction limit Amount incurred in the previous period
Duozhi Pharmaceutical (Chinese)
Purchase of goods 133,287,865.82 508,000,000.00 No 238,020,626.15 Shan) Co., Ltd.
Japanese beauty and health drugs (Chinese
Purchase of goods 10,479,292.61 39,600,000.00 No 10,172,484.13 Guo) Co., Ltd.
Tongxin Biotechnology Controlled by controlling shareholders
(Beijing) Co., Ltd. Purchase of goods 32,283.20 Total goods purchased by the company No 23,860.18 The limit is
Qingdao Zhikang Hotel Management Purchase of goods 9,215.94 290,000.00 No 110,870.00
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
management co., ltd.
Suzhou Tongxin Medical Department
Purchase of goods 5,421,681.43 25,490,000.00 No 11,049,645.99 Technology Co., Ltd.
Qingdao Wuweikang Technology
Purchase of goods 67,964.66 13,060,000.00 No 854,282.34 Co., Ltd.
Beijing Maidi Zhongconke
Purchase goods 8,077,955.76 Technology Co., Ltd.
Qingdao mobile medical information
Receiving services 1,186,886.87 3,400,000.00 No 515,605.89 Information Technology Co., Ltd.
Beijing Baiyang Oasis Home
Park Hotel Management Co., Ltd. Receives services 2,337,512.07 No 1,925,322.00 Company
Qingdao Baiyang Oasis Home
Receive services 1,918,378.84 No
Park Hotel Co., Ltd. Controlled by the controlling shareholder
Qingdao Haihui Property Management Company accepts general labor service
Receive services 1,465,604.19 No
Management Co., Ltd. The limit is
Qingdao Haihui Property Management 22,030,000.00
Management Co., Ltd. Shibei receives services 110,671.00 No
District Pure Vegetarian Restaurant
Qingdao Chengtian Restaurant
Receive services 1,794,490.50 No
Beverage Management Co., Ltd.
Beijing Yige Zaimuxin
Receive services 160,377.36
Information Technology Co., Ltd.
Baheal Pharmaceutical Group has
Receive services 501,491.54
Ltd.
Baiyang Intelligent Technology Collection
Receive service 233,198.11 Tuan Co., Ltd.
Qingdao Bodhi Medical
Hospital Management Group Co., Ltd. receives services 3,098.00 company
Qingdao Baiyang Insurance Company
Industrial Services Co., Ltd. Receives services 28,609.14 companies
List of goods sold/services provided
Unit: Yuan
Related parties Contents of related transactions Amount incurred in the current period Amount incurred in the previous period Qingdao Bodhi Medical Hospital Management Group
Sales of goods 345,128.74 415,739.51 Co., Ltd.
Baiyang Pharmaceutical Group Co., Ltd. Sales of goods 600,040.43 1,878,500.64 Qingdao Baiyang Huibao Commercial Services Co., Ltd.
Sales of goods 912.39 499,627.12 Responsible company
Qingdao Baiyang Oasis Home Hotel Co., Ltd.
Sales of goods 60,898.96 company
Qingdao Chengtian Shangshi Catering Management Co., Ltd.
Sales of goods 4,297.00 company
Qingdao Baiyang Zhuozheng Smart Health Industry
Products for sale 477.88 Management Co., Ltd.
Tongxin Biotechnology (Beijing) Co., Ltd.
Sales of goods 23,318.15 13,983.04Company
Anshi Pharmaceutical (Zhongshan) Co., Ltd. provides services 78,603,840.85 87,199,779.97 Baheal Pharmaceutical Group Co., Ltd. provides services 468,774.67 Tongxin Biotechnology (Beijing) Co., Ltd.
Providing services 724,404.00 company
Nippon Pharmaceuticals (China) Co., Ltd.
Providing services 943,396.23 divisions
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Qingdao Baiyang Bodhi Biodiagnostic Co., Ltd.
Services provided 10,713.59 Company
Description of related transactions for purchasing and selling goods, providing and receiving services
(2) Related entrusted management/contracting and entrusted management/outsourcing situation
The company's entrusted management/contracting status table:
Unit: Yuan
Trusteeship income/commitment Trustee/contractor confirmed in the current period Trustee/contractor Trustee/contracting capital Trusteeship/contracting start Trustee/contracting end
Package revenue pricing is based on managed revenue/contractor name party name product type start date end date
According to the income-related custody/contracting situation
The company’s entrusted management/outsourcing status table:
Unit: Yuan entrusting party/contracting, entrusted party/contracting, entrusting/contracting fund, entrusting/contracting start, entrusting/contracting end, custody fee/contracting, entrustment confirmed in this period
Party name Party name Product type Start date End date Fee pricing basis Management fee/outsourcing fee related management/outsourcing situation description
(3) Related leasing situation
As a lessor, our company:
Unit: Yuan
Name of the lessee Type of leased assets Lease income recognized in the current period Lease income recognized in the previous period Baheal Pharmaceutical Group Co., Ltd. Office building 650,291.33 4,497,643.93 Qingdao Putike Biomedical Technology Co., Ltd. Office building 101,274.36 101,274.36 Qingdao Bodhi Huisheng Medical Testing Co., Ltd. Office building 814,549.15
Beijing Baiyang Chengchuang Pharmaceutical R&D Co., Ltd. Office Building 817,122.32 684,107.18 Beijing Baiyang Guoxin Medical Technology Co., Ltd. Office Building 30,102.62
Beijing Baiyang Zhongxin Health Investment Management Co., Ltd. Office Building 74,434.39
Beijing Zhongxin Chenghai Health Industry Management Development Co., Ltd. Office Building 9,303.82
Beijing Yigezaim Information Technology Co., Ltd. Office Building 9,303.82
Beijing Yihuikang Intelligent Technology Co., Ltd. Office Building 9,303.82
Beijing Baiyang Oasis Home Hotel Management Co., Ltd. Office Building 10,397.47
Beijing Baiyangjia Health Management Co., Ltd. Office Building 9,303.82
Beijing Baiyang Medical Equipment Manufacturing Co., Ltd. Office building 12,588.65
Beijing Wuweikang Technology Co., Ltd. Office building 29,008.96 60,145.28 The company serves as the lessee:
Unit: Yuan Short-term simplified treatment not included in lease liabilities
Lease and low-value assets Measured variable lease Lease liabilities assumed Increased rent paid by the lessor of right-of-use assets Lease assets
Rental fee for property leasing Payment amount (if applicable Interest expense Property name Property type
Use (if applicable)
Posted in this issue Posted in the previous issue Posted in this issue Posted in the previous issue Posted in this issue Posted in the previous issue Posted in this issue Posted in the previous issue Posted in this issue Posted in the previous issue
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Amount of students Amount of students Amount of students Amount of students Amount of students Amount of students Amount of students Amount of students Amount of students Bai Yang Doctor
11,888 Pharmaceutical Group 3,008, 547,39
Office building 0.00 0.00 0.00, 130.9 Co., Ltd. 103.00 1.51
Division
Hebei Bai
Yangchengchuang
1,481,
Medical development office building 0.00 0.00 0.00 0.00
302.61
exhibition limited
company
Qingdao Hundred
foreign health
Industrial Park 2,126,
Warehouse 0.00 0.00 0.00 0.00
District shares 604.15
limited company
Division
Description of related leasing situation
(4) Related guarantees
The company acts as a guarantor
Unit: Yuan
Whether the guarantee has been fulfilled by the guaranteed party, the guarantee amount, the guarantee starting date, the guarantee expiry date
Complete
The company as the guaranteed party
Unit: Yuan
Whether the guarantee has been fulfilled by the guarantor, the guarantee amount, the guarantee starting date, the guarantee expiry date
Bi Qingdao Baiyang Yunjian Hotel Management
750,681.92 January 19, 2023 January 17, 2026 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
3,000,000.00 January 19, 2023 June 20, 2025 Shili Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
2,000,000.00 February 6, 2023 June 20, 2025 Shili Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
504,200.00 February 6, 2023 January 17, 2026 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
1,000,000.00 March 1, 2023 December 20, 2025 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
113,000.00 March 1, 2023 January 17, 2026 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
3,000,000.00 April 14, 2023 December 20, 2025 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
795,118.08 April 14, 2023 January 17, 2026 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
7,000,000.00 June 2, 2023 May 29, 2030 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
1,000,000.00 June 2, 2023 June 20, 2025 Shili Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
1,500,000.00 June 2, 2023 December 20, 2025 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management 1,500,000.00 June 2, 2023 June 20, 2026 No
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
management co., ltd.
Qingdao Baiyang Yunjian Hotel Management
2,000,000.00 June 2, 2023 December 20, 2026 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
2,000,000.00 June 2, 2023 June 20, 2027 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
2,500,000.00 June 2, 2023 December 20, 2027 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
2,500,000.00 June 2, 2023 June 20, 2028 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
3,000,000.00 June 2, 2023 December 20, 2028 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
3,000,000.00 June 2, 2023 June 20, 2029 Fuli Co., Ltd.
Qingdao Baiyang Yunjian Hotel Management
7,000,000.00 June 2, 2023 December 20, 2029 Fuli Co., Ltd.
Pay Steel 100,000,000.00 March 29, 2024 March 29, 2025 Yes Pay Steel 88,800,000.00 August 5, 2024 August 1, 2034 No Pay Steel 3,000,000.00 August 5, 2024 March 20, 2025 Yes to pay steel 7,000,000.00 August 5, 2024 July 20, 2028 No to pay steel 3,000,000.00 August 5, 2024 March 20, 2029 No to pay steel 7,000,000.00 August 5, 2024 July 20, 2029 No steel to be paid 3,200,000.00 August 5, 2024 March 20, 2030 No steel to be paid 10,000,000.00 August 5, 2024 July 20, 2030 No steel to be paid 10,000,000.00 August 5, 2024 March 20, 2031 No payment of steel 16,400,000.00 August 5, 2024 July 20, 2031 No payment of steel 10,000,000.00 August 5, 2024 March 20, 2032 No steel payment 42,800,000.00 August 5, 2024 July 20, 2032 No steel payment 10,000,000.00 August 5, 2024 March 20, 2033 No steel payment 42,800,000.00 August 5, 2024 July 20, 2033 No steel to be paid 10,000,000.00 August 5, 2024 March 20, 2034 No steel to be paid 72,960,000.00 April 10, 2025 August 1, 2034 No steel to be paid 3,000,000.00 April 10, 2025 March 20, 2029 No payment of steel 7,000,000.00 April 10, 2025 July 20, 2029 No payment of steel 3,000,000.00 April 10, 2025 March 20, 2030 No steel payment 7,000,000.00 April 10, 2025 July 20, 2030 No steel payment 3,000,000.00 April 10, 2025 March 20, 2031 No steel payment 4,920,000.00 April 10, 2025 July 20, 2031 No steel to be paid 5,840,000.00 April 10, 2025 March 20, 2032 No steel to be paid 10,000,000.00 April 10, 2025 July 20, 2032 No steel to be paid 10,000,000.00 April 10, 2025 March 20, 2033 No payment of steel 21,680,000.00 April 10, 2025 July 20, 2033 No payment of steel 10,000,000.00 April 10, 2025 March 20, 2034 No
Description of related guarantees
The guarantor, Qingdao Baiyang Yunjian Hotel Management Co., Ltd., uses the property on floors 1-4 of No. 16 Huayang Road held by it as collateral.
(5) Fund lending from related parties
Unit: Yuan
Related parties Borrowing amount Start date Maturity date Description
dismantle
take out
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
(6) Asset transfer and debt restructuring of related parties
Unit: Yuan
Related parties Related party transaction content Amount incurred in the current period Amount incurred in the previous period
(7) Remuneration of key management personnel
Unit: Yuan
Item Amount for the current period Amount for the previous period
Remuneration of key management personnel 8,403,317.13 8,104,591.23
(8) Other related transactions
- Accounts receivable and payable from related parties
(1) Items receivable
Unit: Yuan
Ending balance Beginning balance
Project name Related parties
Book balance Provision for bad debts Book balance Provision for bad debts
Tongxin Biotechnology
Accounts receivable (Beijing) Co., Ltd. 1,678,701.05 0.00 2,795,395.34 0.00
Japanese beauty and health drugs (Chinese
Accounts receivable 0.00 0.00 1,552,296.83 7,761.48 Guo) Co., Ltd.
Baheal Pharmaceutical Group has
Accounts receivable 109,038.91 0.00 223,424.00 0.00 Co., Ltd.
Qingdao Bodhi Medical
Accounts receivable Institute Management Group Co., Ltd. 112,115.63 0.00 128,046.48 0.00 Company
Qingdao Baiyang Insurance Company
Accounts Receivable Industrial Services LLC 268.00 0.00 0.00 0.00Company
Qingdao Baiyang Oasis Home
Accounts receivable 29,742.00 0.00 0.00 0.00Park Hotel Co., Ltd.
Beijing Maidi Zhongconke
Advance payment 0.00 868,050.00 0.00 Technology Co., Ltd.
Qingdao Wuweikang Technology
Prepayment 6,765,235.36 0.00 732,389.40 0.00 Co., Ltd.
Anshi Pharmaceutical (China
Prepayment 127,692.83 0.00 127,692.83 0.00 Shan) Co., Ltd.
Qingdao mobile medical information
Prepayment 89,535.00 0.00 47,135.00 0.00Xi Technology Co., Ltd.
Beijing Baiyang Oasis Home
Prepayment Park Hotel Management Co., Ltd. 26,500.00 0.00 41,800.00 0.00Company
Qingdao Centennial Health Medicine
Advance payment 1,700,000.00 0.00 0.00 0.00 Therapy Technology Co., Ltd.
ZAP Surgical
Prepayments 46,483,126.60 0.00 15,526,944.00 0.00 Systems, Inc.
Qingdao Baiyang Shenghui Medical Center
Other receivables 0.00 0.00 127,172,139.14 635,860.70
Medical Equipment Co., Ltd.
Other receivables Qingdao Bodhi Huisheng Medical 1,777,767.86 0.00 889,909.28 0.00
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Scientific Inspection Co., Ltd.
Qingdao Haihui Property Management
Other receivables 85,950.00 0.00 368,580.00 333.15 Management Co., Ltd.
Beijing Baiyang Oasis Home
Other receivables Park Hotel Management Co., Ltd. 236,700.00 0.00 238,100.00 0.00Company
Qingdao Putike Biotechnology
Other receivables Pharmaceutical Technology Co., Ltd. 110,389.06 0.00 55,194.53 0.00
Qingdao Baiyangjia Health
Other receivables City of Science and Technology Co., Ltd. 30,755.66 0.00 30,755.66 0.00Beijing Hospital
Beijing Baiyang Family Health
Other receivables 0.00 0.00 8,377.74 0.00Management Co., Ltd.
Qingdao Baiyang Oasis Home
Other receivables 1,295.00 0.00 0.00 0.00 Park Hotel Co., Ltd.
Qingdao Centennial Health Medicine
Other receivables 15,000.00 0.00 0.00 0.00 Therapy Technology Co., Ltd.
Qingdao Haihui Property Management
Other receivables Shibei Management Co., Ltd. 10,930.00 0.00 0.00 0.00 District Jingsu Zhai Restaurant
Japanese beauty and health drugs (Chinese
Other receivables 223,956.00 0.00 0.00 0.00
country) Co., Ltd.
(2) Items payable
Unit: Yuan
Project name Related party Book balance at the end of the period Book balance at the beginning of the period Accounts payable Anshi Pharmaceutical (Zhongshan) Co., Ltd. 111,220,387.96 116,198,356.61
Nippon Pharmaceuticals (China) Co., Ltd.
Accounts payable 5,043,681.23 6,470,336.10 Division
Tongxin Biotechnology (Beijing) Co., Ltd.
Accounts payable 25,728.00 32,640.00Company
Qingdao Baiyang Huibao Commercial Services Co., Ltd.
Accounts payable 28,873.78 28,873.78 Responsible company
Qingdao Palm Medical Information Technology Co., Ltd.
Accounts payable 0.00 88,912.80Company
Qingdao Baiyang Shenghui Medical Equipment Co., Ltd.
Accounts payable 5,550,739.21 0.00 Company
Suzhou Tongxin Medical Technology Co., Ltd.
Accounts payable 819,240.00 0.00
company
Notes payable Anshi Pharmaceutical (Zhongshan) Co., Ltd. 332,028,968.64 301,778,968.64 Other payables Baiyang Pharmaceutical Group Co., Ltd. 124,412,372.89 321,065,204.66
Qingdao Huizhu Baiyang Health Industry Investment
Other payables 38,078,255.00 95,195,638.00 Fund (limited partnership)
Qingdao Bodhi Yonghe Investment Management Center
Other payables 4,936,329.00 12,340,822.00 (limited partnership)
Qingdao Baiyang Health Industrial Park Co., Ltd.
Other payables 1,451,014.50 5,830,526.61 Co., Ltd.
Qingdao Chengtian Shangshi Catering Management Co., Ltd.
Other payables 527,995.00 1,034,389.00 Company
Qingdao Baiyang Oasis Home Hotel Co., Ltd.
Other payables 139,585.69 245,790.36Company
Qingdao Palm Medical Information Technology Co., Ltd.
Other payables 100,000.00 78,042.00
company
Other payables Baiyang Intelligent Technology Group Co., Ltd. 0.00 62,897.00
Qingdao Baiyang Pharmaceutical Co., Ltd. 2025 Semi-annual Report Full Text Company
Other payables managed by Beijing Baiyang Oasis Home Hotel Management 25,629.00 157,410.96 Co., Ltd.
Other payables of Qingdao Yifuxian Network Technology Co., Ltd. 693.65 693.65
Division
Other payables Qingdao Haihui Property Management Co., Ltd. 56,350.98 0.00
Other payables of Hebei Baiyang Chengchuang Pharmaceutical Development Co., Ltd. 1,912,605.17 0.00 Company
Other payables of Beijing Baiyang Chengchuang Pharmaceutical Research and Development Co., Ltd. 51,300.33 0.00
company
Lease liabilities Baiyang Pharmaceutical Group Co., Ltd. 28,548,536.34 19,197,618.60 Lease liabilities due within one year Baiyang Pharmaceutical Group Co., Ltd. 11,099,545.67 6,190,741.43
Related party commitments
Others
15. Share-based payment
- Overall situation of share-based payment
□Applicable Not applicable
- Equity-settled share-based payment
□Applicable Not applicable
- Share-based payment settled in cash
□Applicable Not applicable
- Share-based payment expenses for this period
□Applicable Not applicable
Modification and termination of share-based payment
Others
16. Commitments and contingencies
- Important commitments
Important commitments existing at the balance sheet date
- Contingent matters
(1) Important contingencies existing on the balance sheet date
Full text of the 2025 semi-annual report of Qingdao Baiyang Pharmaceutical Co., Ltd. (2) The company has no important contingencies that need to be disclosed and should also explain them.
The company has no important contingencies that need to be disclosed.
- Others
17. Events after the balance sheet date
- Important non-adjustment matters
Unit: Yuan Items that have an impact on financial status and operating results. Contents. Reasons why the impact cannot be estimated. Number of effects.
Profit distribution
Sales return
Description of other post-balance sheet events
18. Other important matters
- Correction of accounting errors in the previous period
(1) Retrospective restatement method
Unit: Yuan Contents of correction of accounting errors in the statements of each comparison period affected Processing procedures Name of the cumulative impact number item
(2) Prospective applicable law
Contents of correction of accounting errors Approval process Reasons for adopting prospective application
Debt restructuring
Asset replacement
(1) Non-monetary asset exchange
(2) Other asset swaps
Annuity plan
Termination of operations
Unit: Yuan
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Items Attributable to Parent Revenue Expenses Total Profit Income Tax Expense Net Profit Termination of Owner
Other explanations of operating profit
- Branch information
(1) Determination basis and accounting policies of reporting segments
The reportable segments are determined by business type, and are respectively the brand product sales and promotion business segment, which is responsible for the sales and brand operations of brand products such as Diqiao, Miite, Fuzheng Huayu, Nutsuma, Astellas, Keonis, Esnona, and Hailu; the pharmaceutical wholesale and distribution business segment is responsible for professional drug logistics and distribution, with Qingdao as the center radiating to secondary hospitals, community clinics and pharmacies in surrounding cities, wholesale and distribution of drugs, medical equipment, and consumables; the pharmaceutical and health product retail business segment, through offline self-operation DTP Pharmacy sells medicines and other health products directly to consumers through a combination of multiple online models. The reporting segments all implement the company's unified accounting policies.
(2) Financial information of reporting segments
Unit: Yuan Brand Product Sales Promotion Pharmaceutical Wholesale and Distribution Industry Pharmaceutical and Health Products
Item Inter-segment elimination Total General Business Segment Retail Business Segment
2,716,167,011.6 3,739,983,311.2 Main business income 833,214,699.26 190,601,600.28
6 0
1,430,310,844.7 2,378,310,337.4 Main business costs 765,904,970.27 182,094,522.47
0 4
(3) If the company has no reportable segments, or cannot disclose the total assets and total liabilities of each reportable segment, the reasons should be explained.
(4) Other instructions
Other important transactions and matters that have an impact on investors’ decision-making
Others
19. Notes on main items of the parent company’s financial statements
- Accounts receivable
(1) Disclosure based on aging
Unit: Yuan
Aging Book balance at the end of the period Book balance at the beginning of the period
Within 1 year (including 1 year) 932,975,275.21 1,001,457,916.04 1 to 2 years 45,371,653.11 48,204,386.74 2 to 3 years 12,866,168.72 16,338,277.38 More than 3 years 12,429,916.22 7,640,784.85
3 to 4 years 4,905,100.94 1,152,702.98
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
4 to 5 years 5,531,905.63 4,903,291.90
More than 5 years 1,992,909.65 1,584,789.97 Total 1,003,643,013.26 1,073,641,365.01
(2) Classified disclosure according to bad debt accrual method
Unit: Yuan Ending balance Beginning balance
Book balance Provision for bad debts Book balance Provision for bad debts
Category Book price Book price provision ratio Provision ratio
Amount Ratio Amount Value Amount Ratio Amount Value Example
its
Medium:
by combination
Bad provision 1,003,6 1,073,6 1,048,2
27,057, 976,585 25,427,
Account provision 43,013. 100.00% 2.70% 41,365. 100.00% 2.37% 14,140.
749.82,263.44 224.63
Accounts receivable 26 01 38
its
Medium:
1,031,5 1,006,1
802,184 27,057, 775,126 25,427,
Portfolio A 79.93% 3.37% 55,837. 96.08% 2.46% 28,613. ,469.64 749.82 ,719.82 224.63
88 25
201,458 201,458 42,085, 42,085, Combination C 20.07% 3.92%
,543.62 ,543.62 527.13 527.13 1,003,6 1,073,6 1,048,2
27,057, 976,585 25,427,
Total 43,013. 100.00% 2.70% 41,365. 100.00% 2.37% 14,140. 749.82,263.44 224.63
26 01 38 Category name of bad debt provision based on combination: Aging combination
Unit: Yuan ending balance
Name
Book balance Bad debt provision Provision ratio
Portfolio A 802,184,469.64 27,057,749.82 3.37% Portfolio C 201,458,543.62
Total 1,003,643,013.26 27,057,749.82
Description of what this combination is based on:
If bad debt provisions for accounts receivable are made according to the general expected credit loss model:
□Applicable Not applicable
(3) Bad debt provisions accrued, recovered or reversed in the current period
Bad debt provisions for the current period:
Unit: Yuan Amount of changes in the current period
Category Beginning Balance Ending Balance
Provision Recovery or transfer Write-off Others
Portfolio A 25,427,224.6 13,483,440.3 11,852,915.2 27,057,749.8
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
3 9 0 2
25,427,224.6 13,483,440.3 11,852,915.2 27,057,749.8 Total
3 9 0 2 Among them, the amount of bad debt provision recovery or reversal in the current period is important:
Unit: Yuan Determine the name of the original bad debt provision accrual unit, the amount recovered or reversed, the reason for the reverse, the method of recovery, the basis for the ratio and its reasonableness
sex
(4) Accounts receivable actually written off in the current period
Unit: Yuan
Item Write-off Amount
Important write-offs of accounts receivable:
Unit: Yuan Whether the amount is paid by the name of the related unit Nature of accounts receivable Amount of write-off Reason for write-off The write-off procedures performed
Instructions for writing off accounts receivable arising from transactions:
(5) Accounts receivable and contract assets with the top five closing balances collected by debtors
Unit: Yuan accounts receivable and combined accounts receivable, bad debts, quasi-accounts receivable, ending balance, contract assets, ending balance, accounts receivable and contracts
Unit name Closing balance of same assets Provision and contract asset reduction amount Closing balance of assets
Proportion of total amount Value provision closing balance Customer 1 90,472,696.49 90,472,696.49 9.01% 452,363.48 Subsidiary 1 76,774,939.92 76,774,939.92 7.65%
Customer two 75,330,443.81 75,330,443.81 7.51% 376,652.22 Customer three 55,939,467.85 55,939,467.85 5.57% 279,697.34 Subsidiary two 49,889,991.67 49,889,991.67 4.97%
Total 348,407,539.74 348,407,539.74 34.71% 1,108,713.04
- Other receivables
Unit: Yuan
Item Ending balance Beginning balance
Dividends receivable 223,956.00
Other receivables 489,729,358.35 625,961,300.70 Total 489,953,314.35 625,961,300.70
(1) Interest receivable
- Classification of interest receivable
Unit: Yuan Qingdao Baiyang Pharmaceutical Co., Ltd. Full text of 2025 semi-annual report
Item Ending balance Beginning balance
- Important overdue interest
Unit: Yuan Whether impairment occurs and the borrowing unit is judged. Ending balance Overdue time Reason for overdue
Judgment basis
Other notes:
- Classified disclosure according to bad debt accrual method
□Applicable Not applicable
- Bad debt provisions accrued, recovered or reversed in the current period
Unit: Yuan Amount of changes in the current period
Category Opening balance Ending balance Provision Recovery or reversal Write-off or write-off Other changes
Among them, the amount of recovery or reversal of bad debt provisions for the current period is important:
Unit: Yuan Determine the name of the original bad debt provision accrual unit, the recovery or reversal amount, the reason for the reversal, the recovery method, the basis for the ratio and its rationality
Other notes:
- Interest receivable actually written off in the current period
Unit: yuan item write-off amount
Among them, the important write-off of interest receivable
Unit: Whether the yuan amount is paid by the name of the related unit, nature of the amount, write-off amount, write-off reason, write-off procedures performed
transaction generated
Write-off instructions:
Other notes:
(2) Dividends receivable
- Classification of dividends receivable
Unit: Yuan Qingdao Baiyang Pharmaceutical Co., Ltd. Full text of 2025 semi-annual report
Project (or invested unit) Closing balance Opening balance
Dividend payment from Rimeijian Pharmaceutical (China) Co., Ltd. 223,956.00
Total 223,956.00
- Important dividends receivable aged more than 1 year
Unit: Yuan Whether impairment occurs and the judgment item (or invested unit) Closing balance Aging Reason for non-recovery
Judgment basis
- Classified disclosure according to bad debt accrual method
□Applicable Not applicable
- Bad debt provisions accrued, recovered or reversed in the current period
Unit: Yuan Amount of changes in the current period
Category Opening balance Ending balance Provision Recovery or reversal Write-off or write-off Other changes
Among them, the amount of recovery or reversal of bad debt provisions for the current period is important:
Unit: Yuan Determine the name of the original bad debt provision accrual unit, the recovery or reversal amount, the reason for the reversal, the recovery method, the basis for the ratio and its rationality
Other notes:
- Dividends receivable actually written off in the current period
Unit: yuan item write-off amount
Among them, the important write-off of dividends receivable
Unit: Whether the yuan amount is paid by the name of the related unit, nature of the amount, write-off amount, write-off reason, write-off procedures performed
transaction generated
Write-off instructions:
Other notes:
(3) Other receivables
- Classification of other receivables according to nature of payment
Unit: Yuan
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Nature of payment Book balance at the end of the period Book balance at the beginning of the period
Consolidated accounts with related parties 480,900,679.03 617,295,491.00 Accounts with other companies 6,141,605.27 5,345,026.67 Security deposit 6,170,405.97 6,540,713.86 Total 493,212,690.27 629,181,231.53
- Disclosure based on aging
Unit: Yuan
Aging Book balance at the end of the period Book balance at the beginning of the period
Within 1 year (including 1 year) 238,086,405.30 286,388,988.18 1 to 2 years 138,152,392.76 173,278,430.02 2 to 3 years 27,268,197.67 48,653,376.28 More than 3 years 89,705,694.54 120,860,437.05 3 to 4 years 50,381,123.05 61,246,681.92 4 to 5 years 9,209,752.99 28,083,598.68
More than 5 years 30,114,818.50 31,530,156.45 Total 493,212,690.27 629,181,231.53
- Classified disclosure according to bad debt accrual method
Unit: Yuan Ending balance Beginning balance
Book balance Provision for bad debts Book balance Provision for bad debts
Category Book price Book price provision ratio Provision ratio
Amount Ratio Amount Value Amount Ratio Amount Value
Example Example
Among them:
by combination
493,212 3,483,3 489,729 629,181 3,219,9 625,961 Bad provision 100.00% 0.71% 100.00% 0.51%
,690.27 31.92 ,358.35 ,231.53 30.83 ,300.70 Account preparation
Among them:
4,472,2 3,483,3 988,960 4,360,7 3,219,9 1,140,8 Combination A 0.91% 77.89% 0.69% 73.84%
92.69 31.92 .77 89.46 30.83 58.63
6,045,6 6,045,6 6,540,7 6,540,7 Combination B 1.23% 1.04%
05.97 05.97 13.86 13.86
482,694 482,694 618,279 618,279 Combination C 97.87% 98.27%
,791.61 ,791.61 ,728.21 ,728.21
493,212 3,483,3 489,729 629,181 3,219,9 625,961Total 100.00% 0.71% 100.00% 0.51%
,690.27 31.92 ,358.35 ,231.53 30.83 ,300.70 Bad debt provision based on combination Category name: Aging combination
Unit: Yuan ending balance
Name
Book balance Bad debt provision Provision ratio
Portfolio A 4,472,292.69 3,483,331.92 77.89% Portfolio B 6,045,605.97
Combination C 482,694,791.61
Total 493,212,690.27 3,483,331.92
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Description of what this combination is based on:
Provision for bad debts is made based on the general expected credit loss model:
Unit: Yuan Phase 1 Phase 2 Phase 3
Expected credit throughout the lifetime Credit expected throughout the lifetime
Provision for bad debts Expected credit in the next 12 months Total
Loss (no credit deduction has occurred Loss (credit deduction has occurred)
loss
value) value)
Balance on January 1, 2025 211,989.33 3,007,941.50 3,219,930.83 Balance on January 1, 2025
In this issue
——Transfer to the third stage -419,898.74 419,898.74
Provision in this period 41,939.15 419,898.74 461,837.89 Transfer in this period 187,050.34 11,386.46 198,436.80 Remainder as of June 30, 2025
66,878.14 3,416,453.78 3,483,331.92 amount
Basis for division of each stage and provision ratio for bad debts
Changes in book balances with significant changes in loss provision during the current period
□Applicable Not applicable
- Bad debt provisions accrued, recovered or reversed in the current period
Bad debt provisions for the current period:
Unit: Yuan Amount of changes in the current period
Category Beginning Balance Ending Balance
Provision Recovery or transfer Write-off or write-off Others
Portfolio A 3,219,930.83 461,837.89 198,436.80 3,483,331.92 Total 3,219,930.83 461,837.89 198,436.80 3,483,331.92
Among them, the amount of bad debt provision for the current period that is reversed or recovered is important:
Unit: Yuan Determine the name of the original bad debt provision accrual unit, the amount recovered or reversed, the reason for the reverse, the method of recovery, the basis for the ratio and its reasonableness
sex
- Other receivables actually written off in the current period
Unit: Yuan
Item Write-off Amount
Important write-offs of other receivables:
Unit: Yuan Qingdao Baiyang Pharmaceutical Co., Ltd. Full text of 2025 semi-annual report
Whether the amount is paid by related entities, the nature of other receivables, the write-off amount, the reason for the write-off, the write-off procedures performed
transaction generated
Instructions for writing off other receivables:
- Other receivables with the top five closing balances based on debtors
Unit: Yuan accounted for other receivable period
Name of the unit with the ending balance of bad debt provision Nature of the payment Ending balance Aging Total ending balance
Um
Proportion
Within 1 year; 1-2
Merge related parties
Subsidiary 1 130,292,193.11 years; 2-3 years; 3 years 26.42%
Incoming payment
above
Merge related parties
Subsidiary 2 101,545,769.85 Within 1 year 20.59%
Incoming payment
Merge related parties
Subsidiary Three 63,410,700.00 Within 1 year 12.86%
Incoming payment
Within 1 year; 1-2
Merge related parties
Subsidiary 4 55,767,455.92 years; 2-3 years; 3 years 11.31%
Incoming payment
above
Merging related parties within 1 year; 1-2
Subsidiary 5 36,088,539.35 7.32%
Payment year; 2-3 years
Total 387,104,658.23 78.50%
- Presented in other receivables due to centralized management of funds
Unit: Yuan Other instructions:
- Long-term equity investment
Unit: Yuan Ending balance Beginning balance
Project
Book balance Impairment provision Book value Book balance Impairment provision Book value 1,444,593,66 1,444,593,66 1,471,645,71 1,471,645,71 Investment in subsidiaries
5.58 5.58 2.95 2.95 Associates and joint ventures 196,858,850. 188,550,724. 148,116,733. 139,808,608. 8,308,125.91 8,308,125.91
Enterprise investment 31 40 94 03 1,641,452,51 1,633,144,38 1,619,762,44 1,611,454,32Total 8,308,125.91 8,308,125.91
5.89 9.98 6.89 0.98
(1) Investment in subsidiaries
Unit: Yuan Beginning balance Increase or decrease in the current period Ending balance
Invested party Impairment provision Impairment provision (book price Impairment provision (book price
Position Opening balance Additional investment Decrease investment Others Closing balance value) Reserve value)
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Qingdao Dongyuan
111,731,8 111,731,8Biotechnology
13.68 13.68 Ltd.
Qingdao Baiyang
58,072,06 58,072,06
Yimei Technology
4.34 4.34
Ltd.
Tianjin Baiyang
22,185,00 22,185,00 Pharmaceutical Co., Ltd.
0.00 0.00Company
Shandong Baiyang
51,000,00 51,000,00Medical Technology
0.00 0.00 Co., Ltd.
Jiangxi Baiyang
10,410,00 10,410,00 Pharmaceutical Co., Ltd.
0.00 0.00Company
Shanghai Baiyang
Smart Medical 1,700,000 1,700,000 Medical Technology Co., Ltd. .00 .00
Qingdao Baiyang
West Coast Medicine 10,200,00 10,200,00Technology Co., Ltd. 0.00 0.00Company
Beijing Chengshan
Tang Health Department 3,412,292 3,412,292 Technology Co., Ltd. .18 .18 Company
Qingdao cicada
14,500,00 14,500,00Health Technology
2.00 2.00 Co., Ltd.
Qingdao Baiyang
2,930,000 2,930,000Pharmaceutical logistics
.00 .00 LIMITED.
Beijing Baiyang
Intelligent Medicine
28,100,00 28,100,00 Results conversion
0.00 0.00Limited service
company
Beijing Baiyang
Chengda Pharmaceutical 59,000,00 59,000,00 Technology Co., Ltd. 0.00 0.00Company
Beijing Baiyang
Guosheng Medical 9,000,000 9,000,000 Equipment Co., Ltd. .00 .00 Company
Baiyang Health
Industrial International 102,982,0 102,982,0 Trading Co., Ltd. 00.00 00.00 Company
Hebei Baiyang
326,000,0 30,000,00 356,000,0Chengda Pharmaceutical
00.00 0.00 00.00 Co., Ltd.
Qingdao Baiyang
302,383,4 302,383,4 Investment Group
32.87 32.87 Ltd.
Qingdao Baiyang 44,096,84 44,096,84
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Yiren Investment 7.08 7.08 Management Co., Ltd.
company
Beijing Baiyang
161,626.8 161,626.8 Kanghe Technology
0 0 Ltd.
Baiyang Pharmaceutical
5,100,000 5,100,000 (Hunan)
.00 .00 LIMITED.
Anhui Zekang
17,693,90 17,693,90Medical Technology
0.00 0.00 Co., Ltd.
Shanghai Baiyang
290,986,7 290,986,7 Pharmaceutical shares
34.00 34.00 Ltd.
Beijing Baixin
Kangda Medical 1,020,000 1,020,016
16.97
Instrument Co., Ltd. .00 .97 Inc.
1,471,645 31,020,00 58,072,06 1,444,593Total 16.97
,712.95 0.00 4.34 ,665.58
(2) Investment in associates and joint ventures
Unit: Yuan
Increases and decreases in the current period
Beginning of period Equity declaration End of period
Impairment Impairment Balance Other Disbursement Balance Investment Provision Other Disbursement Provision (Account Addition Decrease Confirmation Comprehensive Cash (Billing Unit Beginning Equity Impairment Others Ending Face Price Investment Income from Investment Dividend Face Price
Balance Change Provision Balance Value) Capital Loss Adjustment or Profit Value)
profit
1. Joint ventures
2. Joint ventures
ounce
pharmaceutical
34,51 1,814 35,62 (mid 710,3
6,975,328. 0,963 Mountains) 40.00
.46 37 .83 limited
company
Japan and the United States
health medicine
Products 9,374 9,235
85,73 223,9
(Chinese, 215., 994.
5.31 56.00
country) 24 55 limited
company
Beijing
Five Dimensions -
42,78 8,308 41,22 8,308Conke 1,557
7,273 ,125. 9,429 ,125. Jiyou ,843.
.40 91 .45 91 Public limited 95
Division
Beijing 24,14 50,00 - 73,67 City Gate 4,150 0,000 472,9 1,206
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Tougou .07 .00 43.75 .32 District 100
foreign doctor
pharmaceutical products
Industry investment
Ziji
gold
(Yes
Limited combination
Guy)
Langfang
Rinku
Baiyang
Equity
Investment 28,98 - 28,79Fund 5,993 192,8 3,130Partnership .86 63.61 .25Enterprise
(Yes
Limited combination
Guy)
139,8 8,308 50,00 - 188,5 8,308
934,2
Subtotal 08,60 ,125. 0,000 323,5 50,72 ,125. 96.00
8.03 91 .00 87.63 4.40 91 139.8 8,308 50.00 - 188.5 8,308
934,2
Total 08,60 ,125. 0,000 323,5 50,72 ,125. 96.00
8.03 91.00 87.63 4.40 91
The recoverable amount is determined as the net amount after fair value minus disposal costs.
□Applicable Not applicable
The recoverable amount is determined based on the present value of expected future cash flows.
□Applicable Not applicable
Reasons for the obvious inconsistency between the aforementioned information and the information used in impairment testing in previous years or external information
Reasons for the discrepancy between the information used in the company's impairment testing in previous years and the actual situation of that year.
(3) Other instructions
- Operating income and operating costs
Unit: Yuan
Amount for the current period Amount for the previous period
Project
revenue cost revenue cost
Main business 1,897,096,075.35 1,591,822,626.69 2,540,376,001.22 1,836,839,504.13
Other business 3,805,217.27 1,756,701.07 8,450,972.20 3,872,881.58
Total 1,900,901,292.62 1,593,579,327.76 2,548,826,973.42 1,840,712,385.71
Breakdown information of operating income and operating costs:
Unit: Yuan
Contract classification Segment 1 Segment 2 Amount for the current period Total
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Operating income Operating cost Operating income Operating cost Operating income Operating cost Operating income Operating cost Business type
Among them:
Brand operation 1,081,604 803,476,0 1,081,604 803,476,0Business ,047.21 75.99 ,047.21 75.99Wholesale distribution 815,492,0 788,346,5 815,492,0 788,346,5Business 28.14 50.70 28.14 50.70
3,805,217 1,756,701 3,805,217 1,756,701Other businesses
.27 .07 .27 .07
1,900,901 1,593,579 1,900,901 1,593,579Total
,292.62 ,327.76 ,292.62 ,327.76 Information related to performance obligations:
The company's pre-payments, the company's performance obligations, and the important payment terms. The company's commitment to transfer is the main responsibility.
The item will be refunded to the customer during the period. The type and time of the quantity guarantee. The nature of the goods. Anyone.
Account’s money and other explanations of related obligations
Information related to the transaction price allocated to the remaining performance obligations:
At the end of the reporting period, the amount of revenue corresponding to the performance obligations that have been signed but have not been performed or have not been completed is RMB 68,873,582.02, of which RMB 68,873,582.02 is expected to be recognized as revenue in 2025, RMB is expected to be recognized in the year, and RMB is expected to be recognized in the year.
Major contract changes or major transaction price adjustments
Unit: Yuan
Item Accounting treatment method Amount of impact on income
Other notes:
- Investment income
Unit: Yuan
Item Amount for the current period Amount for the previous period
Long-term equity investment income calculated by the cost method 275,600,000.00 398,446,276.94 Long-term equity investment income calculated by the equity method -323,587.63 3,515,182.50 Investment income generated from the disposal of long-term equity investment 2,520,231.98
Investment income from disposal of trading financial assets 4,520.55
Measured at fair value through other comprehensive
-1,586,106.24 -1,699,579.71 Investment income from financial assets with combined income
Total 276,215,058.66 400,261,879.73
- Others
20. Supplementary information
- Detailed statement of non-recurring profits and losses for the current period
Applicable □Not applicable
Full text of Qingdao Baiyang Pharmaceutical Co., Ltd.'s 2025 semi-annual report
Unit: Yuan Item Amount Description Profit and loss from disposal of non-current assets 624,174.46
Government subsidies included in current profits and losses (related to the company’s regular
Mainly for the investment promotion incentives received by subsidiaries to support their regular business operations and are closely related to national policies.
19,334,398.98 special funds to support and promote social and economic development, production regulations, enjoyment according to determined standards, and benefit to the company
Except for government subsidies that have a lasting impact on financial gains and losses due to high-quality development policies in the pharmaceutical and pharmaceutical industry)
Except for effective transactions related to the company’s normal business operations,
In addition to futures hedging business, non-financial enterprises hold financial
Mainly due to changes in fair value of Zhongkang Holdings’ stocks and Huahao Zhongtian Pharmaceutical’s assets and financial liabilities -25,267,059.97
Gains and losses from changes in fair value of stocks and disposal of financial assets and financial liabilities
profit and loss
Charges levied on non-financial enterprises included in current profits and losses
1,122,027.77
Fund occupation fee
Other non-operating income other than the above items and
-5,729,897.84 Mainly donations
expenditure
Other profit and loss items that meet the definition of non-recurring profits and losses
437,698.92
Head
Less: Income tax impact -1,812,430.84
Amount of impact on minority shareholders’ equity (after tax) 6,572,398.11
Total -14,238,624.95 --Details of other profit and loss items that meet the definition of non-recurring profits and losses:
Applicable □Not applicable
It is mainly the amount attributed to the company for items of associated enterprises that meet the definition of non-recurring gains and losses.
Explanation on defining the non-recurring profit and loss items listed in the "Explanatory Announcement No. 1 on Information Disclosure of Companies that Offer Securities to the Public - Non-recurring Profit and Loss" as recurring profit and loss items
□Applicable Not applicable
- Return on net assets and earnings per share
earnings per share
Profit for the reporting period Weighted average return on equity
Basic earnings per share (yuan/share) Diluted earnings per share (yuan/share) Net attributable to the company’s ordinary shareholders
7.07% 0.31 0.31Profit
After deducting non-recurring gains and losses, attributable to
7.69% 0.34 0.34 Net profit of the company’s ordinary shareholders
- Differences in accounting data under domestic and foreign accounting standards
(1) Differences in net profit and net assets in financial reports disclosed in accordance with both international accounting standards and Chinese accounting standards
□Applicable Not applicable
(2) Differences in net profit and net assets in financial reports disclosed in accordance with both foreign accounting standards and Chinese accounting standards
□Applicable Not applicable
Full text of the 2025 semi-annual report of Qingdao Baiyang Pharmaceutical Co., Ltd. (3) Explanation of reasons for differences in accounting data under domestic and foreign accounting standards. If differences are adjusted for data that have been audited by an overseas audit institution, the name of the overseas institution should be indicated.
□Applicable Not applicable
- Others